U.S. Semiconductor INTEL, AMD, AMAT Jonathan Chao, Jesse Galpin, Kevin Sandhu, June Jiang Semiconductor Industry Industry Background Industry Profile Industry Trend Current Environment Key Industry Ratios and Statistics Industry Background From the early 1900s to the 1950s : vacuum tubes Invention of the transistor in 1948 In 1958, integrated circuit (IC) In 1971, Intel Corp.; Intel 4004 microprocessor, which ran at 108 kilohertz and served as a component in a calculator Industry Background Ongoing technological advancement Rising performance, falling prices Moore’s Law describes pace of innovation Inherent cyclicality Huge capital investments Marketing chips: going for the design win Targeting the end user Types of Chips Bipolar technology versus metal oxide technology Discrete semiconductors Analog semiconductors Digital semiconductors Microprocessors Memory chips Logic devices Microperipherals Microcontrollers Standard cell logic Optoelectronics. Digital signal processors (DSPs) Types of Chips How Chips Are Made Semiconductors are produced through a highly advanced and complex manufacturing process. The two basic stages in chip production are the “front end” and the “back end.” The front end involves materials preparation (circuit design, photomask making, and manufacture of raw wafers) and wafer processing (repeated cycles of deposition, etch, doping, planarization, and in-process testing). The back end consists of packaging and final test operations. http://www.intel.com/education/makingchips/index.htm Industry Profile Total Se miconductor World Marke t Sale s in %. US EUR JAP AN ASIA/P AC 45% 40% % 35% 30% 25% 20% 15% 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 Ye ar Total Semiconductor World Market Sales & Shares (in Millions/$) Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 US 33562 46998 42679 45850 41432 47478 64071 35778 31275 32330 39065 EUR 19736 28199 27562 29089 29406 31881 42309 30216 27788 32310 39424 JAPAN 29406 39667 34175 32079 25921 32835 46749 33148 30494 38942 45757 ASIA/PAC 19174 29540 27550 30184 29853 37184 51264 39820 51156 62843 88781 101878 144404 131966 137202 126612 149378 204393 138962 140713 166425 213027 TOTAL Industry Profile Source: IC Insights. LARGEST SEMICONDUCTOR COMPANIES (Ranked by 2004 revenues, billions of dollars) REVENUES COMPANY (COUNTRY) %CHG. 2003 2004 2003–04 27.03 30.9 14.3 2. Samsung (S. Korea) 10.4 15.83 52.2 3. Texas Instruments (US) 8.25 10.7 29.7 4. Infineon (Germany) 7.11 9.18 29.1 5. Renesas (Japan) 7.97 9 12.9 6. STMicroelectronics (Switz.) 7.24 8.76 21 7. Toshiba (Japan) 7.36 8.53 16 8. TSMC (Taiwan) 5.86 7.65 30.6 5.6 6.47 15.5 4.51 5.69 26.2 1. Intel (US) 9. NEC (Japan) 10. Philips (Netherlands) Industry Profile LEADING SEMICONDUCTOR EQUIPMENT MANUFACTURERS COMPANY 2004 SALES* (MIL. $) 2003 RANK 1. Applied Materials 7,552.00 1 2. Tokyo Electron Ltd. 4,742.00 2 3. ASML Holding NV 3,022.00 3 4. Advantest 2,176.00 6 5. KLA-Tencor 1,892.00 4 6. Nikon Corp. 1,411.00 5 7. Lam Research 1,360.00 9 8. Novellus Systems 1,337.00 7 9. Hitachi High-Technologies Corp. 1,315.00 8 10. Canon Inc. 1,284.00 11 Total Top 10 revenues 26,091.00 Industry Trend Semiconductors drive economic productivity Lower trend line growth (next slide) Evolving corporate strategies High-end microprocessors drive the market DRAM market especially prone to boom-andbust cycles Automotive chips receive renewed focus Outsourcing continues to grow Industry Trend WORLDWIDE SEMICONDUCTOR SALES (Year-to-year % change) %change 50% 40% 30% % change 20% 10% 0% 1995 -10% 1996 1997 1998 1999 2000 -20% -30% -40% Year 2001 2002 2003 2004 Current Environment Total Semiconductor World Market Sales US EUR JAPAN ASIA/PAC T OT AL 250,000 $ in Millions 200,000 150,000 100,000 50,000 1994 1995 1996 1997 1998 1999 Year 2000 2001 2002 2003 2004 Current Environment Total Semiconductor World Market Sales (in %) Year 199 4 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 US 32. 