CHAPTER 8 INVENTORIES Presenter’s name Presenter’s title dd Month yyyy COSTS INCLUDED IN INVENTORIES Costs included in Inventories and recognized as expenses when goods are sold: • Costs of purchase, e.g. - purchase price, net of discounts - import duties and taxes - transport and handling - insurance during transport • Costs of conversion • Other costs incurred in bringing the inventories to their present location and condition Copyright © 2013 CFA Institute Costs excluded from Inventories and recognized as expenses in period incurred: • Abnormal costs incurred as a result of waste of materials, labor or other production conversion inputs • Storage costs (unless required as part of the production process) • All administrative overhead and selling costs 2 COSTS INCLUDED IN INVENTORIES: EXAMPLE Assume that during a year, a table manufacturing company - produced 900,000 finished tables incurring - raw material costs of €9 million, - direct labour conversion costs of €18 million, and - production overhead costs of €1.8 million. - scrapped 1,000 tables (attributable to abnormal waste) incurring - raw material costs of €10,000 and - labor and overhead conversion costs of €20,000. - spent - €1 million for freight delivery charges on raw materials and - €500,000 for storing the finished goods as inventory. The company does not have any work-in-progress inventory at year end. • What costs should be expensed in the period incurred? • What costs should be included in inventory and expensed when the goods are sold? Copyright © 2013 CFA Institute 3 COSTS INCLUDED IN INVENTORIES: EXAMPLE Assume that during a year, a table manufacturing company - produced 900,000 finished tables incurring - raw material costs of €9 million, - direct labour conversion costs of €18 million, and Total costs that - production overhead costs of €1.8 million. should be expensed - scrapped 1,000 tables (attributable to abnormal waste) €30,000 incurring 500,000 - raw material costs of €10,000 and €530,000 - labor and overhead conversion costs of €20,000. - spent - €1 million for freight delivery charges on raw materials and - €500,000 for storing the finished goods as inventory. What costs should be expensed in the period incurred? Copyright © 2013 CFA Institute 4 COSTS INCLUDED IN INVENTORIES: EXAMPLE Assume that during a year, a table manufacturing company - produced 900,000 finished tables incurring - raw material costs of €9 million, - direct labour conversion costs of €18 million, and - production overhead costs of €1.8 million. - scrapped 1,000 tables (attributable to abnormal waste) incurring - raw material costs of €10,000 and - labor and overhead conversion costs of €20,000. - spent - €1 million for freight delivery charges on raw materials and - €500,000 for storing the finished goods as inventory. Total inventory costs €9,000,000 18,000,000 1,800,000 1,000,000 €29,800,000 The company does not have any work-in-progress inventory at year end. What costs should be included in inventory and expensed when the goods are sold? Copyright © 2013 CFA Institute 5 INVENTORY COST FLOW Beginning Inventory Goods Purchased Balance Sheet Copyright © 2013 CFA Institute Goods Available For Sale Ending Inventory Cost of Goods Sold Income Statement 6 SUMMARY TABLE ON INVENTORY VALUATION METHODS Method Description Specific Identification Actual costs of items specifically identified as sold allocated to COGS. FIFO (First in-First out) Assumes that earliest items purchased were sold first. First in to inventory = first out to COGS. LIFO (Last In-First Out)* Assumes most recent items purchased were sold first. Last in to inventory = first out to COGS. Weighted Average Cost Averages total costs over total units available. *LIFO not permitted under IFRS