Confidential 3/13/2016 Mobile Hydrostatic Gold Standard Testing Lab—Business Opportunity Unique first to market business with virtually no competition! As you are aware by now, hydrostatic Gold Standard Testing is considered the “gold standard”, or the method by which all other methods determine their accuracy. This method has previously only been available at a few universities and hospitals, so it has virtually been inaccessible to the general public. Now, through Gold Standard Testing, LLC, you may purchase a Mobile Hydrostatic Gold Standard Testing Lab to service the area in which you live for the nominal cost of $125,000.00 for a city, or $190,000.00 for a state. This lab includes all of the following items, making it a ready to work, turn key operation: Confidential 3/13/2016 2011 or newer Penske fleet vehicle completely renovated with the following improvements: a. First, why a Penske instead of another vehicle or new? A new box truck similar to the ones we use costs approximately $45,000 more than we pay for the Penske trucks. We chose Penske, because they have a complete computerized history of each vehicle and its maintenance records. In my opinion, they maintain their vehicles better than that of their competitors, which results in longer life and better resale value. Each vehicle of this type is engineered to go over 250,000 miles between overhauls. Since we purchase the vehicles with between 100,000 and 125,000 miles, and we only put fewer than 10,000 miles a year, we feel the cost/benefit ratio is maximized with this vehicle, and it should operate for many years without major expenses related to maintenance. b. The interior of the truck is similar to that of a very professionally appearing clinic with bright lighting and all white clean surfaces. The walls have one and one half inches of rigid foam insulation, and the ceiling has one inch of rigid foam insulation, which allows the heat and air conditioning to keep the interior temperature within the comfort zone regardless of the outside temperature. We have tested members in 115 degree temperatures in Las Vegas, and zero degree temperatures in Aspen, Colorado. Laminated to the foam is a commercial high gloss fiberglass type of washable, waterproof panel. There is one private dressing rooms for the convenience of the clients, a bench along the wall and a computer counter with storage. All surfaces are washable and water proof or water resistant. The floor is a commercial epoxy floor with a raised bacteria static deck. This construction methodology facilitates easy cleaning with minimal time required. c. The Custom Built Stainless steel insulated dual wall Hydrostatic Tank with Stainless steel lids is a work of art. After it was professionally engineered, it was manufactured by a company that specializes in upper end kitchen appliances, hoods, etc. The lids are securable which allows transporting with approximately 300 gallons of water without any leakage. This tank and its electrical components is the most technologically advanced hydrostatic weighing system anywhere in the country, bar none. No expense was spared in the system’s design and manufacture. d. The stainless steel steps retract under the bottom of the truck for ease of access and storage. e. Four hermetically sealed load cells support the suspended floor of the tank. Load cells have a 20+ year life. f. The Commercial swimming pool heater, filter and two speed pump are secured in the 3’ X 3’ insulated, water proof mechanical room. g. One wall mounted digital indicator with custom software allowing it to display the clients’ underwater weight with a “stable lighted number”. Confidential 3/13/2016 h. A new laptop computer with Gold Standard Testing custom software installed. Over the past 14 years, the software has over $18,000 invested, and all future updates are included in the initial price of the unit. i. High speed Printer j. Permanently mounted 7 kw, gas underbody generator, sized to power the whole lab and its accessories when shore power is not available. k. Shore power converter and 50 foot heavy duty electrical cord. l. The Onan generator is securely mounted under the box of the truck. m. Two roof top air conditioners. n. Two fresh air adjustable roof vent o. One 24” wide insulated RV exterior door. p. Propane heating system for the cold weather. q. The truck is painted with a high quality two part automotive paint (white). r. Lettering and logos identifying the unit as being the Gold Standard of testing. s. Heavy duty, four corner hydraulic leveling system which levels the entire truck, automatically. t. Scale 2. The package includes one week of on site training in your city. 3. The package includes one month of bookings for a three day a week schedule in your city. 4. The package includes access to your scheduling calendar for your city. This calendar is accessed through our web site. 5. Should you choose, ongoing facility selection and booking is currently available at an additional monthly cost. 6. Email and telephonic support is available on a reasonable continual basis. How are we different? Confidential 3/13/2016 There are a few other mobile