9% 32.5 % 32.3 % 33.4 % 32.7 % 31.8 % 31.3 % 25.7 % 22.2 % 19.4 % 18.3 % EUR 19. 4% 19.5 % 20.9 % 21.2 % 23.2 % 21.3 % 20.7 % 21.7 % 19.7 % 19.4 % 18.5 % JAPAN 28. 9% 27.5 % 25.9 % 23.4 % 20.5 % 22.0 % 22.9 % 23.9 % 21.7 % 23.4 % 21.5 % ASIA/PAC 18. 8% 20.5 % 20.9 % 22.0 % 23.6 % 24.9 % 25.1 % 28.7 % 36.4 % 37.8 % 41.7 % TOTAL 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % Total Semiconductor World Market Shares in % SHARES MKT TOTAL 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 US 43.4 % 40.9 % 46.2 % 51.6 % 53.4 % 51.4 % 49.9 % 51.2 % 50.1 % 48.3 % 46.7 % JPN 40.1 % 38.9 % 36.0 % 28.6 % 26.4 % 28.5 % 28.3 % 28.1 % 26.0 % 27.4 % 25.6 % OTH 16.5 % 20.2 % 17.8 % 19.8 % 20.2 % 20.1 % 21.2 % 20.7 % 23.9 % 24.3 % 26.8 % BASE Current Environment Consumer products drive chip demand Current Environment FASB accounting rule change to phase in STOCK OPTIONS EXPENSE AT SELECT SEMICONDUCTOR COMPANIES — FISCAL 2004 COMPANY Reported EPS Pro Forma EPS Option Expense Option Expense as a % of Reported EPS Advanced Micro Devices 0.25 (0.18) 0.07 29 Analog Devices 1.45 0.91 0.54 37 Applied Materials 0.78 0.58 0.20 26 Intel 1.17 0.98 0.19 16 Linear Technologies 1.02 0.79 0.23 23 Maxim Integrated Products 1.20 0.82 0.38 32 Microchip Technology 0.65 0.47 0.18 28 Micron Technology 0.24 (0.07) 0.31 129 Nvidia Corporation 0.43 0.00 0.43 100 Xilinx 0.85 0.56 0.29 34 Key Industry Ratios and Statistics Global Sales Report. Total Semiconductor World Market Sales US EUR JAPAN ASIA/PAC T OT AL 250,000 200,000 $ in Millions 150,000 100,000 50,000 1994 1995 1996 1997 1998 1999 Year 2000 2001 2002 2003 2004 Key Industry Ratios and Statistics Semiconductor equipment book-to-bill ratio Semiconductor Equipment Book-to-Bill Ratio Book-to-Bill Ratio 1.60 1.40 1.20 1.00 0.80 0.60 May-05 Jan-05 Sep-04 May-04 Jan-04 Sep-03 May-03 Jan-03 Sep-02 May-02 Jan-02 Sep-01 May-01 Jan-01 Sep-00 May-00 Jan-00 Sep-99 May-99 Jan-99 Sep-98 May-98 Jan-98 Sep-97 May-97 0.40 Jan-97 Key Industry Ratios and Statistics Wafer fabrication plant utilization rates TOTAL IC's Utilization(%) TOTAL IC's 100.0 90.0 80.0 70.0 05 1Q 04 3Q 04 1Q 03 3Q 03 1Q 02 3Q 02 1Q 01 3Q 01 1Q 00 3Q 00 1Q 99 3Q 99 1Q 98 3Q 98 1Q 97 3Q 97 60.0 1Q Key Industry Ratios and Statistics Institute for Supply Management (ISM) Report on Business PMI (%) 65 60 55 50 45 40 n0 M 0 ay -0 0 Se p00 Ja n0 M 1 ay -0 1 Se p01 Ja n0 M 2 ay -0 2 Se p02 Ja n0 M 3 ay -0 3 Se p03 Ja n0 M 4 ay -0 4 Se p04 Ja n0 M 5 ay -0 5 Se p05 35 Ja Source: http://www.ism.ws/ISMReport/PMIndex.cfm Key Industry Ratios and Statistics US index of leading economic indicators Gross domestic product (GDP) U.S. Consumer Price Index, CPI U.S. Civilian Unemployment Rate 3 Month U.S. Treasury Securities Yield INTEL NASDAQ: INTC Background Agenda History Current Events Company Overview Management Business Structure Operations Products Customers Competitors Financial Analysis History (1 of 3) 1965 1968 Moore’s Law: “the number of transistors incorporated in a chip will approximately double every 24 months” Integrated Electronics (Intel) Corp. is founded by Gordon Moore and Robert Noyce. 1971 Intel goes public History (2 of 3) Processor Timeline 8086 80286 80386 80486 Pentium Pentium Pro 1978 1984 1987 1990 1992 1995 Pentium II Pentium III Pentium IV Xeon Itanium Pentium M 1997 1999 2000 2001 2002 2003 History (3 of 3) 2004 & 2005 New technology – Not Processors Centrino Dual-Core processors 64-bit architecture Hyper threading: Current Events Intel will make new Apple CPU’s NOT Motorola Intel court battles with AMD and MicroUnity Intel and RIM collaborate on BlackBerry devices Intel will team with Microsoft in support of new DVD format HD DVD by Toshiba not with Sony’s Blu-ray Disc Agreement to Acquire Digital Broadcast Technology Assets, Expertise from Zarlink Semiconductor – expand digital home segment rd Company Overview (1 of 4) Mission Do a great job for our customers, employees, and