Chapter 2 Financial Statements And Cash Flow Analysis Professor John Zietlow MBA 621 Spring 2006 Chapter 2 Overview • 2.1 Financial Statements – – – – – Balance Sheet Income Statement Statement of Retained Earnings Statement of Cash Flows Notes to Financial Statements • 2.2 Cash Flow Analysis – – – – The Firm’s Cash Flows Depreciation and Cash Flows Sources and Uses of Cash Developing and Interpreting the Statement of Cash Flows • 2.3 Analyzing Performance Using Ratio Analysis – – – – – Liquidity Ratios Activity Ratios Debt Ratios Profitability Ratios Market Ratios Four Key Financial Statements Are Required By U.S. Securities & Exchange Commission 1. Income Statement – Details Firm’s Revenues, Expenses & Profits During Period – By Definition: Profit (Income) = Revenues - Expenses 2. Balance Sheet – Details Firms Assets, Liabilities & Capital At Period’s End – By Definition: Assets = Liabilities + Stockholders’ Equity – Assets Listed In Decreasing Order of Liquidity; Cash First 3. Statement Of Retained Earnings – Reconciles Net Income, Cash Dividends & Change In Retained Earnings Between Beginning & End Of Period 4. The Statement Of Cash Flows – Summarizes Firm’s Sources & Uses Of Cash and How Cash Position Changes Over A Period The Uses (And Misuses) Of Financial Statements • All Public Companies Must Provide These Statements – Must Be Filed With SEC, Given To Shareholders • Must Be Prepared & Audited According To GAAP – U.S. Accounting Standards More “Rigorous” Than Most – Enron Collapse Has Thrown U.S. Accounting Into Crisis • Accrual Accounting: When Revenue & Expenses Realized? – Realized When Sale Is Made; Not When Payment Received • In U.S., Must Prepare Quarterly & Annual Statements – Other Countries Only Require Semi-Annual Or Annual Filings • Statements Are The Principal Tools Used To Evaluate Firm – Used By Management, S/Hs, Creditors, Security Analysts – Typically Use “Ratio Analysis” To Evaluate Firm’s Condition • Are Imperfect Measures Of Firm’s Condition Or Prospects – Though Essential, Statements Must Be Interpreted Cautiously Global Petroleum Company Balance Sheet Assets ($ Millions) December 31 Current assets Cash & cash equivalents Marketable securities Accounts receivable Inventories Other (mostly prepaid expenses) Total current assets Fixed assets Gross property, plant and equipment Less accumulated depreciation Net property, plant and equipment Intangible assets and others Net fixed assets Total assets 2003 $440 35 1,619 615 170 $2,879 2002 $213 28 1,203 530 176 $2,150 $9,920 (3,968) $5,952 758 $6,710 $9,589 $9,024 (3,335) $5,689 471 $6,160 $8,310 Global Petroleum Company Balance Sheet Liabilities & Stockholders’ Equity ($Mn) 12/31 Current liabilities Accounts payable Notes payable Accrued expenses Total current liabilities Long-term liabilities Deferred taxes Long-term debt Total long-term liabilities Total liabilities Shareholders’ equity Preferred stock Common stock ($1 par value) Capital in excess of par Retained earnings Less treasury stock Total shareholders’ equity Total liabilities & stockholders’ equity 2003 $1,697 477 440 $2,614 2002 $1,304 587 379 $2,270 $907 1,760 $2,667 $5,281 $793 1,474 $2,267 $4,537 $30 373 248 4,271 (614) $4,308 $9,589 $30 342 229 3,670 (498) $3,773 $8,310 Global Petroleum Company Income Statement ($ Millions) December 31 Sales revenue Cost of goods sold Gross margin Operating and other expenses Selling, general, administ expenses Depreciation Operating income Other income Earnings before interest and taxes Interest expense Pretax income Taxes Current Deferred Net income 2003 2002 $12,843 (8,519) $4,324 (1,544) (616) (633) $1,531 140 $1,671 (123) $1,548 (599) (367) (232) $949 $9,110 (5,633) $3,477 (1,521) (584) (608) $764 82 $846 (112) $734 (263) (158) (105) $471 Global Petroleum Comp Income Statement Dividends & Earnings Per Share ($Mn) 12/31 2003 2002 $949 $471 $3 $3 Retained earnings $601 $142 Dividends $345 $326 Earnings per share $5.31 $2.54 Dividends per share $1.93 $1.76 $76.25 $71.50 Net income Preferred stock dividends Per share data 1 Price per share 1 Based on 178,719,400 and 185,433,100 shares outstanding as of December 31, 2003 and 2002, respectively. Global Petroleum Co Statement Of Retained Earnings ($ Mn), Year Ending Dec 31, 2003 $3,670 Retained earnings balance (Jan 1, 2003) Plus: Net income (for 2003) 949 Less: Cash dividends (paid