Chapter 9 Inventories: Additional Issues Copyright © 2015 McGraw-Hill Education. All rights reserved. LO9-1 Reporting—Lower of Cost and Net Realizable Value • Inventory must be reported at the lower of cost and net realizable value Inventory Salability impaired Sold Company benefits • Deterioration • Obsolescence • Changes in price levels Advantages • Avoids reporting inventory at an amount greater than the benefits it can provide • Losses are recognized in the period the value of inventory declines below its cost LO9-1 Determining Net Realizable Value • Net Realizable Value (NRV): • Estimated selling price of the product reduced by reasonably predictable costs of completion, disposal, and transportation • Net amount a company expects to realize from the sale of the inventory Example: If the selling price of Product A is $10 per unit, and the company estimates that sales commissions and shipping costs average approximately 10% of selling price: NRV = ($10 − [10% × $10]) = $9 Illustration: Lower of Cost and Net Realizable LO9-1 Value (NRV) The Collins Company has five inventory items on hand at the end of 2016. The year-end unit costs (determined by applying the average cost method), current unit selling prices, and estimated costs to sell for each of the items are presented below: Item A B C D E Cost $ 50 100 80 90 95 Item Cost A $ 50 B 100 C 80 D 90 E 95 Selling Price Estimated Costs to Sell $ 100 $100 - $15 $ 15 120 30 85 10 100 15 120 24 < > > > < NRV $ 85 90 75 85 96 Inventory Value 50 90 75 85 95 LO9-1 Illustration: Lower of Cost and Net Realizable Value— Application at Different Levels of Aggregation Lower of Cost and NRV Item Cost A $ 50,000 B 100,000 Total A+B $ 150,000 C $ 80,000 D 90,000 E 95,000 Total C, D, & E $ 265,000 Total $ 415,000 Net Realizable Value $ 85,000 90,000 $ 175,000 $ 75,000 85,000 96,000 $ 256,000 $ 431,000 By Individual Items $ 50,000 90,000 By Product Line By Total Inventory $ 150,000 75,000 85,000 95,000 $ 395,000 256,000 $ 406,000 $ 415,000 Concept Check √ The following information pertains to one item of inventory of the Dodge Company: Per unit Cost $270 Replacement cost 225 Selling price 292 Costs to sell 52 Applying the lower of cost and net realizable value rule, this item should be valued at: a. $225. b. $240. c. $270. d. $292. NRV of $240 ($292 - 52) is lower than cost of $270 LO9-1 Adjusting Cost to Net Realizable Value • If inventory write-downs are commonplace for a company, losses usually are included in cost of goods sold • When a write-down is substantial and unusual, GAAP requires that the loss be expressly disclosed Journal Entries Cost of goods sold................ xx Inventory...............………. xx OR Loss on write-down of inventory ……………. Inventory......................... xx xx LO9-2 Inventory Estimation Techniques Gross Profit Method Inventory Estimation Techniques Uses a cost of goods sold estimate and cost of goods available for sale to obtain an estimate of ending inventory Retail Inventory Method Uses the cost-to-retail percentage based on a current relationship between cost and selling price LO9-2 The Gross Profit Method (Gross Margin Method) • Situations where this technique is valuable: • In determining cost of inventory that has been lost, destroyed, or stolen • In estimating inventory and cost of goods sold for interim reports, avoiding the expense of a physical inventory count • In auditors’ testing of the overall reasonableness of inventory amounts reported by clients • In budgeting and forecasting • It is not acceptable for the preparation of annual financial statements LO9-2 The Gross Profit Method (continued) Relationship between ending inventory and COGS Ending Inventory Cost of Goods Sold Cost of Goods Available for Sale Can be estimated from available information Beginning inventory + Net purchases LO9-2 The Gross Profit Method (continued) Usual Method of Calculation Gross Profit Method of Calculation Beginning inventory Beginning inventory (from the accounting records) (from the accounting records) + Net purchases + Net purchases (from the accounting records) (from