stockholders by being the preeminent building block supplier to the worldwide digital economy Company Overview (2 of 4) Values Customer Orientation Results orientation Risk taking Great Place to work Quality Discipline Company Overview (3 of 4) Objectives Extend silicon leadership and manufacturing capability Deliver architectural innovation for platforms Pursue worldwide opportunities Company Overview (4 of 4) Strategy Utilize core competencies to develop advanced products Exercise control over value chain Utilize “Intel inside” marketing campaign Expand into faster growing complementary businesses Invest in companies globally to further strategic objectives (Intel Capital program) Management (1 of 2) Joined Intel as Technology Development manager in 1974 Elected to BoD in 1992 Served as COO 1993-1997 Intel’s fourth president 1997 CEO in 1998 Chairman of the Board May 18, 2005 Joined Intel in 1974. Elected to BoD in 2002 Served as president and COO 2002-2005 CEO on May 18, 2005 Management (2 of 2) Andy D. Bryant Executive Vice President Chief Financial and Enterprise Services Officer Joined Intel in 1981. CFO in 1998. Chief Financial and Enterprise Services Officer in 1999 Sean Maloney Executive Vice President General Manager, Mobility Group Joined Intel in 1982 1999 Senior VP 2001 Executive VP 2004 Co-manager of Mobility Group Business Structure (1 of 2) Past 1. 2. Intel Architecture Business Intel Communications Group Present 1. 2. 3. 4. 5. Mobility Group Digital Home Group Digital Enterprise Group Digital Health Group Channel Products Group Business Structure (2 of 2) Mobility Group: Digital Home Group: Develop processors for all corporate systems (PC’s to datasevers) Digital Health Group: Develop processors for digital entertainment devices in the living room. Digital Enterprise Group: XScale processors for handheld devices (PDA’s) & Pentium M (Centrino) for notebooks New area of focus - Products such as motion-detecting sensors that could help senior citizens live more independently. Channel Products Group: develop specific products for local markets around the world. Operations Manufacturing Leader in semiconductor manufacturing and technology Competitive advantage through economies of scale, 11 fabrication facilities 6 assembly and test facilities worldwide 2003: $3.7 billion on capital investments Switch from 200mm wafers to 300mm wafers cuts price 30%. Research and Development 2005: $ 5.2 billion on R&D. (3.78b so far this year) 7,000 researchers and scientists in labs Major Products 1. 2. Microprocessors, chipsets, boards, flash memory, application processors used in handheld devices, cellular baseband chipsets. Networking and communications products, optical components and network processing components, embedded control chips Major Customers 1. 2. 3. Distributors Original Equipment Manufacturers (OEM) of computer systems and peripherals PC users (retail) Major Competitors AMD ATI Broadcom IBM Nvidia Qualacom Samsung SIS Spanshion Sun Microsystems TI Transmeta Via Financial Analysis Financial Analysis Ticker INTC Exchange NASDAQ Price (23/10/2005) $ 23.10 Dividend (Yield) $0.32 (1.4%) Sector Information Technology Sub-Industry Semiconductors Peer Group Semiconductors – Logic - Large S&P Weight (approx) 1.40% Beta 2.36 Shareholders 230,000 Market Cap $154 billion S&P Credit Rating A+ (highest) Financial Overview Financial Overview Financial Overview Sales Revenue y = 0.5732x + 6.1014 12 Sales (Millions) 10 8 9.96 9.43 9.23 2005 Q1 2005 Q2 8.74 7.83 6.75 6.82 2004 Q1 2004 Q2 6 4 2 0 2004 Q3 2004 Q4 Regression Line Shows Sales Increasing at $573m 2005 Q3 Financial Overview 12 0.4 0.35 10 0.3 8 0.25 6 0.2 0.15 4 0.1 2 0.05 0 0 2004 Q1 2004 Q2 2004 Q3 2004 Q4 2005 Q1 2005 Q2 Revenue (pink) v. EPS (blue) 2005 Q3 Financial Overview INTC over the past 365 Days Financial Overview INTC over the past 365 days 50day/200day moving averages - Suggesting a Sell Financial