Copyright © 2013 CFA Institute 7 INVENTORY VALUATION METHODS: SPECIFIC IDENTIFICATION Purchases 100 kg @ ¥110/kg Goods Available 600 kg @ ¥58,000 total 100 kg @ ¥110/kg 180 kg @ ¥100/kg 240 kg @ ¥90/kg 520 kg @ ¥50,600 Total = 600 kg @ ¥58,000 Ending inventory (cost) 200 kg @ ¥100/kg 300 kg @ ¥90/kg Sales: 520 kg @ ¥240/kg Cost of Goods Sold 20 kg @ ¥100/kg 60 kg @ ¥90/kg 80 kg @ ¥7,400 Copyright © 2013 CFA Institute 8 INVENTORY VALUATION METHODS: WEIGHTED AVERAGE COST Purchases 100 kg @ ¥110/kg Goods Available 600 kg @ ¥58,000 total. AVERAGE ¥96.667/kg Sales: 520 kg @ ¥240/kg Cost of Goods Sold 520 kg @ ¥96.667/kg = ¥50,267 200 kg @ ¥100/kg 300 kg @ ¥90/kg Total = 600 kg @ ¥58,000 Ending inventory (cost) 80 kg @ ¥96.667/kg = ¥7,733 Copyright © 2013 CFA Institute 9 INVENTORY VALUATION METHODS: FIFO Purchases 100 kg @ ¥110/kg Goods Available 600 kg @ ¥58,000 total 100 kg @ ¥110/kg 200 kg @ ¥100/kg 220 kg @ ¥90/kg 520 kg @ ¥50,800 Total = 600 kg @ ¥58,000 Ending inventory (cost) 200 kg @ ¥100/kg 300 kg @ ¥90/kg Sales: 520 kg @ ¥240/kg Cost of Goods Sold 80 kg @ ¥90/kg 80 kg @ ¥7,200 Copyright © 2013 CFA Institute 10 INVENTORY VALUATION METHODS: LIFO Purchases 100 kg @ ¥110/kg Goods Available 600 kg @ ¥58,000 total 20 kg @ ¥110/kg 200 kg @ ¥100/kg 300 kg @ ¥90/kg 520 kg @ ¥49,200 Total = 600 kg @ ¥58,000 Ending inventory (cost) 200 kg @ ¥100/kg 300 kg @ ¥90/kg Sales: 520 kg @ ¥240/kg Cost of Goods Sold 80 kg @ ¥110/kg 80 kg @ ¥8,800 Copyright © 2013 CFA Institute 11 INVENTORY VALUATION METHODS: SUMMARY Inventory Valuation Method Specific ID Weighted Average Cost FIFO LIFO Cost of sales 50,600 50,267 50,800 49,200 Ending inventory 7,400 7,733 7,200 8,800 Goods available for sale 58,000 58,000 58,000 58,000 Gross profit Copyright © 2013 CFA Institute 74,200 74,533 74,000 75,600 12 PERIODIC AND PERPETUAL INVENTORY SYSTEMS • Periodic inventory system: inventory values and costs of sales are determined at the end of an accounting period. - Purchases are recorded in a purchases account. - The total of purchases and beginning inventory is the amount of goods available for sale during the period. - The ending inventory amount is subtracted from the goods available for sale to arrive at the cost of sales. The quantity of goods in ending inventory is usually obtained or verified through a physical count of the units in inventory. • Perpetual inventory system: inventory values and cost of sales are continuously updated to reflect purchases and sales. Copyright © 2013 CFA Institute 13 PERIODIC AND PERPETUAL INVENTORY SYSTEMS: EXAMPLE Cost of Goods Sold Using LIFO valuation method Perpetual versus Periodic Inventory Systems Purchased Sold Remaining Units Cost Units Units Jan 100 $110 100 Apr 80 20 July 200 $100 220 Nov 100 120 COGS Copyright © 2013 CFA Institute COGS - perpetual =80@$110 = $8,800 =100 @$100 = $10,000 =$8,800+$10,000=$18,800 14 PERIODIC AND PERPETUAL INVENTORY SYSTEMS: EXAMPLE Cost of Goods Sold Using LIFO valuation method Perpetual versus Periodic Inventory Systems Jan Apr July Nov Purchased Sold Remaining Units Cost Units Units 100 $110 100 80 20 200 $100 220 100 120 COGS -periodic NA Goods available Ending inventory COGS Copyright © 2013 CFA Institute NA = 0+ 100 *$110 + 200*$100 =$31,000 = 100 *$110 + 20*$100 = $13,000 = $31,000 - $13,000 = $18,000 15 EFFECTS OF INFLATION OF INVENTORY COSTS ON THE FINANCIAL STATEMENTS Costs FIFO FIFO: Earlier, lower costs in COGS FIFO: Later, higher costs in inventory Time Copyright © 2013 CFA Institute Period end 16 LIFO RESERVE • LIFO reserve is the difference between inventory amount as reported using LIFO and the inventory amount that would have been reported using FIFO. FIFO inventory value - LIFO inventory value = LIFO reserve. • Companies using the LIFO