Chapter14 •Options and Corporate Finance McGraw-Hill/Irwin Copyright © 2006 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 14 – Index of Sample Problems • • • • • • • • Slide # 02 - 06 Slide # 07 - 12 Slide # 13 - 16 Slide # 17 - 23 Slide # 24 - 29 Slide # 30 - 34 Slide # 35 - 41 Slide # 42 - 48 Put option Call option Call expiration value Current value of call option Equity as a call option Option to wait Option to abandon Convertible bonds Options • Right to buy or sell underlying at preagreed price (exercise price, strike) at prearrange time • Call: buy • Put : sell • American • European 2: Put option You currently own 1,000 shares of BPR, Inc. stock. You would like to have the option to sell these shares for $35 each anytime between now and July. What type of option order might you place in this situation? 3: Put option You currently own 1,000 shares of BPR, Inc. stock. You would like to have the option to sell these shares for $35 each anytime between now and July. Do you want to be the party that determines if the option is exercised? Do you want to buy or sell shares of stock? How many shares of stock do you want to trade? What price are you looking for? 4: Put option Do you want to be the party that determines if the option is exercised? Answer: Yes Effect: You must be the buyer of the option contract. Do you want to buy or sell shares of stock? Answer: Sell Effect: You need to buy a put option. 5: Put option How many shares of stock do you want to trade? Answer: 1,000 Effect: You need 10 contracts. What price are you looking for? Answer: $35 Effect: You need an exercise price of $35. 6: Put option How long do you want to have this option in effect? Answer: Until July Effect: You need July contracts. Can you put it all together to describe the option contract that fits your situation? Answer: Yes! Effect: You need to buy 10 July 35 put options. 7: Call option Expiration Month Strike Price Call Price Apr 25 .50 May 25 .80 Jun 25 1.15 You want to buy May call options on 500 shares of stock. How much will you have to pay to acquire these options? Ignore commission costs. 8: Call option Expiration Date Strike Price Call Price Per Share May 25 .80 You want to buy May call options on 500 shares of stock. How much will you have to pay to acquire these options? Total cost = 500 .80 = $400 9: Call option Expiration Date Strike Price Call Price Apr 25 .50 May 25 .80 Jun 25 1.15 This morning, you purchased a June call option contract at the price shown. Assume that you immediately exercise this contract. How much will you spend in total to acquire each share of stock, ignoring commissions? 10: Call option This morning, you purchased a June call option contract at the price shown. Assume that you immediately exercise this contract. How much will you spend in total to acquire each share of stock? Expiration Date Strike Price Call Price Jun 25 1.15 Total cost per share = $1.15 + $25.00 =$26.15 (ignoring commissions and trading costs) Strike or not strike • E: exercise price, S: stock cisrprice • Call: S<E : expire : payoff=0 S>E : exercise : payoff=S-E Put: S<E: expire : payoff=E-S S>E : exercise : payoff=0 11: Call option Last week, you purchased six call option contracts with a strike price of $20 and an option price of $3. Today, the stock is selling for $28 a share. How much total profit will you make if you exercise your options today and then sell your shares of stock? 12: Call option Last week, you purchased six call option contracts with a strike price of $20 and an option price of $3. Today, the stock is selling for $28 a share. How much total profit will you make if you exercise your options today and then sell your shares of stock? Total profit = 6 100 ($28 - $3 - $20) = 600 $5 = $3,000 (ignoring commissions and trading costs) 13: Call expiration value You own a call option on ABC stock. The call has an exercise price of $35. What is the value of this option at expiration if ABC stock is selling for $34 a share at that time? 14: Call expiration value You own a call option on ABC stock. The call has an exercise price of $35. What is the value of this option at expiration if ABC stock is selling for $34 a share at that time? C1=0 if S1 E This says that the call is worthless on the expiration date when the stock price is less than the exercise price, which it would be in this case. 15: Call expiration value You own a call option on XYZ stock. The call has a strike price of $20. What is the value of this option at expiration if XYZ stock is selling for $22 a share at that time? 16: Call expiration value You own a call option on XYZ stock. The call has a strike price of $20. What