during 2003) Preferred stock ($3) Common stock (345) Total dividends paid Retained earnings balance (Dec 31, 2003) ($348) $4,271 Pattern of Cash Flows Through a Firm Cash Flows The firm’s cash flows (1) Operating flows Labor Raw Materials Accrued Wages (2) Investment flows Payment of accruals Accounts Payable Purchase Payment of Credit Purchases Fixed Assets Sale Depreciation Work in Process Business Interests Overhead Expenses Purchase Finished Goods Sale Cash and Marketabale Securities Operating (incl. Depreciation) and Interest Expense (3) Financing flows Borrowing Payment Repayment Taxes Debt (Short Term and Long Term) Refund Sales Cash Sales Sale of Stock Repurchase of Stock Accounts Receivables Collection of Credit Sales Payment of Cash Dividends Equity Sources and Uses of Corporate Cash Flow • • • • • Sources Decreases in any asset Increase in any liability Net profits after taxes Depreciation and other non-cash charges Sale of stock • • • • • Uses Increase in any asset Decrease in any liability Net loss Dividends paid Repurchase or retirement of stock Global Petroleum Co Statement Of Cash Flows ($ Millions), Year Ending Dec 31, 2003 Cash Flow From Operating Activities Net income (net profit after tax) Depreciation Increase in accounts receivable Increase in inventories Decrease in other assets $949 633 (416) (85) 6 Increase in accounts payable 393 Increase in accrued expenses 61 Cash provided by operating activities $1,541 Cash Flow from Investment Activities Increase in gross fixed assets Increase in intangible and other assets CF provided (consumed) by investments ($896) (287) ($1,183) Global Petroleum Comp Statement Of Cash Flows ($Mn), Year Ending Dec 31, 2003 Cash Flow From Financing Activities Decrease in notes payable ($110) Increase in deferred taxes 114 Increase in long-term debt 286 Changes in stockholders’ equity (66) Dividends paid CF provided (consumed) by financing Net Increase in Cash & Cash Equivalents (348) ($124) $234 Five Basic Types Of Financial Ratios Used To Analyze A Firm • Liquidity Ratios measure a firm’s ability to satisfy its short-term obligations as they come due. Greater liquidity preferred. • Activity ratios measure the speed with which various accounts are converted into sales or cash. Higher activity preferred. • Debt Ratios indicate the amount of borrowed money being used by the firm. Lower debt ratio implies greater safety. • Profitability Ratios measure the returns of the firm to its sales, assets, or equity. Higher profitability (almost) always preferred. • Market ratios relate the firm’s market value as measured by its current share price to certain accounting values. Higher valuation ratios preferred. Exxon Mobil Company Balance Sheet Assets ($ Millions) December 31 Current assets Cash & cash equivalents Notes and accounts receivable, less estimated doubtful amounts Inventories Crude oil, products and merchandise Materials and supplies Prepaid taxes and expenses Total current assets Fixed assets Investments and advances Property, plant and equipment, at cost, less accumulated depreciation and depletion Other assets, including intangibles, net Total assets 2001 $6,547 19,549 2000 $7,080 22,996 6,743 1,161 1,681 $35,681 7,244 1,060 2,019 $40,399 $10,768 89,602 $12,618 89,829 7,123 6,154 $143,174 $149,000 Exxon Mobil Company Balance Sheet Liabilities & Stockholders’ Equity ($Mn) 12/31 Current liabilities Notes and loans payable Accounts payable and accrued liabilities Income taxes payable Total current liabilities Long-term liabilities Deferred Income Taxes Long-term debt Other non-current liabilities Minority interest Total long-term liabilities Total liabilities Shareholders’ equity Preferred stock Common stock ($1 par value) Total shareholders’ equity Total liabilities & stockholders’ equity 2001 $3,703 22,862 3,549 $30,114 2000 $6,161 26,755 5,275 $38,191 $16,359 7,099 13,616 2,825 $39,899 $70,013 $16,442 7,280 13,100 3,830 $40,052 $78,243 0 73,161 $73,161 $143,174 0 70,757 $70,757 $149,000 Liquidity Ratios For Exxon Mobil Corporation The current ratio measures the firm’s ability to meet its short-term obligations. Should be greater than 1.00. Current ratio = current assets $35,681 1.18 current liabilities $30,114 The quick ratio (also known as acid-test ratio) subtracts inventory from current ratio. Theory: quick ratio measures current assets that can be