hydrostatic labs out there, but what is the difference? First, we started with the concept of hanging some type of contraption over the side of the Athletic Clubs swimming pool as is done by several independent testers around the country. This method was quickly dismissed for three reasons. a) First, from a liability point of view. Should the apparatus fail and fall into the pool on top of the client, the liability for us and facility would be astronomical. b) Set up and shut down time would be considerably longer. c) Time between tests would be longer, restricting the number of clients we could facilitate during the allotted time. d) Since this method would be used in the swimming pool, the temperature of the water could not be controlled or maintained in the comfort zone for the client. e) The pool would have to be closed to swimmers for the day of testing because the resulting waves and disruption of the water would make it difficult to get an accurate reading. f) This method would eliminate the possibility of testing Athletic Clubs and Corporate Wellness Centers that did not have a pool. We then thought of putting the complete lab in a trailer and towing it behind a truck or other type of tow vehicle. This method eliminated all of the problems stated above. However, we quickly discarded this method as well. To use a trailer, the trailer would need to be at least 20 feet long to house everything needed in a similar truck with a 16 foot box. This is because, a trailer being so low to the ground would disallow the installation of the necessary equipment that is currently mounted under the bed of our truck, such as the generator, propane tank, four corner hydraulic leveling system, etc. In fact, I don’t see how you could put a leveling system on a trailer. So, you are at the mercy of the topography of the parking lot. If you were to mount these items inside of the trailer, it would be dangerous and take up valuable needed space. In addition, the length of the trailer plus the added length of the hitch would make it very difficult to maneuver in tight shopping center parking lots and the parking lots of our corporate wellness center’s parking lots. Finally, a trailer would require the high added cost of a separate tow vehicle for each unit. For our first production unit, we narrowed the project down to a commercial gasoline powered truck with a 24 foot box. Using a 24 foot box is how we built our first unit. It worked well, but had wasted space, and was more difficult to maneuver in the parking lots than a shorter unit would be. We finally settled on the same truck manufacturer (GMC) with a 16 foot box (Morton). Now, it is easy to maneuver, the leveling system works very efficiently for the size of the vehicle, and there is ample room for all necessary components to make the lab complete. How our tank is different Since Hydrostatic Testing has been limited to a few universities, there are only a few kinds of tanks available. These tanks range from concrete tubs built into the floor of a building to a Confidential 3/13/2016 variety of modified hot tubs. We determined early in the game that most of the professionals we deal with, deserved and expect a more professional appearing system. Credibility is very important. The fiberglass also disallows the installation of load cells to be concealed on its rails because of its weak structural walls and round hot tub type corners. Therefore, in that style of tank, the weighing system has to originate from an autopsy scale hanging from the ceiling with a rack, sling, or chair hanging from the scale into the water in the tub, in which the client has to precariously climb into or onto. I found by getting tested with this method myself, this system makes the customer feel very claustrophobic, trapped, and unstable, because of the awkward position I had to be in, to be balanced on the rack. In addition, it is very difficult to get a good stable reading from the analogue scale from which you are suspended. The technician generally has to hold the chain under the scale with one hand, and the other hand is holding the rack that the client is balancing on. It is often a futile effort to stabilize everything to minimize the wild swinging motions of the scale in order to get a reading. Phew! It is difficult just imagining such a system. It also requires a high degree of technician skill. Even, then, if you are able to get a stable reading, it looks unprofessional to those who may be watching, especially if you are dealing with an educated person in the field. Most universities and human performance labs use stainless steel tanks because of their rigidity without having to be extremely wide and their complete maintenance free construction. Most of these systems are fabricated on a one off basis. Even when stainless steel is the choice of the tank, some of the older systems use the analogue scale hanging from the ceiling as mentioned above. However, the newer systems use the load cell concept. A load cell is a hermetically sealed, waterproof, stainless steel device that senses and determines how much of a load is put on it. The voltage required to power