University of Alaska Fairbanks Spring 2010 Operating Review ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 1 Agenda I Introduction Expected outcomes II FY12 budget and 3 - 5 year planning horizon Operating Budget Priorities Campus master plan and 6 year capital plan R&R, M&R III FY11 conditions and distributions Conditions and operating assumptions FY11 distributions IV FY10 projected final performance V Management report recap M&R and R&R Expenditures Major cost savings Capital Accounts Management report VI Summary ALASKA’ S FIRST UNIVERSITY Chancellor Rogers Chancellor Rogers Director Zanazzo Director Zanazzo Vice Chancellor Pitney Vice Chancellor Pitney Provost Henrichs Director Zanazzo Vice Chancellor Pitney Director Zanazzo Vice Chancellor Pitney Chancellor Rogers AMERICA’ S ARCTIC RESEARCH UNIVERSITY 2 I - Introduction ALASKA ALASKA’S ’ S FIRST FIRST UNIVERSITY UNIVERSITY AMERICA AMERICA’S ’ S ARCTIC RESEARCH ARCTIC UNIVERSITY UNIVERSITY 3 Great Land…Great University ALASKA ALASKA’S ’ S FIRST FIRST UNIVERSITY UNIVERSITY AMERICA AMERICA’S ’ S ARCTIC RESEARCH ARCTIC UNIVERSITY UNIVERSITY 4 A Student and Community Focused Research University UAF’s strategic priorities are to: Increase degree and credential completion rates. Lead in research concerning the circumpolar north and its peoples. Engage communities to foster economic development and sustainability. ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 5 UAF First-Time Full-Time Freshmen: Longitudinal Retention/Graduation Rates Fall 1999 Entering Cohort 100% 90% 80% Retention/Graduation Rate 70% not enrolled 60% continuing graduated 50% 40% 30% 20% 10% 0% 1st Yr 2nd Yr ALASKA ALASKA’ ’S FIRST UNIVERSITY 3rd Yr 4th Yr 5th Yr 6th Yr Return Year 7th Yr 8th Yr 9th Yr 10th Yr AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 6 A Student and Community Focused Research University UAF’s strategic priorities are to: Increase degree and credential completion rates. Lead in research concerning the circumpolar north and its peoples. Engage communities to foster economic development and sustainability. ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 7 http://sciencewatch.com/ana/st/climate/institution/ SPECIAL TOPICS Climate Change - November 2009 Top 20 Overall: The database contained 10,801 institutions. Ranked by three separate measures Citations, Papers, and Citations Per Paper. Source dates: 1999-June 30, 2009 ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 8 Rank by Number of Citations Rank Institution Citations Papers Citations Per Paper 1 NCAR 11341 362 31.33 2 NASA 10731 332 32.32 3 NOAA 10609 420 25.26 4 Columbia U 10600 412 25.73 5 Max Planck Society 9925 356 27.88 6 UK Met Office 9667 313 30.88 7 U Colorado 9078 414 21.93 8 U Oxford 8622 336 25.66 9 U E Anglia 8386 315 26.62 10 U Washington 8153 351 23.23 11 University Of Alaska 8098 347 23.34 Lower ranked institutions: US Geological Survey, UC Berkeley, Penn State, UC San Diego, Stanford, CSIRO, UC Santa Barbara, U Wisconsin, Colorado State ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 9 A Student and Community Focused Research University UAF’s strategic priorities are to: Increase degree and credential completion rates. Lead in research concerning the circumpolar north and its peoples. Engage communities to foster economic development and sustainability. ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 10 Economic Impact of Community Campuses Direct Spending (FY08) Campus Estimated Direct and Indirect Economic Impact (FY08) Bristol Bay $2,625,000 $4,000,000 Chukchi $1,600,000 $2,400,000 Interior-Aleutians (rural) $800,000 n/a Interior-Aleutians (Fairbanks) $3,500,000 $4,700,000 Kuskokwim $6,000,000 $10,000,000 Northwest $3,000,000 $5,000,000 $11,000,000 $17,000,000 Tanana Valley Data are from a report by the McDowell Group on economic and social impacts of community campuses. ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 11 Impact of Community Campuses Provide place-based educational opportunities Respond to community and local employer needs Foster economic advancement of rural and Fairbanks residents Engage youth From a report by the McDowell Group on economic and social impacts of community campuses. ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 12 A Student and Community Focused Research University UAF aims to align research, teaching, outreach and engagement activities within areas of emphasis: Life Sciences Climate Engineering and Energy Natural Hazards Northern Peoples ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 13 Aligning Research, Education, and Community Engagement Just a few examples... Atmospheric scientists (with students) assist borough with air-quality issues AVO monitors Redoubt and ash plumes GI/ARSC researchers preparing tsunami run-up maps for 70 coastal communities ACEP geothermal resource assessment ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 14 II - FY12 Budget and 3–5 Year Planning Horizon ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 15 FY 12 