Understanding the Balance Sheet and Statement of Owners’ Equity Chapter 3 Basic Financial Statements • Balance sheet – Assets = Liabilities + Owners’ Equity – A snapshot at a particular moment in time • Income statement – Revenue – Expenses – Covers a period of time • Cash flow statement – Changes in cash during the period • Equity statement – Changes in equity during the period Ch 3 2 Articulation of Financial Statements Income Statement Balance Sheet Revenue Assets Equity Statement Cash Flows -Expenses = Beginning cash Net Income Beginning balance Liabilities + Net Income ± Operating + - Dividends ± Investing Equity Ending balance ± Financing Ending cash Ch 3 3 Assets = Claims The Accounting Equation • Assets are the cash, property or other resources controlled by the entity used to provide future economic benefits. • Claims are the contractual and other obligations held against the firm’s assets. – Liabilities – creditors’ claims – Owners’ equity – residual claim Ch 3 4 Assets (GAAP) Probable future economic benefits obtained or controlled by a particular entity as a result of past transactions or events • List in order of liquidity – Begin with cash – IAS does not specify an order • Differentiate between current and long-term – Longer of one year or the operating cycle – Current ratio = Current assets/Current liabilities Ch 3 5 Current Assets • Cash and cash equivalents • Accounts receivable (net of estimated bad debts) • Inventory – Raw material, work in process, finished goods, merchandise – LIFO, FIFO, Weighted average, Specific identification – At lower of historical cost or current market value • Prepaid expenses • Marketable securities – At market value Ch 3 6 Motorola, Inc. and Subsidiaries Consolidated Balance Sheets December 31 (In millions, except per share amounts) ASSETS Current Assets Cash and cash equivalents Short-term investments Accounts receivable, net Inventories Deferred income taxes Other current assets Total current assets Ch 3 2001 6,082 80 4,583 2,756 2,633 1,015 17,149 2000 3,301 354 7,092 5,242 2,294 1,602 19,885 7 Noncurrent Assets • Property, plant and equipment – Net book value • Historical cost less accumulated depreciation – Except for land which is not depreciated – Include all costs incurred in preparing the asset for use – Construction period (capitalized) interest for selfconstructed assets • Be aware of exceptions to historical cost (IAS 16, UK) Ch 3 8 Noncurrent Assets Intangible assets • Copyrights, trademarks – Historical cost less accumulated amortization • Amortization is similar to straight-line depreciation • Goodwill – Excess acquisition cost beyond current market value of net assets acquired – Tested for impairment annually (GAAP) – Amortized over no more than 20 years (IAS) Ch 3 9 SFAS141, 142, IAS • SFAS 141: No pooling method allowed • SFAS 142: No mandatory amortization IAS: No mandatory amortization after 20050101 Ch 3 10 Motorola, Inc. and Subsidiaries Consolidated Balance Sheets December 31 (In millions, except per share amounts) Property, plant and equipment, net Investments Long-term deferred income taxes Other assets TOTAL ASSETS Ch 3 2001 2000 8,913 2,995 1,152 3,189 35,399 11,157 5,926 5,375 44,343 11 Nokia Consolidated balance sheet, IAS (EURm) December 31, 2001 ASSETS Fixed assets and other non-current assets Capitalized development costs 893 Goodwill 854 Other intangible assets 237 Property, plant and equipment 2,514 Investments in associated companies 49 Available-for-sale investments 399 Deferred tax assets 832 Long-term notes receivable 1,128 Other non-current assets 6 6,912 Current assets Inventories 1,788 Accounts receivable, less allowances for doubtful accounts (2001:217, 2000: 236) 5,719 Prepaid expenses and accrued income 1,480 Short-term loan receivable 403 Available-for-sale investments 4,271 Bank and cash 1,854 15,515 Total assets 22,427 Ch 3 2000 640 1,112 242 2,732 61 337 401 808 55 6,388 2,263 5,594 1,418 44 2,774 1,409 13,502 19,890 12 Special assets • Deferred tax asset – Results from a current tax payment that relates to a future financial statement expense – A prepayment (a deferred tax liability represents a deferred payment) • Inventory reserves – Reflect a reduction of market value below historical cost Ch 3 13 Motorola, Inc. Inventories (Note 2) Inventories, net, consist of the following: 31-Dec 2001 Finished goods Work-in-process and production materials Less inventory reserves Ch 3 2000 1,140 2,005 2,782 3,922 (1,166) 2,756 4,281 6,286 (1,044) 5,242 14 Claims • Liabilities (GAAP) – Probable future economic sacrifices arising from present obligations as a result of past transactions – Claims that must be paid first are listed first (GAAP) – IAS does not specify an order • Equity – Residual claims against assets Ch 3 15 Current Liabilities • Accounts payable to suppliers – Purchase material without paying cash • Accrued expenses – Interest, taxes, wages… • Current portion of debt (reported nominal amount) – Principal to be paid within the next year Ch 3 16 Motorola, Inc. and Subsidiaries Consolidated Balance Sheets December 31 (In millions, except per share