turned into cash quickly. Inventory difficult to liquidate fast. current assets- inventory $35,681 7,904 Quick ratio = 0.92 current liabilities $30,114 Dell Computer Corporation Balance Sheet Assets ($ Millions) February 1 Current assets Cash & cash equivalents Short-term investments Account receivables, net Inventories Total current assets Fixed assets Property, plant and equipment, net Investments Other non-current assets Total assets 2002 $3,641 273 2,269 278 $7,877 2001 $4,910 525 2,424 400 $9,726 826 4,373 459 996 2,418 530 $13,535 $13,670 Dell Computer Corporation Balance Sheet Liabilities & Stockholders’ Equity ($Mn) 02/01 Current liabilities Accounts payable Accrued and other Total current liabilities Long-term liabilities Long-term debt Other non-current liabilities Total liabilities Shareholders’ equity Common stock Treasury stock, at cost Retained earnings Other comprehensive income Other Total shareholders’ equity Total liabilities & stockholders’ equity 2002 $5,075 2,444 $7,519 2001 $4,286 2,492 $6,778 520 802 $8,841 509 761 $8,048 5,605 (2,249) 1,364 38 (64) $4,694 $13,535 4,795 0 839 62 (74) $5,622 $13,670 Dell Computer Corporation Income Statement ($ Millions) February 1 Sales revenue Cost of revenue Gross margin Operating expenses Selling, general, administrative expenses Research, development, and engineering Special charges Total operating expenses Operating income Investment and other income (loss), net Income before income taxes and cumulative effect of change in accounting principle Provision for income taxes Income before cumulative effect of change in accounting principle Cumulative effect of change in accounting principle, net Net income 2002 $31,168 (25,661) $5,507 2001 $31,888 (25,445) $6,443 (2,784) (452) (482) $3,718 $1,789 (58) (3,193) (482) (105) $3,780 $2,663 531 1,731 3,194 485 958 1,246 2,236 - 59 $1,246 $2,177 Activity Ratios For Dell Computer Corporation Inventory turnover measures how many times each year the firm “turns over” (sells) its inventory. Use cost of goods sold (“cost of revenue”) rather than sales in the numerator of this ratio. cost of goods sold $25,661 Inventory turnover = 92.3 inventory $278 Fixed asset turnover measures the efficiency with which the firm uses its fixed assets to generate sales. This ratio varies greatly by industry; Ratio will be low for capital-intensive firms (steelworks), high for laborintensive companies (grocery stores). Fixed asset turn over = sales $31,168 5.5 net fixed assets $5,658 Activity Ratios For Dell Computer Corporation (Continued) Average collection period is used to evaluate credit and collection policies. Computed by dividing accounts receivable by average daily sales, which must itself be computed by dividing annual sales by 365. Average collection period = Accounts receivable $2,269 26.57 days Average sales per day $85.39 Average collection period is often called days’ sales outstanding (DSO). This directly measures how much the firm has invested in A/R. Annual sales $31,168 Average sales per day = $85.39 365 365 Activity Ratios For Dell Computer Corporation (Continued) Total asset turnover measures the efficiency with which the firm uses all its assets to generate sales. This ratio also varies greatly by industry. sales $31,168 Total asset turn over = 2.30 total assets $13,535 The Uses Of Debt Ratios • Financial leverage : the use of fixed-cost financing by firms to magnify returns to shareholders – Also magnifies financial risk (risk of failure & default) • There are two general types of debt measures: – measures of the degree of indebtedness and – measures of the ability to service debts. • The degree of indebtedness measures debt relative to other balance sheet amounts. – A popular measure is the debt ratio. • The ability to service debts measures a firm’s ability to make contractual payments required over the life of a debt. – The firm’s ability to pay certain fixed charges is measured by using coverage ratios. • Higher coverage ratios are preferred, but not too high. – Almost all debt ratios show strong industry patterns Lowe’s Companies, Inc. Balance Sheet Assets ($ Millions) December 31 Current assets Cash & cash equivalents Receivables Inventories Other current assets Total current assets Non-Current Assets Property, plant and equipment, gross Accum. Depreciation & depletion Property, plant and equipment, net