the accounting records) Goods available for sale − Ending inventory Goods available for sale − Cost of goods sold (from a physical count) (estimated) Cost of goods sold Ending inventory (estimated) LO9-2 Illustration: Gross Profit Method Southern Wholesale Company began 2016 with inventory of $600,000, and on March 17 a warehouse fire destroyed the entire inventory. Company records indicate net purchases of $1,500,000 and net sales of $2,000,000 prior to the fire. The gross profit ratio in each of the previous three years has been very close to 40%. Beginning inventory (from records) $ 600,000 Plus: Net purchases (from records) 1,500,000 Goods available for sale 2,100,000 Less: Cost of goods sold: Net sales Less: Estimated gross profit of 40% Estimated cost of goods sold Estimated ending inventory $2,000,000 × 40% (800,000) (1,200,000) $ 900,000 Concept Check √ The records of Oregon Timber, Inc., revealed the following information related to inventory destroyed in a fire: Inventory, beginning of period Purchases to date of fire Net sales to date of fire Gross profit ratio $ 900,000 480,000 1,350,000 30% The estimated amount of inventory destroyed by the fire is: a. $975,000. b. $ 30,000. c. $435,000. d. All of these answer choices are incorrect. $900,000 (beginning inventory) + $480,000 (purchases) - $945,000 (estimated cost of sales: $1,350,000 x 70%) = $435,000 LO9-2 The Gross Profit Method: A Word of Caution • The key to obtaining good estimates is the reliability of the gross profit ratio • The accuracy of the estimate can be improved by grouping inventory into pools of products that have similar gross profit relationships • The company’s cost flow assumption should be implicitly considered when estimating the gross profit ratio • Suspected theft or spoilage would require an adjustment to estimates obtained using the gross profit method LO9-3 The Retail Inventory Method • Relies on the relationship between cost and selling price to estimate ending inventory and cost of goods sold • Used by high-volume retailers selling many different items at low unit prices • More accurate than gross profit method because it’s based on the current cost-to-retail percentage Amount of ending = inventory (at retail) Cost-to-retail percentage = Goods available for sale (at retail) Sales (at retail) Goods available for sale at cost Goods available for sale at retail LO9-3 Illustration: Retail Method Beginning inventory Plus: Net purchases Goods available for sale Cost-to-retail percentage: Less: Net sales Estimated ending inventory at retail Estimated ending inventory at cost Estimated cost of goods sold Cost Retail $ 60,000 287,200 $347,200 $100,000 460,000 $560,000 = 62% (400,000) $160,000 (99,200) $248,000 Goods available for sale − ending inventory = COGS (at cost) (at cost) LO9-3 Illustration: Terminology Used in Applying the Retail Method Initial markup: • Original amount of markup from cost to selling price Additional markup: • Increase in selling price subsequent to initial markup Markup cancellation: • Elimination of an additional markup Markdown: • Reduction in selling price below the original selling price Markdown cancellation: • Elimination of a markdown Illustration: Retail Inventory Method Terminology LO9-3 • When applying the retail inventory method, net markups and net markdowns must be included in the determination of ending inventory at retail LO9-3 Cost Flow Methods • Cost-to-retail percentage is based on the weighted averages of the costs and retail Average Cost amounts for all goods available for sale Conventional • To approximate the lower of average cost and net realizable value, markdowns are Retail not included in the calculation of the costMethod to-retail percentage LIFO Retail Method • If inventory at retail increases during the year a new layer is added • Beginning inventory is excluded from the calculation of the cost-to-retail percentage • Assume that retail prices of goods remained stable during the period LO9-3 Illustration: The Retail Inventory Method— Various Cost Flow Methods Home Improvement Stores, Inc., uses