Overview INTC over the past 365 days vs Semiconductor Industry over the past 365 days Financial Overview INTC over the past 365 days vs AMD over the past 365 days Financial Overview 2005 Quarter Shares Purchased (M Shares) Cum. Shares Purchased (M Shares) $Millions Cum. $ Millions Q3 93.6 2486.9 2500 49285.7 Q2 98.9 2393.3 2500 46785.7 Q1 107.9 2294.4 2500 44285.7 2004 Quarter Shares Purchased (M Shares) Cum. Shares Purchased (M Shares) $Millions Cum. $ Millions Q4 89.0 2,186.5 2,000.0 41,785.7 Q3 106.3 2,097.5 2,500.0 39,785.7 Q2 56.0 1,991.2 1,511.0 37,285.7 Q1 49.2 1,935.2 1,505.0 35,774.7 $49.9 billion spend on 2.5B shares constant buyback program ($2.5B each ¼) Financial Analysis Internal Liquidity Current Ratio Quick Ratio INTC 2.9 2.3 AMD 1.6 1 industry 2.8 2.2 S&P 500 1.5 1 Financial Analysis Operating Performance INTC AMD Industry S&P 500 0.7 3.7 0.3 8.1 Operating Efficiency Asset turnover Inventory turnover 0.8 3.8 0.7 2.2 Financial Analysis Operating Performance INTC AMD Industry S&P 500 Operating Profitability Gross Margin 70.7 66.5 60.9 47 Operating Margin 29.7 -1.9 17.9 11.6 Net Profit Margin 21.8 0.8 13.3 7.8 Return on Equity 22.2 3.03 13.7 15 Return on Assets 17.9 1.16 9.6 2.6 Return on Capital 21.9 1.96 12.4 7.2 Financial Analysis Risk INTC AMD Industry S&P 500 Debt/Equity Ratio 0.01 0.56 0.11 1.07 Interest Coverage 474.3 1 47.5 3.5 Leverage Ratio 1.2 2.7 1.4 5.8 Financial Analysis Growth (%) INTC AMD Industry S&P 500 Sales 3.1 3.15 5.63 4.71 EPS 9.84 - - 6.97 Dividends 24.22 - 15.42 3.87 Financial Analysis Price Ratios INTC AMD Industry S&P 500 Price/Earnings 17.3 221.2 24 18.8 Price/Sales 3.69 1.67 3.14 1.44 Price/BV 3.75 3.09 3.24 2.74 Price/CF 10.8 6.8 11.4 12 Value Drivers Consumer spending/optimism Research and development Economies of scale – efficient cost Financial Analysis 4 Dimensions of Fisher 1. “Functional Factors” Production Leader Marketing Leader “intel inside” “Pentium M” R&D Leader Strong Financials 3. “Essential Business Characteristics” High barriers to entry E of S Fragmented competition – ‘Diversified’ 2. “People Factors” Voted best place to work Top Executives at Intel for minimum 20 years Lost Andrew Grove, founder and former Chairman Otellini’s new structure not just cosmetic 4. “Value of the Stock” Moderate price Price Ratios indicate proper pricing Financial Analysis BUY Advanced Micro Devices Overview History Current Events Company Overview Management Business Structure Products Customers Competitors Strategy Financial Statement Analysis Valuation Recommendation Introduction Advanced Micro Devices, Inc. (AMD): is a manufacturer of integrated circuits based in Sunnyvale, California Founded in 1969 and is the second-largest supplier of x86-compatible processors, and a leading supplier of non-volatile flash memory It has manufacturing facilities in the U.S., Europe and Asia and sales offices throughout the world History September, 1969 •Opened first headquarters at Sunnyvale CA •Over the next 5 years AMD grew substantially with 1500 employees and making over 200 products Advanced Micro Devices May, 1969 •The establishment of AMD •The main goal at the time was to create a successful semiconductor company September, 1972 •AMD goes public •NYSE: AMD Current Events October 27, 2005 AMD announced that the digital backbone of the new Lucasfilm Animation Singapore digital animation center is powered by AMD64 processor technology the gold standard for 64-bit computing October 25, 2005 Enterprise and Industrial Designers Turn to AMD Geode and AMD Alchemy Solutions for Low-Power, High-Performance Processing. AMD embedded solutions provide low power consumption which gives designers the ability to create efficient and versatile devices for a wide variety of applications Company Overview (1 of 2) AMD's Purpose, Vision, Mission, and Values Purpose •To empower people everywhere to lead more productive lives Vision •With a strong commitment to our core