Intangibles Other non-current assets Non-current assets Total Assets 2001 $798.8 165.6 3,610.8 345.2 $5,562 2000 $455.7 161.0 3,285.4 273.0 $5,973 10,632.3 1,978.9 8,653.4 0.0 162.4 $8,815.8 8,628.4 1,593.4 7,035.0 0.0 165.8 7,200.8 $13,736.2 11,375.8 Lowe’s Companies, Inc. Balance Sheet Liabilities & Stockholders’ Equity ($Mn) 12/31 Current liabilities Accounts payable Short-term debt Other current liabilities Total current liabilities Non-current liabilities Long term debt Deferred income taxes Other non-current liabilities Total non-current liabilities Total liabilities Shareholder’s equity Preferred stock equity Common stock equity Total equity Total Liabilities and stock equity 2001 2000 1,718.8 159.3 1,142.8 3,016.8 1,732.0 292.2 904.5 2,928.6 3,743.0 304.7 6.2 4,044.9 7,061.8 2,697.7 251.5 3.2 2,952.4 5,881.1 0.0 6,674.4 $6,674.4 13,736.2 0.0 5,494.9 5,494.9 11,376.0 Lowe’s Companies, Inc. Income Statement ($ Millions) December 31 Sales Cost of sales Gross operating profit Selling, general, administrative expenses Other taxes EBITDA Depreciation and amortization EBIT Other income, net Total income avail. for interest expense Interest expense Pre-tax income Income taxes Total net income 2001 200 $22,111.1 $18,778.6 15,744.2 13,486.9 6,366.9 5,291.7 4,053.2 3,479.9 0.0 0.0 2,313.7 1,811.8 534.1 409.5 1,779.6 1,402.3 24.7 0.0 1,804.3 1,402.3 180.0 120.8 1,624.3 1,281.5 601.0 471.6 1023.3 809.9 Debt Ratios For Lowe’s Companies, Inc. The debt ratio measures the proportion of the firm’s total assets financed by creditors. This is the broadest measure of indebtedness; includes loans plus accounts payable, taxes payable and other accrued liabilities. total liabilities $7,061.8 Debt ratio = 0.513 51.3% total assets $13,736.2 An alternative measure of indebtedness, the debt-equity ratio, focuses only on long-term debt and equity. Thus often called a capitalization ratio. Long term debt $3,734.0 Debt- equity ratio = = 0.559 55.9% Stockholde rs' equity $6,674.4 Debt Ratios For Lowe’s Companies, Inc. (Continued) The times interest earned ratio measures the firm’s ability to make contractual interest payments. The higher the ratio, the more easily the firm can make its interest payments. Does not measure ability to cover principal repayments. Times interest earned = earnings before interest and taxes $1,779.6 9.887 interest $180.0 Using Profitability Ratios • Profitability Ratios allow analysts to evaluate the firm’s earnings with respect to sales, assets, or equity. – Important indicator of current status, profitability ratios also watched for signs of future problems • A common-size income statement expresses revenues & expenses as a percentage of sales. – Especially useful in comparing performance across years • Three frequently cited ratios of profitability are: – The gross profit margin – The operating profit margin, and – The net profit margin Wal-Mart Stores, Inc. Balance Sheet Assets ($ Millions) December 31 Current assets Cash & cash equivalents Receivables Inventories Other current assets Total current assets Non-Current Assets Property, plant and equipment, net Intangible assets, net Other non-current assets Non-current assets Total Assets 2001 $2,161 2,000 22,614 1,471 28,246 2000 $2,054 1,768 21,442 1,291 26,555 45,750 40,934 8,595 9,059 860 1,582 55,205 51,575 $83,451 $78,130 Wal-Mart Stores, Inc. Balance Sheet Liabilities & Stockholders’ Equity ($Mn) 12/31 Current liabilities Accounts payable Short-term debt Other current liabilities Total current liabilities Non-current liabilities Long term debt Deferred income taxes Minority interest Total non-current liabilities Total liabilities Shareholder’s equity Preferred stock equity Common stock equity Total equity Total Liabilities and Stock. Equity 2001 2000 15,617 3,148 8,517 27,282 15,092 6,661 7,196 28,949 18,732 1,128 1,207 21,067 $48,349 15,655 1,043 1,140 17,838 $46,787 0.0 35,102 $35,102 $83,451 0.0 31,343 $31,343 $78,130 Wal-Mart Stores, Inc. Income Statement ($ Millions) December 31 Sales Cost of sales Gross operating profit Selling, general, administrative expenses Other taxes EBITDA Depreciation and amortization EBIT Other income, net Total income avail. for interest expense Interest expense Pre-tax income Income taxes Total net income 2001 2000 $217,799 $191,329 168,272 147.387 49,527 43,942 36,173 31,550 0.0 0.0 13,354 12,392 3,290 