a periodic inventory system and the retail inventory method to estimate ending inventory and cost of goods sold. The following data are available from the company’s records for the month of July 2016: Cost Retail Beginning inventory Net purchases Net markups Net markdowns Net sales $99,200 305,280 $160,000 470,000 10,000 8,000 434,000 LO9-3 Illustration: Retail Method—Average Cost Beginning inventory Plus: Net purchases Net markups Less: Net markdowns Goods available for sale Cost-to-retail percentage: Less: Net sales Estimated ending inventory at retail Estimated ending inventory at cost Estimated cost of goods sold Cost Retail $ 99,200 305,280 $160,000 470,000 10,000 (8,000) $632,000 $404,480 = 64% (434,000) $198,000 (126,720) $277,760 Concept Check √ The Bowden Company uses the retail inventory method. The following information is available for the year ended December 31, 2016: Cost Retail Inventory 1/1/16 $ 780,000 $ 1,300,000 Net purchases for the year 2,804,000 3,670,000 Net markups 150,000 Net markdowns 90,000 Net sales 3,690,000 Applying the average cost retail inventory method, Bowden's inventory at December 31, 2016, is estimated at: a. $954,784. b. $790,318. c. $938,000. d. $810,700. Ending inventory at retail: $1,340,000 [$1,300,000 (beginning inventory) + $3,670,000 (net purchases) + $150,000 (net markups) - $90,000 (net markdowns) $3,690,000 (net sales)]. Cost ratio = 71.2525% [$780,000 (beginning inventory) + $2,804,000 (net purchases)] [$1,300,000 (beginning inventory) + $3,670,000 (net purchases) + $150,000 (net markups) $90,000 (net markdowns]. Ending inventory at cost: $1,340,000 x 71.2525% = $954,784 LO9-3 Illustration: Retail Method—Conventional Beginning inventory Plus: Net purchases Net markups Less: Net markdowns Cost-to-retail percentage: Cost Retail $ 99,200 305,280 $160,000 470,000 10,000 (8,000) = 63.2% Less: Net markdowns Goods available for sale Less: Net sales Estimated ending inventory at retail Estimated ending inventory at cost Estimated cost of goods sold $404,480 (125,136) $279,344 $640,000 (8,000) $632,000 (434,000) $198,000 Concept Check √ The Bowden Company uses the retail inventory method. The following information is available for the year ended December 31, 2016: Cost Retail Inventory 1/1/16 $ 780,000 $ 1,300,000 Net purchases for the year 2,804,000 3,670,000 Net markups 150,000 Net markdowns 90,000 Net sales 3,690,000 Applying the conventional retail inventory method, Bowden's inventory at December 31, 2016, is estimated at: a. $954,784. b. $790,318. c. $938,000. d. $810,700. Ending inventory at retail: $1,340,000 [$1,300,000 (beginning inventory) + $3,670,000 (net purchases) + $150,000 (net markups) - $90,000 (net markdowns) $3,690,000 (net sales)]. Cost ratio = 70% [$780,000 (beginning inventory) + $2,804,000 (net purchases)] [$1,300,000 (beginning inventory) + $3,670,000 (net purchases) + $150,000 (net markups)]. Ending inventory at cost: $1,340,000 x 70% = $938,000 LO9-4 Illustration: LIFO Retail Method Cost Retail Beginning inventory $99,200 $160,000 Plus: Net purchases 305,280 470,000 10,000 Net markups (8,000) Less: Net markdowns Goods available for sale (excluding beginning inventory) $305,280 $472,000 Goods available for sale (including beginning inventory) $404,480 $632,000 Beginning inventory cost-to-retail = 62% percentage: July cost-to-retail percentage: = 64.68% Less: Net sales (434,000) Estimated ending inventory at retail $198,000 Estimated ending inventory at cost $198,000 – 160,000 Retail Cost = $99,200 $160,000 × Beginning inventory 38,000 × = 24,578 Current period’s layer $123,778 (123,778) $198,000 Total $280,702 Estimated cost of goods sold Illustration: Recap of Other Retail Method Elements LO9-4 LO9-5 Dollar-Value LIFO Retail $ Ending Inventory exceeds $ Beginning Inventory New LIFO layer added or Increase in retail prices • Each layer year carries its unique retail price index and its unique cost-to-retail percentage LO9-5 Illustration: The Dollar-Value LIFO Retail Method Beginning inventory Plus: Net purchases Net markups Less: Net markdowns Goods available for