method must disclose the amount of the LIFO reserve. • An analyst can use the disclosure to adjust a company’s reported cost of goods sold and ending inventory from LIFO to FIFO. Copyright © 2013 CFA Institute 17 LIFO RESERVE EXAMPLE: DISCLOSURE Inventories Inventories are stated at the lower of cost or market. Cost is principally determined using the last-in, first-out (LIFO) method. The value of inventories on the LIFO basis represented about 70% of total inventories at December 31, 2008 and about 75% of total inventories at December 31, 2007 and 2006. If the FIFO (first-in, first-out) method had been in use, inventories would have been $3,183 million, $2,617 million and $2,403 million higher than reported at December 31, 2008, 2007 and 2006, respectively. Caterpillar Inc. 2008 Annual Report Note 1. D. Copyright © 2013 CFA Institute 18 LIFO RESERVE EXAMPLE: ADJUST INVENTORY • Caterpillar disclosed: “If the FIFO (first-in, first-out) method had been in use, inventories would have been $3,183 million, $2,617 million and $2,403 million higher than reported on December 31, 2008, 2007 and 2006, respectively.” • Caterpillar’s balance sheet shows inventories of $8,781 million, $7,204 million, and $6,351 million, at December 31, 2008, 2007, and 2006, respectively. • Adjust inventory from LIFO to FIFO by adding the amount of the LIFO reserve to the reported inventory. 31 December ($ millions) Total inventories as reported (LIFO) From Note 1. D disclosure (LIFO reserve) Total inventories adjusted (FIFO) Copyright © 2013 CFA Institute 2008 2007 2006 8,781 7,204 6,351 3,183 2,617 2,403 11,964 9,821 8,754 19 LIFO RESERVE EXAMPLE: ADJUST COST OF GOODS SOLD • Caterpillar disclosed: “If the FIFO (first-in, first-out) method had been in use, inventories would have been $3,183 million, $2,617 million and $2,403 million higher than reported at December 31, 2008, 2007 and 2006, respectively.” • Caterpillar’s income statement shows Cost of Goods Sold of $38,415 million and $32,626 million for the years ending December 31, 2008 and 2007, respectively. • Adjust Cost of Goods Sold from LIFO to FIFO by deducting the amount of change in LIFO reserve. 31 December ($ millions) Cost of goods sold as reported (LIFO) Less: Increase in LIFO reserve* Cost of goods sold as adjusted (FIFO) Copyright © 2013 CFA Institute 2008 2007 38,415 32,626 −566 −214 37,849 32,412 20 LIFO RESERVE EXAMPLE: ADJUST NET INCOME • Caterpillar disclosed: “If the FIFO (first-in, first-out) method had been in use, inventories would have been $3,183 million, $2,617 million and $2,403 million higher than reported at December 31, 2008, 2007 and 2006, respectively.” • Caterpillar’s income statement shows net Income of $3,557 million and $32,626 million for the years ending December 31, 2008 and 2007, respectively. • Caterpillar’s effective tax rates were approximately 20% for 2008 and 30% for 2007 and earlier. • Adjust net income from LIFO to FIFO by incorporating the adjustment in Cost of Goods Sold (COGS), on an after-tax basis. 31 December ($millions ) Net income as reported (LIFO) Reduction in COGS (increase in operating profit) 2008 3,557 566 2007 3,541 214 Taxes on increased operating profit Net income as adjusted (FIFO) −113 4,010 −64 3,691 Copyright © 2013 CFA Institute 21 LIFO RESERVE EXAMPLE: ADJUST LIABILITIES AND EQUITY • Caterpillar disclosed: “If the FIFO (first-in, first-out) method had been in use, inventories would have been $3,183 million, $2,617 million and $2,403 million higher than reported at December 31, 2008, 2007 and 2006, respectively.” • Caterpillar’s December 31, 2008 balance sheet shows total liabilities of $61,171 million, and total equity of $6,087 million. • Caterpillar’s effective tax rates were approximately 20% for 2008 and 30% for 2007 and earlier. • Adjust liabilities from LIFO to FIFO by incorporating a tax liability for the amount of accumulated tax savings over the years. Adjust equity by including the cumulative after-tax gross profits. 