2,868 10,064 9,524 2,013 1,966 12,077 11,490 1,326 1,374 10,751 10,116 3,897 3,692 6,671 6,295 Profitability Ratios for Wal-Mart Stores, Inc. The gross profit margin measures the percentage of each sales dollar remaining after the firm pays the direct costs of the goods produced (gross profit = sales – cost of goods sold). Gross profit margin = Gross profits $49,527 = 0.227 22.7% sales $217,799 The operating profit margin measures profitability as EBIT divided by sales. EBIT measures profits remaining after all costs deducted from sales except interest and taxes. Operating profit margin = Earnings before interest & taxes $10,064 0.046 4.6% sales $217,799 Profitability Ratios For Wal-Mart Stores, Inc. (Continued) The net profit margin measures the percentage of each sales dollar remaining after all costs are deducted. Highly variable across industries. Net profit margin = Net income $6,671 0.0306 3.06% sales $217,799 Earnings per share measures net profit earned by the firm per share of common stock outstanding. Earnings per share = Net income $6,671 $1.49 number of shares of common stock outstandin g 4.5 billion Profitability Ratios For Wal-Mart Stores, Inc. (Cont) The return on total assets (ROA), often called the return on investment (ROI), measures the overall effectiveness of management in generating profits with its available assets. Return on total assets = Net income $6,671 0.0799 7.99% Total assets $83,451 The return on equity (ROE) measures the return earned on the owners’ investment in the firm. This is the closest thing to a single “universal” ratio as a measure of performance. Return on common equity = Net income $6,671 0.19 19.0% Stockholde rs' equity $35,102 Using Financial Ratios For Cross-Sectional and Trend Analysis • Cross-sectional analysis: comparing different firms’ financial ratios at the same point in time. – Usually compared to firm(s) in same industry – Sources of comparison data include D& B Industry Norms & Key Business Ratios, RMA Studies – In benchmarking, a firm compares its ratio values to those of competitors that it wishes to emulate • Trend analysis is applied when a financial analyst evaluates performance over time. – Developing trends can be seen using multiyear comparison • The DuPont system used as a search technique to find the key areas responsible for the firm’s financial condition. The DuPont System of Analysis • The DuPont system of analysis is used to dissect the firm’s financial statements and to assess its financial condition. – Developed by DuPont in late-1950s; still widely used • The system merges the income statement and balance sheet into two summary measures of profitability: – return on assets (ROA) and – return on equity (ROE). • The DuPont system first brings together a firm’s net profit margin with its total asset turnover. – Profit margin measures the firm’s profitability on sales – Turnover indicates how efficiently the firm has used its assets to generate sales. ROA = Net Profit Margin x Total Asset Turnover Using The DuPont System of Analysis Substituting the net profit margin and total asset turnover formulas into the DuPont equation and simplifying results in the formula given earlier: ROA = Net income sales $6,671 $217,699 x 7.99% sales total assets $217,799 $83,451 ROA = Net income $6,671 7.99% total assets $83,451 If the 2001 values of the net profit margin and total asset turnover for Wal-Mart, are substituted into the DuPont formula, the result is: ROA = 3.06% x 2.608= 7.99% Using The DuPont System of Analysis (Continued) The second step in the DuPont system uses the modified DuPont formula. This formula relates the firm’s return on assets (ROA) to the return on equity (ROE). ROE is calculated by multiplying the return on assets (ROA) by the financial leverage multiplier, the ratio of total assets to stockholders’ equity: ROE = Net income total assets $6,671 $83,451 x x 0.0799 x 2.377 18.99% total assets Stockholde rs' equity $83,451 $35,102 ROE = Net income $6,671 18.99% Stockholde rs' equity $35,102 The advantage of the DuPont system is that it allows the firm to break its ROE into a profit-on-sales component (net profit margin), an efficiency-ofasset-use component (total asset turnover), and a use-of-leverage component (financial leverage multiplier). PepsiCo, Inc. Balance Sheet Liabilities & Stockholders’ Equity ($Mn) 12/29 Current