BUSINESS OVERVIEW • Streaming live music from large to small venues across Canada • Using a high definition technology most commonly used for business conferencing called “Teleprescence” BUSINESS OVERVIEW • We obtain live music feed from large promoters who hold the rights to each show Saskatoon Vancouver Live feed from Rogers Centre Odeon Events Centre The Distrikt Regina Marketing Strategy NETWORKING 1. Small venues • Renting out the Odeon and the Distrikt 2. Large Promoters • • • • Rent out and market the show for bands for the entire tour Have rights to the live show Charge us for the audio & visual feeds $500 per small venue show TARGET MARKET Local Music Fans from Saskatoon & Regina • Brand new experience • Still get the interaction of music goers • Comparable to the cost of going to a movie – roughly $20 • Goal: 150 fans in attendance per show MARKETING • Use similar strategy to how promoters market live bands Financials COST/SHOW Renting the Eventplex $350 Security $390 Lights and Sound $450 Sound Technician $200 Marketing Cost for Live Feed/show $400 IT Staff $240 Total Cost $500 $2,530 PROFIT/SHOW 2012 Number of Customers/show 2013 2014 2015 2016 150 150 150 150 150 Ticket Price $20.00 $ 20.50 $21.01 $21.54 $22.08 Revenue/show $3,000 $3,075 $3,152 $3,231 $3,311 Cost Per Show $2,530 $2,577 $2,646 $2,706 $2,782 $470 $498 $506 $525 $529 Profit per show EXPANSION Number of Small Venues 2012 2013 2014 2015 2016 2 2 3 4 5 2012 2013 2014 2015 2016 Capital Budget Equipment Working Capital Total Equity Investments $162,957 - $58,200 $58,200 $58,200 $15,065 - - - - $178,022 PROJECTED PROFIT • Based on 8 shows per month at each small venue 2012 Gross Profit Operating Expenses Net Income 2013 2014 2015 2016 $184,320 $188,928 $315,692 $448,676 $588,112 $171,985 $195,534 $241,427 $308,862 $376,431 $12,335 $(6,606) $74,265 $139,813 $211,681 IRR & FEASIBILITY • IRR (non-leveraged)= 59.1% • Marketing strategy combined with technology and new experience • Profitable business venture