31 December ($millions ) Liabilities as reported (LIFO) Accumulated deferred taxes Liabilities as adjusted (FIFO) Copyright © 2013 CFA Institute 2008 $61,171 $898 $62,069 31 December ($millions ) Equity as reported (LIFO) Retained earnings Equity as adjusted (FIFO) 2008 $6,087 $2,285 $8,372 22 COMPARATIVE RATIOS • Calculate Caterpillar’s Inventory Turnover, Gross Profit margin, and Net Profit margin for 2008 under the LIFO and FIFO methods. • Caterpillar’s 2008 revenues were $48,044 million from machinery sales and $3,280 from financial products. Inventory turnover LIFO FIFO 4.81 3.47 = 37,849 ÷ = 38,415 ÷ [(8,781 + 7,204) ÷ 2] [(11,964 + 9,821) ÷ 2] Gross profit margin 20.04% 21.22% = [(48,044 – 38,415) ÷ = [(48,044 – 37,849) ÷ 48,044] 48,044] Net profit margin Copyright © 2013 CFA Institute 6.93% 7.81% = (3,557 ÷ 51,324) = (4,010 ÷ 51,324] 23 COMPARATIVE RATIOS • Calculate Caterpillar’s Current Ratio and Total liabilities-toequity for 2008 under the LIFO and FIFO methods. • In 2008, Caterpillar reported $31,633 million current assets, $26,069 million current liabilities, 61,171 million total liabilities, and $6,087 million total equity. Current ratio Total liabilities-to-equity ratio Copyright © 2013 CFA Institute LIFO FIFO 1.21 1.34 = (31,633 ÷ 26,069) = [(31,633 + 3,183) ÷ 26,069] 10.05 7.41 = (61,171 ÷ 6,087) = [(61,171 +898) ÷ (6,087 + 2,285)] 24 LIFO LIQUIDATION Units in to inventory: Purchase or Manufacture Units out of inventory: Sales Inventory When the number of inventory units manufactured or purchased in a period exceeds the number of units sold, the LIFO reserve may increase with each increase in quantity creating a new LIFO “layer.” Copyright © 2013 CFA Institute 25 LIFO LIQUIDATION Units in to inventory: Purchase or Manufacture Units out of inventory: Sales Inventory When the number of units sold in a period exceeds the number of units purchased or manufactured, the costs from older LIFO layers will flow to COGS (some of the older units held in inventory are assumed to have been sold), called “LIFO liquidation.” Copyright © 2013 CFA Institute 26 EXAMPLE: LIFO LAYERS AND LIFO LIQUIDATION Assume a three year scenario during which a company’s • cost of goods increased by $1 per unit each year from $5 to $6 to $7. • priced its goods to achieve a 50% gross profit per unit (i.e. 100% markup). In years 1 and 2, the company buys 10,000 units but sells only 9,000 units. In year 3, the company buys 8,000 units, sells 10,000. Copyright © 2013 CFA Institute 27 EXAMPLE: LIFO LAYERS AND LIFO LIQUIDATION Units Beginning inventory Units purchased Units sold Ending inventory Year 1 Beginning inventory Year 2 Units purchased Units sold Ending inventory Year 2 0 10,000 9,000 1,000 1,000 10,000 9,000 2,000 Cost per unit Total costs $5 $5 $6 $6 $50,000 $45,000 $5,000 $5,000 $60,000 $54,000 $11,000 The ending inventory includes a “layer” of old costs at $5 per unit x 1,000 units and another “layer” of costs at $6 per unit x 1,000. Copyright © 2013 CFA Institute 28 EXAMPLE: LIFO LAYERS AND LIFO LIQUIDATION Units Beginning inventory Units purchased Units sold Ending inventory Year 1 Beginning inventory Year 2 Units purchased Units sold Ending inventory Year 2 Beginning inventory Year 3 Units purchased Units sold Ending inventory Year 3 0 10,000 9,000 1,000 1,000 10,000 9,000 2,000 2,000 8,000 10,000 0 Cost per unit $5 $5 $6 $6 $7 Total costs $50,000 $45,000 $5,000 $ 5,000 $60,000 $54,000 $11,000 $11,000 $56,000 $67,000 0 In Year 3, the old layers at $5 from Year 1 and $6 from Year 2 flow to