amounts) LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Notes payable and current portion of long-term debt Accounts payable Accrued liabilities Total current liabilities Ch 3 2001 2000 870 2,434 6,394 9,698 6,391 3,492 6,374 16,257 17 Noncurrent Liabilities • Principal associated with – Long-term portion of Loans, Notes, Mortgages, Bonds Interest is a component of Current liabilities • Current portion of debt is a Current liability • Net of discounts or premiums (reported the present value by discounting future cash flows using historical interest rate) • Details are discussed in the notes to the statements Ch 3 18 Motorola, Inc. and Subsidiaries Consolidated Balance Sheets December 31 (In millions, except per share amounts) LIABILITIES AND STOCKHOLDERS' EQUITY Other Liabilities Company-obligated... preferred securities… Ch 3 2001 2000 1,152 1,192 485 485 19 Nokia Consolidated balance sheet, IAS (EURm) December 31, 2001 2000 Minority interests 196 177 Long-term liabilities Long-term interest-bearing liabilities 207 173 Deferred tax liabilities 177 69 Other long-term liabilities 76 69 460 311 Current liabilities Short-term borrowings 831 1,069 Current portion of long-term debt 47 Accounts payable 3,074 2,814 Accrued expenses 3,477 2,860 Provisions 2,184 1,804 9,566 8,594 Total shareholders' equity and liabilities 22,427 19,890 Ch 3 20 Owners’ Equity Preferred Stock • Listed after Liabilities and before Common stock • Shares properties of debt and equity • In the event of liquidation, receive funds before Common shareholders • Dividend specified as dollar amount or percentage of par Ch 3 21 Owners’ Equity • Value listed Common Stock – Par or stated value – Additional paid in capital – Reflects what was paid for stock at original issuance • Number of shares – Authorized – Upper limit of number of shares that can be issued – Issued – Sold to investors – Outstanding – Held by investors (Issued less Treasury) – Treasury – Firm purchased its own shares on the market Ch 3 22 Owners’ Equity • Preferred Stock • Common Stock • Retained earnings – Increased (decreased) by net income (loss) – Decreased by dividends paid • Comprehensive income – Nonowner changes to equity Ch 3 23 Motorola, Inc. and Subsidiaries Consolidated Balance Sheets December 31 (In millions, except per share amounts) Shareholders' equity Preferred stock, $100 par value (none issued) Common stock, $3 par Authorized shares: 2001 and 2000, 4,200 Issued and outstanding 2001, 2,254; 2000, 2,191.2 Additional paid-in capital Retained earnings Non-owner changes to equity Total stockholders' equity TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY Ch 3 2001 6,764 1,707 5,434 (214) 13,691 25,026 2000 6,574 1,188 9,727 1,123 18,612 36,546 24 Nokia Consolidated balance sheet, IAS (EURm) December 31, 2001 2000 SHAREHOLDERS' EQUITY AND LIABILITIES Shareholders' equity Share capital 284 282 Share issue premium 2,060 1,695 Treasury shares (21) (157) Translation differences 326 347 Fair value and other reserves 20 Retained earnings 9,536 8,641 12,205 10,808 Ch 3 25 Nonowner changes to equity Other comprehensive income (GAAP) • Adjustments to fair value for available-for-sale securities (Chapter 13) • Foreign currency translation adjustment (Chapter 17) • Gains/losses on cash flow hedge derivatives (Chapter 16) • Gains/losses on investment hedge instruments (Chapter 16) • Adjustments related to underfunding a defined benefit pension plan (Chapter 15) Ch 3 26 Statement of Shareholders’ Equity • • • • • Provides details of changes in Equity over time Stock Other comprehensive income Retained earnings Includes beginning and ending balances in accounts Ch 3 27 Motorola, Inc. and Subsidiaries Non-Owner Changes to Equity (net of tax) (In millions, except per share amounts) Balances at December 31, 2000 Net loss Common Fair Value Foreign Comprehen Stock and Adjustment to Currency Other Retained sive Additional Available For Translation Items Earnings Earnings Paid-In Sale Securities Adjustments (Loss) Capital 7,762 1,536 (339) (74) 9,727 (3,937) (3,937) Unrealized losses on securities, net (1,193) Foreign currency translation adjustments Minimum pension liability adjustment Issuance of common stock and stock options exercised Equity security units issuance costs Loss on derivative instruments, net Dividends declared ($0.16 per share) Balances at December 31, 2001 (1,193) (173) (173) 30 30 (1) (1) 753 (44) 8,471 343 Ch 3 (512) (45) (356) 5,434 (5,274) 28 Nokia Statement of Changes in Shareholders’ Equity (partial, IAS, EURm) Balance at 12/31/00 Share issue Acquisition of treasury shares Reissuance of treasury shares Stock options issued on acq'n Stock opt exerc'd related to acq'n Dividend Translation diff. Net investment hedge losses Cash flow hedge Other increase Net profit Balance at 12/31/01 Number of shares 4,692,133 41,386 Share Share Issue capital Premium 282 1,695 2 407 Fair value Treasury Translation and other Retained shares differences reserves earnings (157) 347 (56) 8,641 (995) 3,778 (52) (21) (21) 157 105 20 20 (10) (1,314) 65 (86) 76 4,736,302 284 2,060 Ch 3 Total 10,752 409 (21) 326 20 9 2,200 9,536 (10) (1,314) 65 (86) 76 9 2,200 12,205 29