Semester Review Answer Key K/U1. The nine steps of the accounting cycle are listed below in random order. Number the steps in the order in which they occur in the accounting cycle. 2 _______ 6 _______ 7 _______ _______ 1 4 _______ 9 _______ 5 _______ 8 _______ 3 _______ T2. Accounting entries are recorded in the journal. An income statement and a balance sheet are prepared. Adjusting entries are journalized and posted. Transactions occur. The ledger is balanced by means of a trial balance. A post-closing trial balance is prepared. A worksheet is prepared. Closing entries are journalized and posted. Journal entries are posted to the ledger accounts. A. Calculate the value of the unexpired insurance on the following policies as of June 30, 20–4. Company a. Bristol b. Maine c. Ipswich 3 . Policy Date July 31, 20–3 October 31, 20–3 January 31, 20–4 Dennison Delivery Service ACCOUNTS Bank Accounts Receivable Term 1 year 1 year 1 year Premium Unexpired Insurance $ 35 $ 420 __________________ $336 $1 080 __________________ $ 576 _________________ $360 Worksheet Year Ended June 30, 20–4 TRIAL BALANCE ADJUSTMENTS Dr Dr Cr Cr INCOME STATEMENT Dr Cr 2 570.00 1 074.00 Prepaid Insurance 1 400.00 Prepaid Licences 1 146.00 Dr 12 419.00 1 280.00 2 4 3 729.00 625.00 1 185.00 215.00 734.00 412.00 Land 17 000.00 17 000.00 Building 50 000.00 50 000.00 Furniture and Equipment 12 970.00 12 970.00 Trucks 48 472.00 Accounts Payable J. Budd, Drawings 115.25 219.51 115.25 1 140.00 316.25 11 901.32 2 506.00 17 402.94 188 412.27 1 210.20 2 716.20 17 402.94 188 412.27 2 3 729.00 729.00 734.00 734.00 4 1 185.00 1 185.00 3 278.20 Net Income 359.51 316.25 Wages Expense Insurance Expense 70 721.19 11 901.32 Utilities Expense Licence Expense 8 900.00 70 721.19 Miscellaneous Expense Supplies Expense 4 047.60 114 273.68 8 900.00 Bank Charges Truck Expense 1 630.20 114 273.68 Fees Earned Telephone Expense 48 472.00 3 417.40 J. Budd, Capital Cr 2 570.00 12 419.00 Supplies BALANCE SHEET 3 278.20 35 459.47 70 721.19 153 583.00 118 321.28 70 721.19 153 583.00 153 583.00 35 261.72 70 721.19 35 261.72 B. Prepare the four closing entries for Dennison Delivery Service as of June 30, 20–4. GENERAL JOURNAL DATE Jun. 20-4 PARTICULARS PAGE _____ P.R. DEBIT 30 Fees Earned Income Summary 70 7 2 1 30 Income Summary Bank Charges Miscellaneous Expense Telephone Expense Truck Expense Utilities Expense Wages Expense Supplies Expense Licence Expense Insurance Expense 35 4 5 9 30 Income Summary J. Budd, Capital 35 2 6 1 CREDIT 19 70 7 2 1 47 5 9 6 1 6 2 9 4 5 25 51 25 32 20 94 — — — 35 2 6 1 72 8 9 0 0 — 11 2 17 1 30 J. Budd, Capital J. Budd, Drawings 8 9 0 0 19 1 3 3 9 7 4 7 7 1 1 5 1 0 1 0 2 3 8 72 — C. Assuming all entries have been posted, calculate the ending Capital balance for Dennison Delivery Service as of June 30, 20–4. Use the account provided below. J. Budd, Capital ACCOUNT DATE PARTICULARS NO. 301 P.R. DEBIT CREDIT Dr/Cr BALANCE Jul. 20–3 1 114 2 7 3 68 Cr 114 2 7 3 68 Jun. 20–4 30 30 35 2 6 1 72 Cr Cr 149 140 5 3 6 3 5 5 40 40 8 9 0 0 — D. Prepare a post-closing trial balance for Dennison Delivery Service. DENNISON DELIVERY SERVICE POST-CLOSING TRIAL BALANCE JUNE 30, 20–4 ACCOUNTS Bank Accounts Receivable Supplies Prepaid Insurance Prepaid Licences Land Building Furniture and Equipment Trucks Accounts Payable J. Budd, Capital DEBIT CREDIT 2 570.00 12 419.00 625.00 215.00 412.00 17 000.00 50 000.00 12 970.00 48 472.00 144 683.00 4 047.60 140 635.40 144 683.00 4. Indicate whether the following accounts would normally have a debit, credit, or nil balance after the books have been closed, by placing a checkmark (✓)in the appropriate space. K/U Accounts Salaries Debit Balance Credit Accounts Payable ✓ C. Wilson, Capital ✓ Nil ✓ Fees Earned ✓ Rent Expense ✓ C. Wilson, Drawings ✓ 5. A company purchases equipment costing $24 000, which it expects to last 6 years and to have a salvage value of $3000. A A. Prepare a schedule of depreciation for the first five years using the straight-line method. Year 1 2 3 4 5 A Straight-line Depreciation Depreciation Balance $24 000 $ 3 500 20 500 3 500 17 000 3 500 13 500 3 500 10 000 3 500 6 500 B. For the same equipment, prepare a schedule of depreciation for the first five years using the true declining-balance method. Canada Revenue Agency’s prescribed rate for depreciation is 30%. Year 1 2 3 4 5 True Declining Balance Depreciation Balance $24 000.00 $ 7 200.00 16 800.00 5 040.00 11 760.00 3 528.00 8 232.00 2 469.60 5 762.40 1 782.72 4 033.68