cost of goods sold Copyright © 2013 CFA Institute 29 EXAMPLE: LIFO LAYERS AND LIFO LIQUIDATION Year Revenue per unit Total revenue COGS Gross profit Gross margin 1 $10 $ 90,000 $ 45,000 $ 45,000 50% 2 $12 $ 108,000 $ 54,000 $ 54,000 50% 3 $14 $ 140,000 $ 67,000 $ 73,000 52% Copyright © 2013 CFA Institute 30 INVENTORY ADJUSTMENTS Inventory is measured and carried on the balance sheet at the lower of cost of market. - IFRS: - Lower of cost or net realizable value - Subsequent reversals allowed - U.S. GAAP: - Lower of cost or market, defined as current replacement cost subject to upper and lower limits - Upper limit of market: net realizable value - Lower limit of market: net realizable value less a normal profit margin - Subsequent reversals prohibited Copyright © 2013 CFA Institute 31 INVENTORY ADJUSTMENTS The Volvo Group reported: • Total inventories (net of allowance) at year end 2008 and 2007, respectively, as reported on Balance Sheet: SEK 55,045 million and SEK 43,645 million. • Cost of sales for 2008, as reported on Income Statement: SEK 237,578 • Allowance for inventory obsolescence at year end 2008 and 2007, respectively, as disclosed in footnote: SEK 3,522 million and SEK 2,837 million • Compare inventory turnover - Using numbers reported - Assuming all past inventory write downs were reversed in 2008. Copyright © 2013 CFA Institute 32 INVENTORY ADJUSTMENTS The Volvo Group reported: • Total inventories (net of allowance) at year end 2008 and 2007, respectively, as reported on Balance Sheet: SEK 55,045 million and SEK 43,645 million. • Cost of sales for 2008, as reported on Income Statement: SEK 237,578 • Allowance for inventory obsolescence at year end 2008 and 2007, respectively, as disclosed in footnote: SEK 3,522 million and SEK 2,837 million • Compare inventory turnover • Inventory Turnover = Cost of Goods Sold/ Average Inventory • Using numbers reported, 4.81 = 237,578 ÷ [(55,045 + 43,645) ÷ 2] • Assuming all past inventory write downs were reversed, using adjusted numbers = 4.51 = 236,893 ÷ [(58,567 + 46,482) ÷ 2] Copyright © 2013 CFA Institute 33 INVENTORY DISCLOSURES: ANALYTICAL CONSIDERATIONS • Examine changes in inventory ratios relative to sales growth. - High turnover + sales growth slower than industry: Is the company’s level of inventory adequate? - High turnover + sales growth same or faster than industry: Probably indicates efficient inventory management • Examine changes in inventory components relative to other components and relative to sales growth. - Significant increase in finished goods inventories while raw materials and work-in-progress inventories are declining could signify a possible decline in demand - Growth of finished goods inventory higher than sales growth could also signify a possible decline in demand Copyright © 2013 CFA Institute 34 SUMMARY • Total cost of inventories comprises all costs of purchase, costs of conversion, and other costs incurred in bringing the inventories to their present location and condition. • The choice of inventory valuation method determines how the cost of goods available for sale during the period is allocated between inventory and cost of sales. It affects the financial statements and any financial ratios that are based on them. • IFRS allow three inventory valuation methods (cost formulas): first-in, firstout (FIFO); weighted average cost; and specific identification. • U.S. GAAP allow the three methods above plus the last-in, first-out (LIFO) method. • Companies that use the LIFO method must disclose in their financial notes the amount of the LIFO reserve. This information can be used to adjust reported LIFO inventory and cost of goods sold balances to the FIFO method for comparison purposes. Copyright © 2013 CFA Institute 35