INVESTMENT EVALUATION Professor Tim Thompson Kellogg School of Management Investment Evaluation 1 The Finance Function Operations (Plant, Equipment, Projects, etc.) Financial Manager (2) Investment (1a) Raise Funds Financial Markets (Investors) (1b) Obligations (Stocks, Debt, IOUs) (4) Reinvest (3) Cash from Operations (5) Dividends or Interest Payments The finance function manages the cash flow Investment Evaluation 2 The Finance Function Finance focuses on these two decisions Operations Investment Financial Financing Decision Manager Decision How much to invest and in what assets? Capital Budgeting Financial Markets Where is the $ going to come from? Investment Evaluation 3 Interaction between Financing & Investment Decisions The interplay of the decisions determines the cost of capital Characteristics of the Investment Operations Investment Financial Decision Manager Financing Decision Financial Markets Cost of Capital Investment Evaluation 4 The Finance Function By making investing and financing decisions, the financial manager is attempting to achieve the following objective: The objective of the financial manager and the corporation is to MAXIMIZE THE CURRENT VALUE OF SHAREHOLDERS' WEALTH. (Taken literally, this means that a firm should pursue policies that maximize its today's quotation in the Wall Street Journal.) Investment Evaluation 5 Investment Evaluation in 3 Basic Steps 1) Forecast all relevant after tax expected cash flows generated by the project 2) Estimate the opportunity cost of capital--r (reflects the time value of money and the risk) 3) Evaluation DCF (discounted cash flows) NPV (net present value) Accept project if NPV is positive Reject project if NPV is negative IRR (internal rate of return Accept project if IRR > r Payback, Profitability Index ROA, ROFE, ROI, ROCE ROE EVA Investment Evaluation 6 Forecasting Cash Flows First, forecast all relevant after-tax expected cash flows Sample Corporation VALUATION Actual 1998 1999 2000 2001 ProForma 2002 2003 2004 1,356.1 1,535.0 1,660.0 1,759.6 1,865.2 1,958.4 2,056.4 (1,143.2) (67.5) (1,304.8) (77.0) (1,402.7) (83.0) (1,478.1) (80.0) (1,566.7) (75.0) (1,645.1) (70.0) (1,727.3) (65.0) 4 EBIT 5 Taxes 145.4 (50.6) 153.3 (61.3) 174.3 (69.7) 201.5 (80.6) 223.4 (89.4) 243.3 (97.3) 264.0 (105.6) 6 EBIAT 94.8 92.0 104.6 120.9 134.1 146.0 158.4 B. Operating Income 1 Sales 2 Operating Costs 3 Depreciation C. Cash Flows from Operations Actual 1998 1999 2000 2001 ProForma 2002 2003 2004 7 EBIAT 94.8 92.0 104.6 120.9 134.1 146.0 158.4 8 Depreciation 67.5 77.0 83.0 80.0 75.0 70.0 65.0 (87.7) (30.3) (75.0) (19.9) (21.1) (18.7) (19.6) (59.7) (46.2) (48.4) (50.0) (50.0) (50.0) (50.0) 14.9 92.4 64.2 131.0 137.9 147.4 153.8 9 Changes in WC 10 Capital Investment 11 Free Cash Flows Key is that cash flows must be (a) relevant, costs and income directly affected by the project, and (b) after-tax, cash into the owner’s pocket Investment Evaluation 7 Forecasting Cash Flows This is done by estimating operational parameters Sample Corporation VALUATION A. Operating Parameters S P T D C W Sales Growth (%) Operating Profit Margin (%) Tax Rate (%) Depreciation ($) Capital Expenditure ($) Working Capital as % of Sales (%) Excess Cash Market Value of Debt # of Outstanding Shares Perpetual Growth Rate Actual 1998 49.6% 15.7% 39.9% 67.5 59.7 19.5% 1999 13% 15.0% 40.0% 77.0 46.2 16.9% 2000 8% 15.5% 40.0% 83.0 48.4 60.0% 2001 6% 16.0% 40.0% 80.0 50.0 20.0% 217.3 22.9 5.0% These are based on actual reported performance ProForma 2002 2003 6% 16.0% 40.0% 75.0 50.0 20.0% 5% 16.0% 40.0% 70.0 50.0 20.0% 2004 5% 16.0% 40.0% 65.0 50.0 20.0% 2005 Terminal 5% 16.0% 40.0% 65.0 50.0 20.0% This represents a “best guess” about the company’s future performance Obviously, there is an uncertainty problem but history is used as a guide for what to expect in the