is the value of this option at expiration if XYZ stock is selling for $22 a share at that time? C1 = S1 - E if S1 E C1=$22 - $20 = $2 This says that the option price on the expiration date is equal to the stock price minus the exercise price whenever the stock price is greater than the exercise price. Current Value (Simple model part I: in-the-money) • • • • C0: current call value, S0=current stock price, E: exercise price, Rf= interest rate S0=C0+E/(1=Rf) C0=S0-E/(1+Rf) 17: Current value of call option Assume that you own a call option that expires in one year. The exercise price of the call is $60. The risk-free rate is 4%. The current price of the stock is $87. Assume that the option will expire in the money. What is the current value of the call option? 18: Current value of call option Assume that you own a call option that expires in one year. The exercise price of the call is $60. The risk-free rate is 4%. The current price of the stock is $87. Assume that the option will expire in the money. What is the current value of the call option? E C 0 S0 1 Rf $60 $87 1 .04 $87 $57.69 $29.31 19: Current value of call option (simple model part II: out-of-themoney) KNF stock is currently selling for $30 a share. The stock price is expected to be either $32 or $38 a share one year from now. The risk-free rate is 10%. You own a stock option on KNJ with an exercise price of $35. What is the value of one option today? 20: Current value of call option The KNF stock is currently selling for $30 a share. The stock price is expected to be either $32 or $38 a share one year from now. The risk-free rate is 10%. You own a stock option on KNJ with an exercise price of $35. What is the value of one option today? $32 PV R f 1 .10 $29.09 You invest $29.09 today in a risk-free asset. This asset will be worth $32 in one year. The risk-free asset will be equal in value to the lowest expected stock price one year from now. 21: Current value of call option S Number of options needed C $38 $32 $3 $0 $6 $3 2 options 22: Current value of call option $32 $30 (2 C0 ) 1 .10 $30 (2 C0 ) $29.09 $.91 2 C0 C0 $.455 23: Current value of call option If the stock price is $32, then: Risk-free asset = $32 Options =$ 0 Total position = $32 ($32 is less than the exercise price of $35.) If the stock price is $38, then: Risk-free asset = $32 Options =$ 6 Total position = $38 ($38 - $35 = $3; $3 2 = $6) Employee Stock Options (ESO) • Vesting • Forfeiture • Repricing 24: Equity as a call option The assets of the Limelite Co. are currently worth $1,050. These assets are expected to be worth either $900 or $1,200 one year from now. The company has a pure discount bond outstanding with a $1,000 face value. The bond matures in one year. The riskfree rate is 8%. What is the value of the equity in this firm? What is the value of the debt? 25: Equity as a call option Step 1. Invest the present value of the lower asset value in one year at the risk-free rate of return. $900 Investment in risk - free asset 1 .08 $833.33 26: Equity as a call option Step 2. Determine the value of the equity in the firm one year from now assuming that the assets are worth the higher of the two possible amounts Value of equity high $1,200 $1,000 $200 27: Equity as a call option Step 3. Determine the number of options needed S Number of options needed C $1,200 $900 $200 $0 $300 $200 1.5 28: Equity as a call option Step 4. Determine the option value, which is the value of the equity $1,050 (1.5 C0 ) $833.33 $216.67 1.5C0 C0 $144.45 29: Equity as a call option Step 5. Determine value of the debt Value of debt $1,050 - $144.45 $905.55 30: Option to wait Jasper and Company are considering a new project which has an initial cost of $600. If they wait one year, the project cost will rise to $625. If they start the project today, it will produce cash inflows of $300 a year for three years. If they wait one year to start the project, it will produce cash inflows of $350 a year for three years. The discount rate for this project is 10%. What is the value of the option to wait? 31: Option to wait What is the net present value of the project if they start it today? What is the net present value of the project if they wait and start it one year from now? What is the value of the option to wait? 32: Option to wait What is the net present value of the project if they start it today? $300 $300 $300 NPV $600 1 2 (1 .10) (1 .10) (1 .10)3 $600 $272.727 $247.934 $225.394 $146.055 $146.06 (rounded ) 33: Option to wait What is the net present value of the project if they wait and start it one year from today? $350 $350 $350 NPVt 1 $625 1 2 (1 .10) (1 .10) (1 .10)3 $625 $318.182 $289.256 $262.960 $245.398 $245.398 1.10 $223.089 NPVt 0 $223.09 34: Option to wait What is the value of the option to wait? Value of option to wait $223.09 - $146.06 $77.03 35: Option to abandon You are considering a project with an initial cost of $220,000. You expect to sell 3,000 units a year for 5 years. The net cash flow per unit is $20. The rate of return is 10%. What is the base case net present value of this project? 