ACG 2021 Financial Accounting Chapter 12 Cash Flow Statement 1 Basic Concepts Reports the entity’s cash flows (cash receipts and cash payments) during the period 2 Purposes of the Statement of Cash Flows 1. Predict future cash flows 2. Evaluate management decisions 3. Determine the ability to pay dividends to stockholders’ and payments to creditors 4. Show the relationship of net income to the business’s cash flows 3 What is Cash? Cash on hand Cash in the bank Cash equivalents - highly liquid, short-term investments that can be converted into cash with little delay Money-market investments U.S. Government Treasury bills 4 ACG 2021 Financial Accounting Statement of Cash Flows Sections 5 Operating, Investing, and Financing Activities Operating activities create revenues, expenses, gains, and losses. Investing activities increase and decrease long-term assets. Financing activities obtain cash from investors and creditors. 6 Two Formats for Operating Activities Indirect method reconciles from net income to net cash provided by operating activities Direct method reports all cash receipts and cash payments from operating activities The two methods have no effect on investing or financing activities. 7 Two Formats for Operating Activities Indirect Method Net income Adjustments: Depreciation, etc. Net income provided by operating activities Direct Method Collection from customers Deductions: Payment to suppliers, etc. Net income provided by operating activities $XXX XXX $XXX $XXX XXX $XXX ACG2 2021 Financial Accounting The Indirect Operating Section 9 Operating Activities Indirect Method Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operating activities: + Depreciation/amortization expense + Loss on sale of long-term assets Investing Activities - Gain on sale of long-term assets - Increases in current assets other than cash + Decreases in current assets other than cash + Increases in current liabilities - Decreases in current liabilities Net cash provided by operating activities 10 Depreciation, Depletion, Amortization Sales CGS Gross Profit $ Depreciation Net Income 10,000 3500 6500 4000 $ 2,500 Depreciation, Depletion and Amortization are not Cash transactions, thus Are ADDED back to Net Income. 11 Gain or Loss from Long-Term Assets Changes to Long-term Assets Purchase or Sale Effect Cash (What’s the journal entry?) They appear in the Investing Section But... When Sold Are Reported on the Income Statement Thus, we need to reverse their effect Add back the Loss Subtract out the Gain 12 Long-Term Assets Sales CGS Gross Profit Loss on Sale of Equipment Depreciation Net Income $ 10,000 3,500 6,500 575 4,000 $ 1,925 Entry for Sale of Equipment: Cash A/D - Depreication Loss on Sale Equipment Debit Credit 4,500 1,500 575 6,575 13 Operating Activities from Indirect Method Changes in current assets and current liability accounts Increase in another current asset decreases cash Purchase of Inventory for cash Decrease in another current asset increases cash Collections of Accounts Receivable Decrease in a current liability decreases cash Payment of Accounts Payable Increase in a current liability increases cash Non-Cash Expense (Accrued Expense) 14 Increase in Current Assets Decreases Cash Sales CGS Gross Profit $ 10,000 3,500 6,500 Loss on Sale of Equipment Depreciation 575 4,000 Net Income $ 1,925 So $2,500 in Sales are NOT cash Any increase in Current Assets either uses cash Sales Journal Entries: Cash Sales Accounts Receivable Sales Debit Credit 7,500 7,500 2,500 2500 Increase Inventory Decrease Cash Or is increased by a non-cash transaction Accounts Receivable 15 Decrease in Current Assets Increases Cash If A/R decreases that means we collected Cash That cash needs to be added back to Net Income If Inventory, Supplies or other current assets decrease that means we debited an expense but did not credit Cash So we add back those decreases to Net Income 16 Decrease in Current Liabilities Decreases Cash How is Accounts Payable decreased? Debit Accounts Payable $1,000 Credit Cash $1,000 Same for all other Payables 17 Increase in Current Liabilities Increases Cash Sales CGS Gross Profit $ 10,000 3,500 6,500 Salary Expense Loss on Sale of Equipment Depreciation 1,000 575 4,000 Net Income $ 925 Salary Expense Journal Entries: Debit Credit Salary Expense Cash 875 Salary Expense Salary Payable 125 875 125 When Payables Increase They create an Expense But the expense is a non-cash expense So, Add back to Net Income 18 The Indirect Method: Operating Activities Positive Items Net income Depreciation/amortization Loss on sale of long-term assets Decreases in current assets other than cash Increases in current liabilities Negative Items Net loss