future Investment Evaluation 8 Investment Evaluation Evaluating investments involves the following: 1) Forecast all relevant after tax expected cash flows generated by the project 2) Estimate the opportunity cost of capital--r (reflects the time value of money and the risk) 3) Evaluation DCF (discounted cash flows) NPV (net present value) Accept project if NPV is positive Reject project if NPV is negative IRR (internal rate of return Accept project if IRR > r Payback , Profitability Index ROA, ROFE, ROI, ROCE ROE EVA Investment Evaluation 9 Forecasting Cash Flows: The Ten Commandments 1) Depreciation is not a cash flow, but it affects taxation 2) Do not ignore investment in fixed assets (Capital Expenditures) 3) Do not ignore investment in net working capital 4) Separate investment and financing decisions: Evaluate as if entirely equity financed 5) Estimate flows on a incremental basis • • • 6) Include only changes in operating working capital. Short-term debt, excess cash and marketable securities should not be accounted for. Forget sunk costs: cost incurred in the past and irreversible Include all externalities - the effects of the project on the rest of the firm e.g., cannibalization or erosion, enhancement Opportunity costs cannot be ignored Investment Evaluation 10 Forecasting Cash Flows: The Ten Commandments 7) Do not forget continuing value (residual or terminal value) •Liquidation value: Estimate the proceeds from the sale of assets after the explicit forecast period. (Recover investment in working capital, tax-shield or fixed assets but missing the intangibles and value of on-going business) •Perpetual growth: Assume cash flows are expected to grow at a constant rate perpetually. 8) c t1 Continuing Value (r - g) Be consistent in your treatment of inflation •Nominal cash flows (including inflation) -- use a nominal cost of capital R •Real cash flows (without inflation) -- use a real cost of capital r 9) Overhead costs 10) Include excess cash, excess real estate, unfunded (over-funded) pension fund, large stock option obligations, and other relevant off balance sheet items. Investment Evaluation 11 Forecasting Cash Flows Cash Flows from Operations - Revenue Cost of Goods Sold Depreciation (may be in CGS) Selling, General & Admin. = Operating Profit - Cash Taxes on Operating Profit = + - Net Operating Profit After Tax Depreciation Capital Expenditures Increase in Working Capital = Cash Flow from Operations Investment Evaluation 12 Forecasting Cash Flows 1) Depreciation is not a cash flow, but it affects taxation - Revenue Cost of Goods Sold Depreciation Selling, General & Admin. = Operating Profit - Cash Taxes on Operating Profit = + - Net Operating Profit After Tax Depreciation Capital Expenditures Increase in Working Capital = Cash Flow from Operations Investment Evaluation 13 Forecasting Cash Flows 2) Do not ignore investment in fixed assets. - Revenue Cost of Goods Sold Depreciation Selling, General & Admin. = Operating Profit - Cash Taxes on Operating Profit = + - Net Operating Profit After Tax Depreciation Capital Expenditures Increase in Working Capital = Cash Flow from Operations Investment Evaluation 14 Forecasting Cash Flows 3) Do not ignore investment in net working capital. - Revenue Cost of Goods Sold Depreciation Selling, General & Admin. = Operating Profit - Cash Taxes on Operating Profit = + - Net Operating Profit After Tax Depreciation Capital Expenditures Increase in Working Capital = Cash Flow from Operations Investment Evaluation 15 Forecasting Cash Flows There is an important distinction between the accounting definition of working capital and the economic/finance definition relevant to cash flows forecast. The distinction is a direct result of the 4th commandment above: We need the operating working capital, not the operating and financial working