values and mission, we anticipate and respond quickly to changing customer needs while preserving a culture that brings out the best in each of us Company Overview (2 of 2) AMD's Purpose, Vision, Mission, and Values Mission •To achieve success by combining innovative concepts with leadership in process technology and design and manufacturing excellence to offer products and services that reduce the cost, improve the performance and shorten the time to market for our target customers worldwide. Values •AMD is a proud guardian of the culture. This culture is a belief that people are the ultimate source of our competitive advantage. AMD employees work hard, have fun, and celebrate our successes. Management Team (1 of 2) Hector de J. Ruiz, Ph.D. Chairman of the Board, President and Chief Executive Officer - Dr. Ruiz joined AMD in January 2000 was named CEO in April 2002. Dr. Bertrand Cambou Executive Vice President and President and CEO, Spansion - Dr. Cambou joined AMD in January 2002 William T. Edwards, Ph.D. Senior Vice President and Chief Innovation Officer - Dr. Edwards is responsible for creating the Office of Strategy and Technology (OST) Robert J. Rivet Executive Vice President and Chief Financial Officer - Bob Rivet joined AMD in 2000 as senior vice president and chief financial officer Management Team (2 of 2) Dirk Meyer Executive Vice President, Computation Products Group - Mr.Meyer joined AMD in 1996 as the director of engineering for the AMD-K7 ™ microprocessor development program Thomas M. McCoy Executive Vice President and Chief Administrative Officer - Mr.McCoy joined AMD in 1995 Henri Richard Executive Vice President, Worldwide Sales and Marketing -Mr Richard joined AMD in 2002 Fred Weber Corporate Vice President and Chief Technical Officer - Mr.Weber joined AMD in 1995 Business Structure definitions: Microprocessor A microprocessor is an electronic computer component made from tiny transistors and circuit elements on a single semiconductor integrated circuit (IC). The semiconductor chip is controlled by the central processing unit (CPU) which is also the most well known microprocessor. Flash memory Flash memory is a form of rewritable memory similar to the Random Access Memory (RAM) that allows the storage of information without the need for a power supply. Examples of Flash memory are USB flash drives, MP3 Players, digital cameras and cell phones Business Structure Microprocessor Market – Computational Products Flash Memory Market – Memory products Used for control and computing tasks and complementary chipset components, which perform essential logic functions that support the microprocessors Used to store data and programming instructions Embedded Microprocessor Market Personal connectivity devices and specific consumer markets Products Microprocessor Market computation devices, mainly microprocessors Desktop & mobile PC Server & Workstation Dual Core processors & Chipsets Flash Memory Market flash memory devices. Floating Gate Technology Mirror Bit Technology Embedded Microprocessor Market A minor product produced is also the embedded microprocessors for personal connectivity devices Personal connectivity devices (PDAs) Media players Digital TV Customers Main customers include: 1) Original Equipment Manufacturers (OEM) (Multinationals, Regional Accounts and Target Market Customers) >Microprocessors: Foreign and domestic manufacturers of PCs and Motherboards. > Flash Memory: Foreign and domestic manufacturers of mobile phones, consumer and automotive electronics and networking equipments 2) Third Party Distributors Authorized distributors that resell to sub-distributors and mid sized OEMs and to electronic manufacturing service providers Competitors (1 of 3) Microprocessor Market: Intel has been the industry leader for years and decisions made regarding: Price and allocation strategies Product mix and new product timing Impact on industry standards, branding