a load cell is registered in milliamps. Although they are sealed and kept completely away from the clients, were you able to cut the wire leading to the load cell, and hold the end of the exposed wires, you would not feel any electricity because of the extreme low voltage that is actually measured in Milivolts. This system is completely safe and has been used in many universities for over 20 years without failure. Anyway, the load cells support the secondary floor of the tank so all the client need do is lie down on the floor of the tank which has 16 inches of water in it. The client is in pushup position and simply lowers his/her head under water and within 6 seconds, their under water weight is displayed as a solid, locked on number on the digital indicator mounted on the wall above the tank. Nothing could be easier. Confidential 3/13/2016 Commonly asked questions and their answers: Q. How long does it take to conduct the test? A. From the time the client walks in the door to the time they walk out, tested with their report in hand is 10 minutes. Q. How many facilities do you service? A. This number is contingent upon how many days a week you want to work and how large the facilities are. If you assign one facility a full day, and work three days a week, that is 36 facilities you will need in the 90 cycle before you go back to the beginning facility to start retesting. If you assign two facilities per day, that number doubles. We find that corporate wellness centers tend to comprise about 20% of our business, and the rest is made up of Athletic Clubs, Personal Training Centers, YMCA’s, County and City Recreational Centers, and smaller studio’s such as Jazzercise, Tae Quan Do centers, etc. Q. What is included in your overhead? A. Unlike most businesses, we have no inventory, supplies, payroll, or advertising expenses, unless you, the owner, choose to hire someone to operate the clinic. In that case, you have payroll. Our expenses are pretty much limited to insurance, gasoline, paper for the printer, and chlorine for the water. Q. How did you come up with the price for the test? A. We started at $40.00, which was the number required for our business plan to work. From there, we increased the price incrementally up to $59.00, at which point we noticed resistance. So, we backed it off to where it currently is at $49.00 for the initial test, $39.00 for re-tests, and $29.00 for employees of the facility at which we are testing. Q. Is the system patentable? A. I suppose it is, but I have not dedicated any time in that area to determine its viability. Q. Do the employees require any kind of certification? A. No, however I prefer to hire certified personal trainers since they are already reletivly informed on body composition. Q. What warranties come on the equipment and truck? A. The external equipment is all new and has its own warranty from the manufacturers, and the Tank and all of its components are warranted for one year from the date of purchase. Q. What kind of insurance do you recommend? A. I recommend standard vehicle insurance, a minimum of $1,000,000 liability insurance per occurrence with an umbrella of $3,000.000, and business insurance. Q. What does the marketing material cost? A. The initial promotional material is emailed to the facility resulting in no cost. Confidential 3/13/2016 Q. What is the competition in most metropolitan areas? A. We as well as other professional in the field consider "competition" as other Hydrostatic Body Fat Testing Facilities. Understanding that, to the best of my knowledge, there are no other mobile facilities in the city in which you are inquiring. On the other hand, are there individuals who have Calipers, Tanita scales, Futrex machines, Bod Pods in a lot of cities? We encounter such other methods in EVERY area that we impact, but soon after our arrival, they tend to be dismissed as inaccurate by the facilities that they work with, and we end up with the account. Q. What is the demand from visited sites for return visits and in what time frame? A. If we do well on the initial visit, we return every 90 to 120 days depending on the facility. If we do poorly, I generally give them one more chance and often we do better. Q. I really have no significant background in "fitness". How much of a problem is this? A. None. What is important is that you believe in fitness, and if you don't, start. You need to be charismatic and outgoing. The rest, I can teach to you. Q. What kind of income can I expect? A. The following pro forma is indicative of working within certain parameters. It should answer these questions: Confidential 3/13/2016 Disclaimer, For illustration purposes only. This is not a guarantee of income. Individual results will vary. Gold Standard Testing Worksheet INCOME: 10 days 15 days 20 days 20 test at $49.99 per day = 980.00. This can be accomplished by testing one good facility per day or two facilities at the minimum of 10 tests per half day. 10 full days at $900 per day Gross Monthly Income Approx. TTL. INCOME 9,000 9,000 9,000 16,500 16,500 16,500 18,000 18,000 18,000 ? 0 0 0 150 200 145 100 150 100 300 ? 0 0 0 150 200 145 150 225 150 300 ? 