Chapter 6 Capital Budgeting Criteria for Investments Projects Mutually Exclusive versus Independent Project Mutually Exclusive Projects: only ONE of several potential projects can be chosen, e.g. acquiring an accounting system. RANK all alternatives and select the best one. Independent Projects: accepting or rejecting one project does not affect the decision of the other projects. Must exceed a MINIMUM acceptance criteria. Jacoby, Stangeland and Wajeeh, 2000 1 The Net Present Value (NPV) Rule Net Present Value (NPV) = Total PV of future CF’s - Initial Investment Estimating NPV: 1. Estimate future cash flows: how much? and when? 2. Estimate discount rate 3. Estimate initial costs Minimum Acceptance Criteria: Accept if: NPV > 0 Ranking Criteria: Choose the highest NPV Jacoby, Stangeland and Wajeeh, 2000 2 NPV - An Example Assume you have the following information on Project X: Initial outlay -$1,100 Required return = 10% Annual cash revenues and expenses are as follows: Year Revenues Expenses 1 $1,000 $500 2 2,000 1,300 3 2,200 2,700 4 2,600 1,400 Draw a time line and compute the NPV of project X. Jacoby, Stangeland and Wajeeh, 2000 3 The Time Line & NPV of Project X 0 1 2 3 4 Initial outlay Revenues ($1,100) Expenses $1,000 500 Revenues Expenses $2,000 1,300 Revenues Expenses $2,200 2,700 Cash flow $500 Cash flow $700 Cash flow (500) – $1,100.00 $500 x +454.54 Revenues Expenses $2,600 1,400 Cash flow $1,200 1 1.10 $700 x 1 1.10 2 +578.51 1 - $500 x 1.10 3 -375.66 $1,200 x 1 1.10 4 +819.62 NPV = -C0 + PV0(Future CFs) = -C0 + C1/(1+r) + C2/(1+r)2 + C3/(1+r)3 + C4/(1+r)4 =- + = $377.02 > 0 + + + 4 NPV in your HP 10B Calculator First, clear previous data, and check that your calculator is set to 1 P/YR: Yellow The display should show: 1 P_Yr Input data (based on above NPV example) C C ALL Key in CF0 1,100 Key in CF1 500 Key in CF2 700 Key in CF3 Key in CF4 Key in r Compute NPV +/- CFj Display should show: CF 0 CFj Display should show: CF 1 CFj Display should show: CF 2 500 +/- Display should show: CF 3 1,200 CFj 10 I/YR Yellow PRC NPV CFj Display should show: CF 4 Display should show: 377.01659723 5 The Payback Period Rule How long does it take the project to “pay back” its initial investment? Payback Period = # of years to recover costs of project Minimum Acceptance Criteria: set by management Ranking Criteria: set by management Jacoby, Stangeland and Wajeeh, 2000 6 Discounted Payback - An Example Year 1 2 3 4 Year 1 2 3 4 Initial outlay -$1,000 r = 10% PV of Cash flow Cash flow $ 200 $ 182 400 331 700 526 300 205 Accumulated discounted cash flow $ 182 513 1,039 1,244 Discounted payback period is just under 3 years Jacoby, Stangeland and Wajeeh, 2000 7 Average Accounting Return (AAR) You want to invest in a machine that produces squash balls. The machine costs $90,000. The machine will ‘die’ after 3 years (assume straight line depreciation, the annual depreciation is $30,000). You estimate for the life of the project: Sales Expenses EBD Year 1 140 120 20 Jacoby, Stangeland and Wajeeh, 2000 Year 2 160 100 60 Year 3 200 90 110 8 Calculating Projected NI Sales Expenses E.B.D. Year 1 140 120 Year 2 160 100 Year 3 200 90 Depreciation E.B.T. Taxes (40%) NI: Jacoby, Stangeland and Wajeeh, 2000 9 We calculate: 6 18 48 60 20 (i) Average NI = 3 3 (ii) Average book value (BV) of the investment (machine): time-0 time-1 time-2 time-3 BV of investment: 90 => Average BV = 