and marketing all have an impact on AMDs decisions. Intel has more financial resources than invests more on R&D thus will continue to be an ongoing threat to AMD both now and in the future Competitors (2 of 3) Flash Memory Market: Intel Toshiba STMicroelectronics N.V. Sharp Electronics Samsung Silicon Storage Technology Micronix International Competition is expected to increase and intensify in the future when there are more entrants in the industry who compete on price Competitors (3 of 3) Personal Connectivity Solutions: Embedded processors faces competition Freescale (formally Motorola Semiconductors Hitachi Intel NEC Corporation Toshiba Via Technologies. AMD expects competition to increase as these competitors focus on low power embedded processor solutions. Operational Overview Manufacturing: Leading semiconductor company with manufacturing plants in United States, Europe and Asia with sales offices throughout the world AMD owns 12 manufacturing facilities: 5 – Wafer Fabrication and 7 – assembly and test facilities Research and development is focused on product design and system and on processor development R&D for 2002, 2003 and 2004: $816M, $852M and $935M Strategy Leverage the strength of the AMD64 technology based processor to increase market share Expand into the flash memory market by emphasizing more on the MirrorBit technology Innovative creations of new flash memory and microprocessor technology Expand into new growing markets Financial Statement Analysis Ticker Exchange Price Dividend (Yield) Sector Sub-Industry Peer Group Shares Outstanding Market Cap AMD NYSE $ 22.32 (23/10/2005) $0.0 (0.0%) Technology Semiconductors –Broad Line Semiconductors – Logic - Large 398.36 million $8.89 billion Financial Overview SALES REVENUE NET REVENUE 6 5.001 4.644 5 3.892 4 3.519 2.697 3 2 1 0 0 Year 2000 2001 2002 NET SALES BY YEAR 2003 2004 YEAR Financial Overview OPERATING INCOME 1000 500 0 YEAR Year 2000 2001 2002 -500 -1000 OPERATING INCOME BY YEAR 2003 2004 Financial Overview STOCK PRICE – 52 Weeks Financial Overview STOCK PRICE – 52 Weeks VS SOX Financial Overview STOCK PRICE – 60 Weeks (5 year) Financial Overview STOCK PRICE – 60 Weeks (5 year) VS SOX Financial Overview Internal Liquidity AMD INTC Industry S&P 500 Current Ratio 1.6 2.9 2.8 1.5 Quick Ratio 1.0 2.3 2.2 1 •Current ratio is 1.3 lower than INTC making it less liquid than Intel and under performs relative to the industry however is slightly up from the S&P index •Quick ratio is also trailing by 1.3 making it less financially sound than Intel. It also under performs relative to the industry and is at par with the S&P index Financial Overview Operating Performance AMD INTC Industry S&P 500 Asset turnover 0.7 0.8 0.7 0.3 Inventory turnover 2.2 3.8 3.7 8.1 Operating Efficiency •Asset Turnover is fairly comparable to Intel trailing by only 0.10 which gives Intel a slight advantage of being efficient with their assets. They are at par with the industry and above the index •Inventory Ratio on the other hand is a lot lower which means AMD’s inventory isn’t managed as well as Intel and trailing both the Industry and S&P’s index. Financial Overview Operating Performance AMD INTC Industry S&P 500 Gross Margin 66.5 70.7 60.9 47 Operating Margin -1.9 29.7 17.9 11.6 Net Profit Margin 0.8 21.8 13.3 7.8 Return on Equity 3.03 22.2 13.7 15 Return on Assets 1.16 17.9 9.6 2.6 Return on Capital 1.96 21.9 12.4 7.2 Operating Profitability •From the above table, Intel outperforms every aspect of AMD, and AMD only seems to perform better than the industry and S&P index in Gross Margin Financial Overview Risk AMD INTC Industry S&P 500 Debt/Equity Ratio 0.56 0.01 0.11 1.07 Interest Coverage 1 474.3 47.5 3.5 2.7 1.2 1.4 5.8 Leverage Ratio •AMD has a higher usage of leverage because their debt/equity ratio is a lot higher than Intel as well as the industry however is less when compared to the S&P 500 index. •Interest Coverage is much more