sale (excluding beginning inventory) Goods available for sale (including beginning inventory) Beginning inventory cost-to-retail 62% percentage: Cost-to-retail percentage: 64.68% Less: Net sales Estimated ending inventory at retail Estimated ending inventory at cost (see next slide) Estimated cost of goods sold Cost Retail $99,200 305,280 $160,000 470,000 10,000 (8,000) $472,000 $632,000 $305,280 $404,480 (434,000) $198,000 (113,430) $291,050 LO9-5 Illustration: The Dollar-Value LIFO Retail Inventory Method (continued) Change in retail prices over the year of 10%: An increase in the retail price index from 1 to 1.10. Ending Inventory at Year-End Retail Prices Step 1 Ending Inventory at Base Year Retail Prices Step 2 Inventory Layers at Base Year Retail Prices Step 3 Inventory Layers Converted to Cost $198,000 = $180,000 $180,000 1.10 (determined) $180,000 – 160,000 160,000 (base) X 1.00 X .62 = $99,200 20,000 (2016) X 1.10 X .6468 = 14,230 $198,000 Total ending inventory at dollar-value LIFO retail cost $113,430 Cost-to-retail percentage LO9-5 Illustration: The Dollar-Value LIFO Retail Inventory Method (continued) An increase in the retail price index from 1 to 1.16. Ending Inventory at Year-End Retail Prices $226,200 Step 1 Ending Inventory at Base Year Retail Prices $226,200 = $195,000 1.16 Step 2 Inventory Layers at Base Year Retail Prices Step 3 Inventory Layers Converted to Cost $195,000 (assumed) 160,000 (base) X 1.00 X .62 = $ 99,200 20,000 (2016) X 1.10 X .6468 = 14,230 15,000 (2017) X 1.16 X .63 = 10,962 Total ending inventory at dollar-value LIFO retail cost $124,392 LO9-5 Illustration: The Dollar-Value LIFO Retail Inventory Method Ending Inventory at Year-End Retail Prices $204,160 Step 1 Ending Inventory at Base Year Retail Prices $204,160 = $176,000 1.16 Step 2 Inventory Layers at Base Year Retail Prices Step 3 Inventory Layers Converted to Cost $176,000 (assumed) 160,000 (base) X 1.00 X .62 = $ 99,200 16,000 (2016) X 1.10 X .6468 = 11,384 Total ending inventory at dollar-value LIFO retail cost $110,584 Concept Check √ On January 1, 2016, the Bowden Corporation adopted the dollar-value LIFO retail inventory method. Beginning inventory at cost and at retail were $60,000 and $94,000, respectively. Purchases during the year at cost and at retail were $201,500 and $310,000, respectively. There were no markdowns or markups during the year. 2016 net sales totaled $300,000. The retail price index at the end of 2016 was 1.04. Ending inventory at dollar-value LIFO cost is: a. $ 65,000. b. $ 67,600. c. $ 64,056. d. $100,000. Cost to retail percentage for 2016: $201,500 ÷ $310,000 = 65%. Ending inventory at retail = $104,000 ($94,000 + 310,000 – 300,000). $104,000 ÷ 1.04 = $100,000. $100,000 – 94,000 = $6,000 x 1.04 x .65 = $4,056 (2016 layer) + 60,000 (base layer) = $64,056 LO9-6 Change in Inventory Method Most Inventory Changes: Retrospective Treatment Change in Inventory Method Change to the LIFO Method Step 1: Revising comparative statements Step 2: Affected accounts are adjusted Step 3: Disclosure provides additional Information The LIFO method is used from the point the change is adopted and that period’s beginning balance is considered as the base year inventory Change in Inventory Method (continued) Autogeek, Inc., a wholesale distributor of auto parts, began business in 2013. Inventory reported in the 2015 year-end balance sheet, determined using the average cost method, was $123,000. In 2016, the company decided to change its inventory method to FIFO. If the company had used the FIFO method in 2015, ending inventory would have been $146,000. Ignoring income taxes, what steps should Autogeek take to report this change? $146,000 – $123,000 Journal Entry Inventory Retained earnings Debit Credit 23,000 23,000 LO9-6 Illustration: Disclosure of Change in Inventory Method—CVS Caremark Corporation LO9-6 Illustration: Change in Inventory Method Disclosure—Seneca Foods Corporation Nature and justification of change LO9-6 Illustration: Change in Inventory Method Disclosure—Seneca Foods Corporation (continued) Why retrospective application was impracticable LO9-6 Illustration: Change in Inventory Method Disclosure—Seneca Foods Corporation (continued) The effect of change Concept Check √ In 2016, the Beldre Company switched its inventory method from average cost to FIFO. Inventories at the end of 2015 were reported in the balance sheet at $55 million. If the FIFO method had been used, 2015 ending inventory would have been $50 million. The company's tax rate is 40%. The adjustment to 2016’s beginning retained earnings would be: a. Zero. b. A $5 million decrease. c. A $3 million decrease. d. A $3 million increase. 