0 0 0 150 200 145 200 300 200 300 1,145 1,320 1,495 7,855 15,180 16,505 EXPENSES: Payroll to person operating truck Location booking staff Advertising and Marketing Inventory Phone (maximum cell phone fee) Truck Insurance Liability Insurance Supplies (truck and water sanitation) Gas Maintenance Miscellaneous TTL EXPENSES: MONTHLY GROSS PROFIT/LOSS: Assumptions: A full day is considered to be 9am till noon, and 4pm till 7pm on the same day. 1. Monday all day, Tuesday all day and Saturday morning only = 10 full days per month 2. Add all day Wednesday and half day Thursday to get fifteen days per month. 3. Full time is Monday thru Thursday, half day Saturday. Off Friday and Sunday. Scenario I, annual profit $94,260 Scenario 2, annual profit $182,160 Scenario 3, annual profit $198,060 Confidential 3/13/2016 Location: Salt Lake City, Utah Number of Dunks: Gross Income: Bally Total Fitness Midvale Snowbird Canyon Racquet Club Draper Athletic Club The Sports Club Bally Total Fitness Parley Bally Total Fitness Parley Bally Total Fitness Lakewood Lakewood Athletic Club Club U.S.A. Bally Total Fitness Aurora Tree house Athletic Club Tree house Overflow Sports Mall World Gym American Fork Bally Midvale Alta Canyon Sports Center Gold’s Gym Orem Dimple Dell Recreation Center Snowbird Canyon Racquet Club Bally Total Fitness Parley Silver Mountain Athletic Club Park City Racquet Club Dimple Dell Athletic Club 14 19 12 15 42 43 12 27 18 17 28 12 14 18 16 12 14 16 22 19 17 13 12 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 15 18 21 15 $ $ $ $ $ 600.00 720.00 840.00 600.00 - 12 27 13 27 18 19 12 22 37 15 27 34 $ $ $ $ $ $ $ $ $ $ $ $ 480.00 1,080.00 520.00 1,080.00 720.00 760.00 480.00 880.00 1,480.00 600.00 1,080.00 1,360.00 560.00 760.00 480.00 600.00 1,680.00 1,720.00 480.00 1,080.00 720.00 680.00 1,120.00 480.00 560.00 720.00 640.00 480.00 560.00 640.00 880.00 760.00 680.00 520.00 480.00 Las Vegas, NV Gold’s Gym Henderson Gold’s Gym Sahara Gold’s Gym Buffalo Las Vegas Athletic Club Sahara Denver Area Bally Total Fitness Littleton The Point Athletic Club The Point Overflow Lakewood Athletic Club Colorado Athletic Club Aurora Club U.S.A. Club U.S.A. Overflow Bally Total Fitness Westminster Bally Total Fitness Galleria World Gym The Pulse Colorado Athletic Club DTC Confidential 3/13/2016 Colorado Athletic Club Inverness Bally Total Fitness Aurora Colorado Athletic Club Monaco Athletic Club At Denver Place Colorado Athletic Club Downtown 31 19 23 37 39 $ $ $ $ $ $ 1,240.00 760.00 920.00 1,480.00 1,560.00 - 30 34 42 18 23 14 $ $ $ $ $ $ $ 1,200.00 1,360.00 1,680.00 720.00 920.00 560.00 - 16 22 17 11 $ $ $ $ $ 640.00 880.00 680.00 440.00 - 12 18 27 22 32 38 17 8 16 26 $ $ $ $ $ $ $ $ $ $ 480.00 720.00 1,080.00 880.00 1,280.00 1,520.00 680.00 320.00 640.00 1,040.00 21 33 27 29 24 54 49 16 37 53 21 18 27 29 $ $ $ $ $ $ $ $ $ $ $ $ $ $ 840.00 1,320.00 1,080.00 1,160.00 960.00 2,160.00 1,960.00 640.00 1,480.00 2,120.00 840.00 720.00 1,080.00 1,160.00 Colorado Mountains Snowmass Athletic Club Aspen CrossFit Aspen Club and Spa Denver Aerobic Center Snowmass Athletic Club Glenwood Springs Athletic Club Colorado Springs Bally Total Fitness North Academy Sozo Fitness Lynmar Racquet Club Bally Total Fitness South Academy Sacramento, CA California Family Fitness Arden Blvd. California Family Fitness Fair Oaks Johnson’s Ranch Recreation Center Gold’s Gym Folsom Blvd Gold River Athletic Club California Family Fitness Elk Grove Willow Creek Racquet Club Gold’s Gym Citrus Heights Fit For Life (Placerville Ca) American River Athletic Club South and East Bay, California Lady Fitness Vacaville California Family Fitness Rockland Capital Athletic Club Walnut Creek Sports and Fitness Club Sport Walnut Creek Club Sport Pleasanton Club Sport Freemont Lafayette Health Club Courtside Club Los Gatos Oakwood Athletic Club "Lafayette" Big C Athletic Club Club Sport of San Ramon PeopleSoft Corporate Club One, San Jose Confidential 3/13/2016 Pacific Athletic Club 34 $ 1,360.00 12 18 18 15 31 24 22 18 29 27 24 16 14 12 28 18 13 32 9 11 14 29 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 480.00 720.00 720.00 600.00 1,240.00 960.00 880.00 720.00 1,160.00 1,080.00 960.00 640.00 560.00 480.00 1,120.00 720.00 520.00 1,280.00 360.00 440.00 560.00 1,160.00 27 19 23 11 21 20 27 29 13 20 $ $ $ $ $ $ $ $ $ $ 1,323.00 931.00 1,127.00 539.00 1,029.00 980.00 1,323.00 1,421.00 637.00 980.00 Seattle, Washington Gold’s Gym Bothell Bellevue Place Club Northwest Health and Fitness Maple Valley Fitness Seattle Athletic Club Downtown The Valley Athletic Club The Vault Take Shape Fitness The Centre at North Point University Fitness Westlake Athletic Club Bally Total Fitness Bellevue Bally Total Fitness Kirkland Bally Total Fitness Bothell Columbia Athletic Club Mill Creek Maple Valley Fitness Gold’s Gym Seattle Seattle Athletic Club Northgate Bally Total Fitness Kent Bally Total Fitness Federal Way Bally Total Fitness North Seattle The Center at North Point Chicago A3 CrossFit CrossFit Rise Crossfit Beverly CrossFit Prevail CrossFit Enclave CrossFit Harwood Heights O'Hare CrossFit CrossFit Park Ridge CrossFit AMRAP CrossFit 155