capital. Investment Evaluation 16 Accounting Definition of Working Capital Working Capital = Current Assets - Current Liabilities Accounts receivable Inventory Cash (required for operations) Excess Cash & marketable securities Accounts payable Accrued taxes Accrued wages short-term debt • Current assets include operating assets (above dotted line). However, excess cash and marketable securities not required for operations (below dotted line) are not operating working capital and accounted separately for value (see 10th commandment). • Current liabilities include both operating liabilities (above the dotted line) and non-operating short-term debt (below the dotted line). Investment Evaluation 17 Forecasting Cash Flows 4) Separate investment and financing decisions - Revenue Cost of Goods Sold Depreciation Selling, General & Admin. = Operating Profit - Cash Taxes on Operating Profit = + - Net Operating Profit After Tax Depreciation Capital Expenditures Increase in Working Capital Evaluate as if entirely equity financed Ignore financing/ no interest line item = Cash Flow from Operations Investment Evaluation 18 Forecasting Cash Flows 5) Estimate flows on an incremental basis Incremental = total firm cash flow - total firm cash flow Cash Flow WITH the project WITHOUT the project •Forget Sunk Costs – costs incurred in the past and irreversible •Include all effects of the project on the rest of the firm (e.g., cannibalization, erosion, enhancement, etc.) Investment Evaluation 19 Forecasting Cash Flows 6) Opportunity costs cannot be ignored What other uses could resources be put to? The cost of any resource is the foregone opportunity of employing this resources in the next best alternative use. Investment Evaluation 20 Forecasting Cash Flows 7) Do not forget continuing value (residual or terminal) Two approaches are available: •Liquidation value: Estimate the proceeds from the sale of assets after the explicit forecast period. (Include the recovery of investment in working capital, tax-shield on the undepreciated fixed assets and any revenue from assets sale). •This approach results in under-valuation since it misses the value of on-going business. It ignores the value of intangibles. Investment Evaluation 21 Forecasting Cash Flows •Perpetual growth: Assumes that after time n cash flows are expected to grow at a constant rate perpetually. Terminal Value Year 1 CF1 Year 2 . . . Year n CF2 Year n+1 & on CFn Investment Evaluation CFn+1/(r-g) 22 Forecasting Cash Flows 8) Be consistent in the treatment of inflation Discount nominal cash flows with nominal cost of capital Discount real cash flows with real cost of capital Common Mistake: Nominal (inflation adjusted) discount rate used to discount real cash flows Bias towards short-term investment 7% { 4% Inflation Nominal 3% Real Nominal Rate Real Rate + Inflation Investment Evaluation 23 Forecasting Cash Flows Nominal vs. Real Cash Flows Nominal Real 1 2.00 2.00 2 2.08 2.00 3 2.16 2.00 Inflation @ 4% Note: Depreciation is based on historical costs and therefore is not adjusted for inflation Investment Evaluation 24 Forecasting Cash Flows 9) Overhead costs - Do not forget overheads and other indirect costs that increase due to the project Revenue Cost of Goods Sold Depreciation Selling, General & Admin. = Operating Profit - Cash Taxes on Operating Profit = + - Net Operating Profit After Tax Depreciation Capital Expenditures Increase in Working Capital = Cash Flow from Operations Investment Evaluation 25 Forecasting Cash Flows 10) Include excess cash, excess real estate, unfunded (overfunded) pension funds, large stock option obligations Year 1 Year 2 Year 3 Year 4 Year 5 . . . Terminal CF1 CFn+1/(r-g) CF2 CF4 CF5 CF3 + + + - PV(Operating Cash Flows) Excess cash balance Excess marketable securities Excess real estate Under-funded pension