superior for Intel than AMD showing that it is better able to meet interest payments •Consistent with the table, the leverage ratio for AMD will be much higher because it has a higher usage of debt Financial Overview Growth (%) AMD INTC Industry S&P 500 SPS (Sales per Share) 3.15 3.1 5.63 4.71 EPS (Earnings per Share) 0.10 1.34 - 6.97 0.0 24.22 15.42 3.87 Dividends Payout Ratio (%) •AMD does not pay dividends and has a lower EPS. However, Sales for AMD is higher but trails the industry and S&P 500. Financial Overview Price Ratios AMD INTC Industry S&P 500 Price/Earnings 221.2 17.3 24 18.8 Price/Sales 1.67 3.69 3.14 1.44 Price/BV 3.09 3.75 3.24 2.74 Price/CF 6.8 10.8 11.4 12 •AMD has a high P/E ratio compared to Intel because of earnings. Value Drivers Consistent expenditures on R&D Strong potential in the flash memory market - MirrorBit technology (hoping to reverse negative trend in memory market) Competitive position in the existing market Irving Fisher Approach FUNCTIONAL FACTORS: Consistent investments for R&D Some negative figures PEOPLE FACTORS: Relatively new management that has yet to build a history with AMD Irving Fisher Approach ESSENTIAL BUSINESS CHARACTERISTICS: High barriers to entry due to R&D Diversified competition VALUE Lower OF STOCK P/CF than INTC & Industry High Price Recommendation PROS: Has high growth potential Good R&D Good technology Positive Trend in earnings CONS: Follower of Intel Highly Leveraged No Dividends Fluctuating Earnings HOLD Applied Materials Overview History Company Overview Management Products Business Segments Customers Competitors Strategy Financial Statement Analysis Valuation Recommendation History 1967 - Applied Materials founded 1972 – IPO 1992 - Officially becomes world’s largest semiconductors manufacturer 2005 - Declares cash dividend Company Overview Largest supplier of manufacturing material to global semiconductors industry Business model based on Semiconductor Capital Equipment, primarily focusing on: Wafer fabrication systems Related services Company Overview Mission “Applied Materials' mission is to be the leading supplier of semiconductor fabrication solutions worldwide—through innovation and enhancement of customer productivity with systems and service solutions.” Goal: “Our customers' business results come first!” Management James Morgan Chairman Joined in 1976 CEO from 1977 to 2003, Chairman since 1987 Prior experience in Venture Capital and Manufacturing environments Mike Splinter President and CEO Joined in 2003 Over 30 years experience in semi’s industry and nearly 20 years with Intel Products Manufactures systems that perform most of the primary steps in the chip fabrication process Semiconductor Capital Equipment with 4 platforms: the Centura® the Endura® the Producer® the Vantage® Business Processes Deposition: layer of dielectric or electrically conductive film is deposited, or grown, on a wafer Etch Ion Implantation RTP: Rapid thermal processing Wager metrology and inspection Business Segments Through subsidiary AKT, Inc.: Manufactures CVD systems and array testers for making flat panel displays (FPDs) FPD products used in notebook computers, desktop computer monitors, Televisions, and other monitors. Competitors Major Competitors: KLAC KLA-Tencor Operates in Process Control and Yield Management industies LRCX Lam Research Design and manufacture semiconductor processing equipment. NVLS Novellus Systems Develop, manufacture, market and support systems used in the fabrication of integrated circuits Many small manufacturers compete with various business lines as well Competitors Semiconduct er Sales $ 9,000,000 $ 8,000,000 AMAT $ 7,000,000 $ 6,000,000 KLAC $ 5,000,000 $ 4,000,000 LRCX $ 3,000,000 $ 2,000,000 Novellus $ 1,000,000 $2003 2004 2005 Competitors Semico nd uct o r Earning s $ 1,500,000 $ 1,300,000 $ 1,100,000 AMAT $ 900,000 $ 700,000 KLAC $ 500,000 LRCX $ 300,000 NVLS $ 100,000 $ (100,000) 2003 $ (300,000) 