Gain on sale of long-term assets Increases in current assets other than cash Decreases in current liabilities 19 The Indirect Method: Investing Activities Positive Items Sale of plant assets Sale of investments that are not cash equivalents Collections of loans receivable Negative Items Acquisition of plant assets Purchase of investments that are not cash equivalents Making loans to others 20 The Indirect Method: Financing Activities Positive Items Issuing stock Selling treasury stock Borrowing money Negative Items Payment of dividends Purchase of treasury stock Payment of principal amounts of debts 21 ACG 2021 Financial Accounting Cash Flow Statement An Example 22 Comparative Balance Sheets Anchor Corporation – December 31 (In thousands) Assets Current: Cash Accounts receivable Interest receivable Inventory Prepaid expenses Long-term receivable Plant assets, net Total 20x2 20x1 Inc/dec) $ 22 93 3 135 8 11 453 $725 $ 42 80 1 138 7 – 219 $487 $ (20) 13 2 (3) 1 11 234 $238 23 Comparative Balance Sheets Anchor Corporation – December 31 (In thousands) Liabilities Current: Accounts payable Salary payable Accrued liabilities Long-term debt Stockholders’ equity Common stock Retained earnings Total 20x2 20x1 Inc/dec) $ 91 34 1 160 $ 57 $ 34 6 (2) 3 (2) 77 83 359 110 $725 258 101 86 24 $487 $238 24 Income Statement Anchor Corporation Year Ended December 31, 20x2 (In thousands) Revenues and gains: Sales revenue $284 Interest revenue 12 Dividend revenue 9 Gain on sale of plant assets 8 Total revenues and gains $313 25 Income Statement Anchor Corporation Year Ended December 31, 20x2 (In thousands) Expenses: Cost of goods sold $150 Salary and wage expense 56 Depreciation expense 18 Other operating expense 17 Interest expense 16 Income tax expense 15 Total expenses $272 26 Income Statement Anchor Corporation Year Ended December 31, 20x2 (In thousands) Total revenues and gains $313 Total expenses 272 Net income $ 41 27 Statement of Cash Flows: Operating Activities Depreciation does not affect Sales of long-term assets are Statement of Cash Flows (Indirect Method) cash, but it decreases net investing Year Ended 20x2 (In thousands) income – add December it back in. 31,Activities – remove gains from income. Cash flows from operatingnet activities: Net Income Adjustments to reconcile net income to net cash provided by operating activities: A Depreciation B Gain on sale of plant $41 18 (8) 28 Statement of Cash Flows: Operating Activities Statement of Cash Flows (Indirect Method) Year Ended December 31, 20x2 (In thousands) C Increase in accounts receivable (13) C Increase in interest receivable (2) C Decrease in inventory 3 C Increase in prepaid expenses (1) C Increase in accounts payable 34 C Decrease is salary payable (2) C Decrease in accrued liabilities (2) 27 Net cash provided by operating activities $68 29 Changes in Current Asset and Current Liability Accounts – C 1. An increase in a current asset other than cash indicates a decrease in cash. 2. A decrease in a current asset other than cash indicates an increase in cash. 3. A decrease in a current liability indicates a decrease in cash. 4. An increase in a current liability indicates an increase in cash. 30 Statement of Cash Flows: Investing Activities Statement of Cash Flows (Indirect Method) Year Ended December 31, 20x2 (In thousands) Cash flows from investing activities: Acquisition of plant assets $(306) Loan to another company (11) Proceeds from sale of plant assets 62 Net cash used for investing activities $(255) 31 Statement of Cash Flows: Financing Activities Statement of Cash Flows (Indirect Method) Year Ended December 31, 20x2 (In thousands) Cash flows from financing activities: Proceeds from issuance of common stock Proceeds from issuance of long-term debt Payment of long-term debt Payment of dividends Net cash provided by financing activities $101 94 (11) (17) $167 32 Statement of Cash Flows Statement of Cash Flows (Indirect Method) Year Ended December 31, 20x2 (In thousands) Net cash provided by operating activities Net cash used for investing activities Net cash provided by financing activities Net decrease in cash Cash balance, December 31, 20x1 Cash balance, December 31, 20x2 $ 68 (255) 167 $ (20) 42 $ 22 33 Noncash Investing and Financing Activities Suppose Anchor Corporation issued Common stock valued at $300,000 to acquire a warehouse. Warehouse Building Common Stock 300,000 300,000 34 Noncash Investing and Financing Activities Noncash Investing and Financing Activities: Acquisition of building by issuing common stock Acquisition of land by issuing note payable Payment of long-term debt by issuing common stock Total noncash investing and financing activities $300 70 100 $470