2015 cost of goods sold would have been higher by $5 million, reducing pretax income by $5 million. Of that, taxes would have been reduced by $2 million, leaving a $3 million decrease in net income. LO9-7 Inventory Errors Inventory errors Over or understatement of ending inventory or purchases (1) Mistake in physical count or pricing (2) Cutoff errors Error Types Error Treatments Error in same • Original erroneous entry should be reversed accounting period • Appropriate entry recorded Error discovered • Previous year financial statement should be in subsequent retrospectively restated accounting period • Incorrect account balances are corrected by journal entry • Correction of retained earnings is reported as a prior period adjustment to the beginning balance in the statement of shareholders’ equity • Disclosure note describing the nature and impact of error LO9-7 Illustration: Visualizing the Effect of Inventory Errors LO9-7 Illustration: Inventory Error Correction LO9-7 Illustration: Inventory Error Correction (continued) The Barton Company uses a periodic inventory system. At the end of 2015, a mathematical error caused an $800,000 overstatement of ending inventory. Ending inventories for 2016 and 2017 are correctly determined. When the Inventory Error is Discovered the Following Year This journal entry, ignoring income taxes, corrects the error: Journal Entry Retained earnings Inventory Debit Credit 800,000 800,000 LO9-7 Illustration: Inventory Error Correction (continued) The Barton Company uses a periodic inventory system. At the end of 2015, a mathematical error caused an $800,000 overstatement of ending inventory. Ending inventories for 2016 and 2017 are correctly determined. When the Inventory Error is Discovered Two Years Later • No correcting entry required as the error has self-corrected • A disclosure note in the company’s annual report should describe the nature of the error and its impact on each year’s: • Net income—overstated by $800,000 in 2015; understated by $800,000 in 2016 (ignoring income taxes) • Earnings per share Concept Check √ Hightower Co. uses a periodic inventory system. Beginning inventory on January 1, 2016 was overstated by $49,000, and ending inventory on December 31, 2016 was understated by $79,000. These errors were not discovered until 2017. As a result, Hightower's cost of goods sold for 2016 was: a. Understated by $128,000. b. Overstated by $30,000. c. Overstated by $128,000. d. Understated by $30,000. $49,000 + 79,000 = $128,000 overstatement of cost of goods sold LO9-8 Differences between U.S. GAAP and IFRS U.S. GAAP IFRS Lower of cost and net realizable value Reversals are not permitted If circumstances indicate that an inventory write-down is no longer appropriate, it must be reversed Can be applied to individual items, logical inventory categories, or the entire inventory Usually applied to individual items, although using logical inventory categories is allowed under certain circumstances Purchase commitments • Contracts that obligate a company to purchase a specified amount of merchandise or raw materials at specified prices on or before specified dates • Protects the buyer against increases in purchase price and provides a supply of product • Recorded at the lower of contract price or market price on the date the contract is executed APPENDIX 9 Illustration: Purchase Commitments In July 2016, the Lassiter Company signed two purchase commitments. The first requires Lassiter to purchase inventory for $500,000 