2004 2005 Customers Major Customers: Intel Represent Samsung Electronics Represent AMD Motorola nearly 10% of total sales nearly 10% of total sales Strategy Aiming to: Increasing market share in existing markets Expand into related markets Cultivate new markets and business models Expand sales to new regions and create similarly sized global markets Orders By Geography Q3, FY2005 Financial Statement Analysis 2004 2003 2002 2001 2000 1999 Sales 8,013,053 4,477,291 5,062,312 7,343,248 9,564,412 5,096,302 Gross Margin 3,701,245 1,604,455 2,056,661 3,252,033 4,855,728 2,419,219 Net Income 1,351,303 (149,147 ) 269,004 507,829 2,063,552 747,675 Gross Income 46.19% 35.84% 40.63% 44.29% 50.77% 47.47% Net Income 16.86% -33.31% 5.31% 6.92% 21.58% 14.67% RD&E 13.13% 20.56% 19.59% 16.33% 11.58% 14.52% As a % of Sales Financial Statement Analysis ’05 – Q3 ‘05 – Q2 ‘05 – Q1 ‘04 – Q4 ‘04 – Q3 ‘04 – Q2 ‘04 – Q1 Sales 1,631,93 8 1,861,18 9 1,780,57 6 2,203,34 8 2,236,15 2 2,018,10 5 1,555,44 8 Gross Margin 717,089 818,430 790,225 1,027,20 3 1,059,23 2 938,641 676,169 Net Income 369,591 304,830 288,765 455,008 440,571 373,348 82,376 Gross Income 43.94% 43.97% 44.38% 46.62% 47.37% 46.51% 43.47% Net Income 22.65% 16.38% 16.22% 20.65% 19.70% 18.50% 5.30% RD&E 14.49% 12.12% 13.58% 11.27% 11.48% 12.10% 15.60% As a % of Sales Management Performance 2004 2003 2002 Return on Assets 11.17% -1.45% 2.61% Return on Book Equity 14.59% -1.85% 3.33% Return on Invested Capital 13.97% -1.75% 3.16% Net Income 1,351,303 (149,147) 269,004 12,093,445 10,311,622 10,311,622 Book Equity 9,262,027 8,068,034 8,068,034 Total Capital 9,672,463 8,524,456 8,524,456 Assets Stock Based Compensation Fiscal Year 2002 2003 2004 $269,004 ($149,147) $1,351,303 ($316,699) ($389,100) ($345,897) ($47,695) ($538,247) $1,005,406 Basic $0.16 ($0.09) $0.80 Diluted $0.16 ($0.09) $0.78 Basic ($0.03) ($0.32) $0.60 Diluted ($0.03) ($0.32) $0.58 Reported net income/(loss) Stock based compensation expense, net of tax Pro forma net income/(loss) Earnings/(loss) per share as reported: Pro forma earnings/(loss) per share: Stock Performance AMAT Stock Performance from Oct. 28, 2004 to Oct. 28, 2005 Stock Performance AMAT Stock Performance versus Semiconductors Index (SOX) from Oct. 28, 2004 to Oct. 28, 2005 Stock Performance AMAT Stock Performance from Oct. 28, 2000 to Oct. 28, 2005 Stock Performance AMAT Stock Performance versus Semiconductors Index (SOX) from Oct. 28, 2000 to Oct. 28, 2005 Valuation Market Cap: Enterprise Value: 26.5B 20.8B Trailing P/E (ttm): Forward P/E (fye): 19.34 19.95 Price/Sales (ttm): Price/Book: Price/FCF: 3.55 2.94 19.12 Enterprise Value/Revenue (ttm): Enterprise Value/EBITDA (ttm): 2.78 10.52 EPS (trailing) EPS (forward consensus) $0.846 $0.820 Dividends Per Share Dividend Yield Net Cash Per Share Sales Per Share Book Value Per Share Free Cash Flow Per Share $0.12 0.73% $1.13 $4.50 $5.56 $0.86 Price Ratios INTC AMD industry S&P 500 Price/Earnings 17.3 221.2 24 18.8 Price/Sales 3.69 1.67 3.14 1.44 Price/BV 3.75 3.09 3.24 2.74 Price/CF 10.8 6.8 11.4 12 Value Drivers Strong industry position in existing markets Largest global supplier of semiconductor manufacturing equipment Innovative technologies New wafer sizing and use of nanotechnologies Consistent dedication R&D Spending Nearly $1B in fiscal 2004 (over 13% of revenue) Fisher Approach 1. Functional Factors: 2. People Factors: 3. Experienced managers Generous with management compensation (stock options) Essential Business Characteristics: 4. Global leader in semiconductor manufacturing equipment production Strong customer base with weak competition Strong competitive position High growth industry with many applications Value of the Stock: Mid-point of 52 week range High levels of growth priced into stock Recommendation PROS CONS Industry leader Commitment to R&D Spending SELL Poor growth Pending Lawsuit with major competitor High stock option expensing Too Expensive!