Assets/Liabilities not required to support operations =Value of the FIRM Investment Evaluation 26 Value of Equity Value of the Firm -Value of Debt =Value of Equity To calculate share price-divide by the number of shares outstanding Investment Evaluation 27 Investment Evaluation Evaluating investments involves the following: 1) Forecast all relevant after tax expected cash flows generated by the project 2) Estimate the opportunity cost of capital--r (reflects the time value of money and the risk) 3) Evaluation DCF (discounted cash flows) NPV (net present value) Accept project if NPV is positive Reject project if NPV is negative IRR (internal rate of return Accept project if IRR > r Payback , Profitability Index ROA, ROFE, ROI, ROCE ROE EVA Investment Evaluation 28 Evaluation Methods: NPV Net Present Value (NPV) is the sum of all cash flows adjusted by the discount rate Example: Time Period 0 1 2 Buy Hot Dog Cart Sell Hot Dogs Sell Hot Dogs Cash Flows -187 110 121 Discount Rate 10% NPV 187 110 121 (1 0.10) (1 0.10) 2 Activity NPV 187 100 100 13 Future cash flows are discounted “penalized” for time and risk Investment Evaluation 29 Evaluation Methods: NPV Net Present Value (NPV) is the sum of all cash flows adjusted by the discount rate Example: Time Period 0 1 2 Buy Hot Dog Cart Sell Hot Dogs Sell Hot Dogs Cash Flows -200 110 121 Discount Rate 10% NPV 200 110 121 (1 0.10) (1 0.10) 2 Activity NPV 200 100 100 0 Investment Evaluation 30 Evaluation Methods: IRR As the discount rate increases, the PV of future cash flows is lower and the NPV is reduced Example: Hot Dog Cart Valuation 50 40 IRR: Discount rate at which the project has a NPV of zero 20 10 24 % 22 % 20 % 18 % 16 % 14 % 12 % 10 % 8% 6% 0% -10 4% 0 2% NPV ($) 30 -20 -30 Discount Rate (%) Internal rate of return (IRR) is the discount rate that sets the NPV to zero Investment Evaluation 31 Calculation of IRR The IRR is the r that solves Cn C1 C2 0 C0 .... 2 1 r (1 r ) (1 r ) n Decision Rule: Accept the project if IRR > Opportunity Cost of Capital Investment Evaluation 32 Evaluation Methods: NPV vs. IRR NPV is a measure of absolute performance, whereas IRR measures relative performance: 1) Independent Projects Accept if NPV > 0 Accept if IRR > Opportunity Cost of Capital Investment Evaluation 33 Evaluation Methods: NPV vs. IRR 2) Mutually Exclusive Projects (Ranking) Problems with IRR: A) Scale Time Period: Project A Project B 0 -1 -100 Highest (NPVa, NPVb, NPVc) Highest (IRRa, IRRb, IRRc) 1 5 120 IRR 400% 20% Obviously, the return in absolute dollars must be considered B) Timing of Cash Flows: Bias against long-term investments Time Period: Project A Project B 0 -100 -100 1 20 100 2 120 31.25 IRR 20% 25% NPV@0% NPV@10% NPV@20% Preference for CF early! 40 17.3 0.0 But, it depends. 31.25 16.7 5.0 Investment Evaluation 34 Evaluation Methods: NPV vs. IRR The ranking of the projects depends on the discount rate Time Period: Project A Project B 0 -100 -100 1 20 100 2 120 31.25 IRR 20% 25% NPV@0% 40 31.25 NPV@10% 17.3 16.7 A is a LT project and when discount rate PV B is a ST project and when discount rate PV drops less Investment Evaluation 35 Other Evaluation Methods Profitability Index: PV/I. Problem: Biases against large-scale projects. Payback: How long does it take for the project to payback? Time Period: Project A Project B 0 -100 -10 1 2 20 2 3 30 2 4 50 2 5 10 Corporate Rule: Project must payback in at most 3 years! ROA (return on assets) ROI (return on investment) ROFE (return on funds employed) ROCE (return on capital employed) ROE = } Net Income Shareholders’ Equity Pass 5B Fail Problems: •No discounting the first 3 years •Infinite discounting of later years Biases against longterm projects. Earnings = Investment Problems: •Investment not valued at market •Earnings vs. cash flows Book Value Investment Evaluation 36