36: Option to abandon You are considering a project with an initial cost of $220,000. You expect to sell 3,000 units a year for 5 years. The net cash flow per unit is $20. The rate of return is 10%. What is the base case net present value of this project? 1 [1 /(1 .10)5 ] NPV $220,000 [(3,000 $20) .10 $220,000 $60,000 3.7907868 $220,000 $227,447.21 $7,447.21 37: Option to abandon You are considering a project with an initial cost of $220,000. You expect to sell 3,000 units a year for 5 years. The net cash flow per unit is $20. The rate of return is 10%. Now assume that you can abandon this project after two years at which time the project can be sold for $110,000. At what level of sales would you be willing to abandon this project? 38: Option to abandon You are considering a project with an initial cost of $220,000. You expect to sell 3,000 units a year for 5 years. The net cash flow per unit is $20. The rate of return is 10%. Now assume that you can abandon this project after two years at which time the project can be sold for $110,000. At what level of sales would you be willing to abandon this project? 1 [1 /(1 .10)3 ] $110,000 (Q $20) .10 $110,000 $20Q 2.486852 $110,000 $49.73704Q Q 2,211.63 units 39: Option to abandon You are considering a project with an initial cost of $220,000. You expect to sell 3,000 units a year for 5 years. The net cash flow per unit is $20. The rate of return is 10%. Now assume that you can abandon this project after two years at which time the project can be sold for $110,000. Suppose now that you expect sales to be either 2,000 units or 4,000 units per year starting in year three of the project. You place 50/50 odds on these estimates. What is the net present value of this project given these new assumptions? 40: Option to abandon If the sales quantity is 2,000 units, you will abandon the project and receive $110,000. If the sales quantity is 4,000 units, you will continue the project. The project will have a net present value of $198,948.16 at that time. 1 [1 /(1 .10)3 ] NPV (4,000 $20) .10 $80,000 2.486852 $198,948.16 41: Option to abandon $110,000 $198,948.16 3,000 $20 3,000 $20 2 NPV $220,000 1 2 (1 .10) (1 .10) (1 .10) 2 $60,000 $60,000 $154,474.08 $220,000 1 2 1.10 1.10 1.10 2 $220,000 $54,545.455 $49,586.777 $127,664.529 $11,796.761 $11,796.76 (rounded) 42: Convertible bonds A bond with a $1,000 face value can be converted into 40 shares of common stock. What is the conversion price? 43: Convertible bonds A bond with a $1,000 face value can be converted into 40 shares of common stock. What is the conversion price? $1,000 Conversion price 40 $25 44: Convertible bonds Suzette owns 500 convertible bonds. These bonds have a face value of $1,000, a 6% coupon and a maturity date of 10 years. The bonds are convertible into shares of common stock at a conversion price of $36.525. How many shares of stock will Suzette receive if she converts all of her bonds? 45: Convertible bonds Suzette owns 500 convertible bonds. These bonds have a face value of $1,000, a 6% coupon and a maturity date of 10 years. The bonds are convertible into shares of common stock at a conversion price of $36.525. How many shares of stock will Suzette receive if she converts all of her bonds? $1,000 Number of shares 500 $36.525 500 27.3785 13,689.25 shares 46: Convertible bonds Mary owns a convertible bond that matures in 8 years. The bond has a face value of $1,000, a 6% coupon and pays interest semi-annually. The conversion price is $42.16. The current price of the stock is $43.03. The market return on similar bonds is 8%. What is the straight bond value? What is the conversion value? 47: Convertible bonds .08 82 ) .06 $1,000 $1,000 2 Straight bond value .08 .08 82 2 (1 ) 2 2 $30 11.652296 $533.91 1 [1 /(1 $883.48 Enter Solve for 82 N 8/2 I/Y PV 883.48 60/2 PMT 1,000 FV 48: Convertible bonds Mary owns a convertible bond that matures in 8 years, has a face value of $1,000, a 6% coupon and pays interest semiannually. The conversion price is $42.16. The current price of the stock is $43.03. $1,000 Conversion value $43.03 $42.16 23.719165 $43.03 $1,020.64 Chapter14 •End of Chapter 14 McGraw-Hill/Irwin Copyright © 2006 by The McGraw-Hill Companies, Inc. All rights reserved.