by November 15, 2016. The second requires the company to purchase inventory for $600,000 by February 15, 2017. Lassiter’s fiscal year-end is December 31. The company uses a perpetual inventory system. Contract Period within Fiscal Year When the market price is at least equal to the contract price Journal Entry Inventory (contract price) Cash (or accounts payable) Debit Credit 500,000 500,000 APPENDIX 9 Illustration: Purchase Commitments (continued) In July 2016, the Lassiter Company signed two purchase commitments. The first requires Lassiter to purchase inventory for $500,000 by November 15, 2016. The market price is $425,000. The second requires the company to purchase inventory for $600,000 by February 15, 2017. Lassiter’s fiscal yearend is December 31. The company uses a perpetual inventory system. $500,000 − $425,000 Contract Period within Fiscal Year When the market price is less than the contract price Journal Entry Inventory (market price) Loss on purchase commitment Cash (or accounts payable) Debit Credit 425,000 75,000 500,000 APPENDIX 9 Illustration: Purchase Commitments (continued) In July 2016, the Lassiter Company signed two purchase commitments. The first requires Lassiter to purchase inventory for $500,000 by November 15, 2016. The second requires the company to purchase inventory for $600,000 by February 15, 2017. The year-end market price of the inventory for Lassiter’s second purchase commitment is $540,000. Lassiter’s fiscal year-end is December 31. The company uses a perpetual inventory system. $600,000 − $540,000 Contract Period Extends beyond Fiscal Year When the market price is at least equal to the contract price Journal Entry – December 31, 2016 Estimated loss on purchase commitment Estimated liability on purchase commitment Debit Credit 60,000 60,000 APPENDIX 9 Illustration: Purchase Commitments (continued) In July 2016, the Lassiter Company signed two purchase commitments. The first requires Lassiter to purchase inventory for $500,000 by November 15, 2016. The second requires the company to purchase inventory for $600,000 by February 15, 2017. The year-end market price of the inventory for Lassiter’s second purchase commitment is $540,000. Lassiter’s fiscal year-end is December 31. The company uses a perpetual inventory system. Contract Period Extends beyond Fiscal Year When market price is unchanged or increased from year-end price Journal Entry Debit Credit Inventory (accounting cost) 540,000 Estimated liability on purchase commitment 60,000 Cash (or accounts payable) 600,000 APPENDIX 9 Illustration: Purchase Commitments (continued) In July 2016, the Lassiter Company signed two purchase commitments. The first requires Lassiter to purchase inventory for $500,000 by November 15, 2016. The second requires the company to purchase inventory for $600,000 by February 15, 2017. The year-end market price of the inventory for Lassiter’s second purchase commitment is $540,000. Lassiter’s fiscal year-end is December 31. The market price of the inventory covered by the commitment further declines to $510,000. The company uses a perpetual inventory system. Contract Period Extends beyond Fiscal Year When market price declines even further from year-end levels $540,000 − $510,000 Journal Entry Debit Credit Inventory (market price) 510,000 Loss on purchase commitment 30,000 Estimated liability on purchase commitment 60,000 Cash (or accounts payable) 600,000 Concept Check √ On August 15, 2016, Pesky Corporation signed a purchase commitment to purchase inventory for $300,000 on or before February 20, 2017. The company’s fiscal year-end is December 31. The contract was exercised on February 3, 2017, and the inventory was purchased for cash at the contract price. On the purchase date of February 3, the market price of the inventory was $315,000. The market price of the inventory on December 31, 2016, was $270,000. The company uses a perpetual inventory system. How much loss on purchase commitment will Pesky recognize in 2016? a. $45,000. b. $30,000. c. $15,000. d. None. $300,000 – 270,000 = $30,000 loss End of Chapter 9