liabilities Short-term borrowings Accounts payable and other current assets Total current liabilities Non-current liabilities Long term debt Deferred income taxes Other non-current liabilities Total non-current liabilities Total liabilities Shareholder’s equity Common stock equity Total equity Total Liabilities and stock equity 2001 2000 $354 4,461 4,998 202 4,529 4,731 2,651 1,496 3,876 8,023 3,009 1,367 3,960 8,336 8,648 8,648 $21,695 7,604 7,604 $20,757 PepsiCo Inc. Income Statement ($ Millions) December 31 Sales Costs and expenses Cost of sales Selling, general, administrative expenses Amortization of intangible assets Merger-related costs Other impairment and restructuring charges Total costs and expense Operating profit Bottling equity income and transaction gains/ (losses), net Interest expense Interest income Income before taxes Provision for income taxes Total net income Net income per common share 2001 $26,935 200 $25,479 10,754 11,608 165 356 31 22,914 4,021 10,226 11,104 147 184 21,661 3,818 160 (219) 67 4,029 1,367 $2,662 $1.47 130 (272) 85 3,761 1,218 $2,543 $1.42 Market Ratios For PepsiCo The price/earnings (P/E) ratio measures the amount investors are willing to pay for each dollar of the firm’s earnings. Varies widely by industry. Price/earn ings (P/E) ratio = market price per share of common stock $48.6 33.06 earnings per share $1.47 The market-to-book (M/B) ratio assesses how investors view the firm’s past and expected future performance. It relates the market value of the firm’s shares to their book (accounting) value. To calculate the M/B ratio for PepsiCo, first need to find book value per share. Book value per share = common stock equity $8,648 million $4.8 number of shares of common stock outstandin g 1.8 billion Market/boo k (M/B) ratio Market value per share of common stock $48.6 = = 10.125 Book value per share of common stock $4.8 Caveats On The Use Of Ratio Analysis • No single ratio can provide sufficient information to judge the overall performance of the firm – Only ROE remotely useful for comparing all firms • The financial statements being compared should be dated at the same point in time during the year – Seasonality can be very important for certain firms • Use audited financial statements whenever possible • Financial data must be developed consistently – Use of differing accounting treatments—especially relative to inventory and depreciation—can distort ratio results • Consider the effects of inflation in C-S or T-S comparisons. • International comparisons should be viewed with suspicion – Especially true comparing across systems (US vs German) Demonstrating Translation Exposure • Translation exposure is a purely accounting concept – It measures the potential change in a consolidated financial statement from a change in exchange rates • Key measure is the difference between exposed assets and exposed liabilities – Exp assets: those whose $ value will change if ER changes – Exp liabilities: those whose $ value will change if ER changes – $ values of non-exposed assets do not change if ER changes • Assume a US Firm has a UK subsidiary and that ER initially $2.00/£, but then changes to $1.50/£ (pound depreciates) – Under Current Rate method, all assets and liab translated at new (current) ER of $1.50/£ – Equity accounts translated at old ER of $2.00/£ Translation Gains & Losses For US Firm With UK Subsidiary After £ Depreciation Account Value in £ Initial $ Value New $ Value ($2.00/£) ($1.50/£) Current assets £10,000,000 $20,000,000 $15,000,000 Other assets £5,000,000 $10,000,000 $7,500,000 £15,000,000 $30,000,000 $22,500,000 Total liabilities £5,000,000 $10,000,000 $7,500,000 Equity (not exposed) £10,000,000 $20,000,000 $20,000,000 £10,000,000 $30,000,000 $27,500,000 Total assets Total liab & capital Accounting For Translation Gains And Losses • In our example, US parent company suffered $5,000,000 translation loss – $ value of assets declined by $7.5 mm ($30 mm - $22.5 mm) – $ value of liab declined by only $2.5 mn ($30 mm-$27.5 mm) – $ value of equity accounts remain unchanged; translated at historical ER • Translation loss accounted for in a “Cumulative Translation Adjustment” equity account – Debit (loss) balance increased by translation losses, reduced by translation gains – Not actually realized (run through income statement) unless subsidiary sold or closed down.