90 60 30 0 45 4 60 30 0 (divide by 4 - not 3) (iii) The Average Accounting Return: 20 AAR = 45 = 44.44% Conclusion: If target AAR < 44.44% => accept If target AAR > 44.44% => reject Jacoby, Stangeland and Wajeeh, 2000 10 The Internal Rate of Return (IRR) Rule IRR: the discount rate that sets the NPV to zero Minimum Acceptance Criteria: Accept if: IRR > required return Ranking Criteria: Select alternative with the highest IRR Reinvestment assumption: the IRR calculation assumes that all future cash flows are reinvested at the IRR Disadvantages: Does not distinguish between investing and financing IRR may not exist or there may be multiple IRR Problems with mutually exclusive investments Advantages: Easy to understand and communicate Jacoby, Stangeland and Wajeeh, 2000 11 Internal Rate of Return - An Example Initial outlay = -$2,200 Cash flow Year 1 2 3 4 800 900 500 1,600 Find the IRR such that NPV = 0 0=- + (1+IRR)1 + (1+IRR)2 + (1+IRR)3 + (1+IRR)4 Or: 800 2,200 = (1+IRR)1 900 + (1+IRR)2 500 + (1+IRR)3 Jacoby, Stangeland and Wajeeh, 2000 1,600 + (1+IRR)4 12 IRR in your HP 10B Calculator First, clear previous data, and check that your calculator is set to 1 P/YR: Yellow The display should show: 1 P_Yr Input data (based on above NPV example) C C ALL Key in CF0 2,200 Key in CF1 800 Key in CF2 900 +/- CFj Display should show: CF 0 CFj Display should show: CF 1 CFj Display should show: CF 2 Key in CF3 500 CFj Display should show: CF 3 Key in CF4 1,600 CFj Display should show: CF 4 Yellow CST IRR/YR Compute IRR Display should show: 23.29565668% Jacoby, Stangeland and Wajeeh, 2000 13 Internal Rate of Return and the NPV Profile The NPV Profile Discount rates NPV 0% $1,600.00 5% 1,126.47 10% 739.55 15% 419.74 20% 152.62 25% -72.64 IRR is between 20% and 25% -- about 23.30% If required rate of return (r) is lower than IRR => accept the project (e.g. r = 15%) If required rate of return (r) is higher than IRR => reject the project (e.g. r = 25%) Jacoby, Stangeland and Wajeeh, 2000 14 The Net Present Value Profile Net present value Year Cash flow 1,600.00 0 1 2 3 4 1,126.47 – $2,200 800 900 500 1,600 739.55 419.74 159.62 0 – 72.64 2% 6% 10% 14% 18% 22% Discount rate IRR=23.30% Jacoby, Stangeland and Wajeeh, 2000 15 IRR: Investment vs. Financing Project Initial outlay = $4,000 Cash flow Year 1 2 3 -1,200 -800 -3,500 Find the IRR such that NPV = 0 0= + (1+IRR)1 + (1+IRR)2 + (1+IRR)3 Or: -1,200 - 4,000 = (1+IRR)1 -800 + (1+IRR)2 -3,500 + (1+IRR)3 Jacoby, Stangeland and Wajeeh, 2000 16 Internal Rate of Return and the NPV Profile for a Financing Project The NPV Profile of a Financing Project: Discount rates NPV 0% -$1,500.00 5% -891.91 10% -381.67 15% 50.2 20% 418.98 IRR is between 10% and 15% -- about 14.37% For a Financing Project, the required rate of return is the cost of financing, thus If required rate of return (r) is lower than IRR => reject the project (e.g. r = 10%) If required rate of return (r) is higher than IRR => accept the project (e.g. r = 15%) Jacoby, Stangeland and Wajeeh, 2000 17 The NPV Profile for a Financing Project $2,000.00 $1,500.00 $1,000.00 NPV ($) $500.00 $0.00 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% -$500.00 -$1,000.00 -$1,500.00 -$2,000.00 Rate of Return (%) 18 Multiple Internal Rates of Return Example 1 Assume you are considering a project for which the cash flows are as follows: Year Cash flows 0 -$900 1 2 3 1,200 1,300 -1,200 Jacoby, Stangeland and Wajeeh, 2000 19 Multiple IRRs and the NPV Profile - Example 1 $600.00 $400.00 IRR1=-29.35% IRR2=72.25% $200.00 NPV ($) $0.00 -60% -40% -20% 0% 20% 40% 60% 80% 100% 120% 140% -$200.00 -$400.00 -$600.00 -$800.00 -$1,000.00 Rate of Return (%) 20 Multiple IRRs in your HP 10B Calculator First, clear previous data, and check that your calculator is set to 1 P/YR: Yellow The display should show: 1 P_Yr Input data (based on above NPV example) C C ALL Key in CF0 900 Key in CF1 1,200 Key in CF2 Key in CF3 Compute 1st IRR Compute 2nd IRR by guessing it first +/- CFj Display should show: CF 0 CFj Display should show: CF 1 CFj Display should show: CF 2 1,200 +/- Display should show: CF 3 Yellow CST IRR/YR 1,300 30 +/- CFj Display should show: 72.252175% Yellow RCL STO Yellow Display should show: -29.352494% CST IRR/YR 21 Multiple Internal Rates of Return Example 2 Assume you are considering a project for which the cash flows are as follows: Year Cash flows 0 -$260 1 2 3 4 250 300 20 -340 Jacoby, Stangeland and Wajeeh, 2000 22 Multiple IRRs and the NPV Profile - Example 2 $10.00 $0.00 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% -$10.00 NPV ($) -$20.00 IRR1=11.52% IRR2=29.84% -$30.00 -$40.00 -$50.00 -$60.00 -$70.00 -$80.00 Rate of Return (%) 23 Multiple Internal Rates of Return Example 3 Assume you are considering a project for which the cash flows are as follows: Year Cash flows 0 $660 1 2 3 4 -650 -750 -50 850 Jacoby, Stangeland and Wajeeh, 2000 24 Multiple IRRs and the NPV Profile - Example 3 $200.00 NPV($) $150.00 $100.00 IRR1=8.05% $50.00 IRR2=33.96% $0.00 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% -$50.00 Rate of Return (%) Jacoby, Stangeland and Wajeeh, 2000 25 IRR, NPV, and Mutually Exclusive Projects 200 Year 150 0 100 2 3 4 Project A: – $350 50 100 150 200 Project B: – $250 125 100 75 50 50 NPV ($) 1 IRRB 17.80% 0 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% -50 -100 -150 -200 IRRA 12.91% Rate of Return (%) Project A Project B Jacoby, Stangeland and Wajeeh, 2000 26 IRR, NPV, and the Incremental Project Year 200 150 0 1 2 3 4 Project A: – $350 50 100 150 200 Project B: – $250 125 100 75 50 100 (A-B): NPV ($) 50 0 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% -50 -100 The Crossover Rate = IRRA-B = 8.07% -150 Rate o Return (%) -200 Project A Project B Incremental (A-B) Jacoby, Stangeland and Wajeeh, 2000 27 The Profitability Index (PI) Rule PI = Total Present Value of future CF’s / Initial Investment Minimum Acceptance Criteria: Accept if PI > 1 Ranking Criteria: Select alternative with highest PI Disadvantages: Problems with mutually exclusive investments Advantages: May be useful when available investment funds are limited Easy to understand and communicate Correct decision when evaluating independent projects Jacoby, Stangeland and Wajeeh, 2000 28 Profitability Index - An Example Consider the following information on Project Y: Initial outlay -$1,100 Required return = 10% Annual cash benefits: Year Cash flows 1 $ 500 2 1,000 What’s the NPV? What’s the Profitability Index (PI)? Jacoby, Stangeland and Wajeeh, 2000 29 The NPV of Project Y is equal to: NPV = (500/1.1) + (1,000/1.12) - 1,100 = ($454.54 + 826.45) - 1,100 = $1,280.99 - 1,100 = $180.99. PI = PV Cashflows/Initial Investment = This is a good project according to the PI rule. Can you explain why? Jacoby, Stangeland and Wajeeh, 2000 30