Operating Budget Priorities Address fixed costs increases Meet obligations to established programs: Biomedical, Climate, WFD including teacher preparation, others Maintain momentum: Engineering, Energy Increase graduation rates (including State financial aid) ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 16 Operating Budget 3 to 5 Year Conditions Annual 3% salary increase Annual 15% benefit increase Annual 10% tuition increase Enrollment increase 10% if significant State financial aid package ICR flat overall if no significant facilities investment ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 17 Unrestricted Revenue Gap Based Upon FY05 to FY09 Annualized Data $360,000.0 $13.8M Gap $340,000.0 $8.3M Gap $320,000.0 $3.5M Gap $300,000.0 $280,000.0 $260,000.0 Projected Expense Breakeven $4.2M Surplus Projected Unrestricted Revenue Annualized Expense Increasing at 8.42% Annualized Revenue Increasing at 6.86% $240,000.0 Does not include financial aiddependent enrollment increase $220,000.0 FY09 FY10 ALASKA’ S FIRST UNIVERSITY FY11 FY12 FY13 AMERICA’ S ARCTIC RESEARCH UNIVERSITY 18 Impact of GF/non-Federal Revenue Ratio If applied at the MAU level, favors MAUs with mainly tuition rather than Federal revenue Encourages increased tuition and fees Discourages investment in rural campuses, Ph.D. programs Increases instability of funding (positive feedback to revenue change) ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 19 Closing the Funding Gap Increase revenue: Recruit students, secure both research and education grants Reduce cost Reallocate Adapt: Efficiency, new approaches Eliminate programs or activities Incentives for units to do all of the above Strategic investments: Pursue new GF, but reallocate if necessary ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 20 Campus Master Plan Update Faculty, staff, and student committee assisted by Perkins + Will Wide campus and community participation Chancellor Rogers briefed Board of Regents’ Facilities and Land Management Committee in April Will seek approval at the June 2010 Board of Regents’ meeting Bristol Bay, Chukchi, Interior Aleutians, Kuskokwim and Northwest Campuses’ MP completed in 2006 Master plans updated on a five to seven year cycle ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 21 Six-Year Capital Improvement Plan Top Priorities New Construction Life Sciences Facility Energy Technology Facility Engineering Academic Programs Facility Replace Heat and Power Plant Student Residential Facilities Renewal and Renovation Critical Electrical Distribution Main Waste Line Repairs IT Infrastructure Community Campuses’ R&R ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 22 M&R and R&R ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 23 Summary of R&R Appropriations, 97-10 State $133.5 M Non-State $47.4 M Non-State Category: Federal Receipts $13.4 M Non-State Category: University Receipts $34.0 M TOTAL $180.9 M Average FY97-FY10 $12.9 M Annual Need At least $30 M Sufficient R&R and replacement of the heat and power plant are essential. ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 24 Skarland Hall Shower Repairs Plumbing shower waste line from the use of showers for over 40 years. ALASKA’ S FIRST UNIVERSITY Corrosion at galvanized shower base pans. This results in water leaking to floor below. AMERICA’ S ARCTIC RESEARCH UNIVERSITY 25 25 Wood Stave Sewer Pipe 50 year old wood stave pipe - shows only the "bands“. The sewer flow was holding the wood staves up, and once the sewer flow was stopped, they fell to the bottom of the line. ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 26 III - FY11 Conditions and Distributions ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 27 FY11 – Initial Budget Analysis Continue Reshaping of Budget and Management Processes Budget Principles Carryforward Principles Impacts and Management of Cost Shifts from Statewide Functional Specific Charge Backs Broad Based ICR and SCH Assessments New Mechanisms for Gathering Reallocation Pool ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 28 FY11 Conditions Entering FY 11 with ~$4M shortfall GF compensation increase $1.6M below actual No GF for non-compensation fixed costs (except fuel) Continuing GF appropriation for ACEP, CES likely MAP, STEM may receive GF. MAP needs 1:1 match. ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 29 FY11 Assumptions Legislature’s 3% redistribution pool returned Insufficient M&R and R&R funding (but more than usual) Potential lack of utility trigger mechanism Flat or slightly increasing research revenue Flat enrollment (maintain FY10 increase) ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 30 FY 11 Budget $8M Non-General Funds Required to Maintain Existing Programs! As passed by the Legislature Compensation Increase Maintenance & Repair $3.45M General Fund $795K General Fund $3.77M Non-General Fund $790K Non-General Fund Other Fixed Costs $1.3M General Fund $3.5M Non-General Fund Programs $1.4M General Fund* $2.67M Non-General Fund *Includes CES, ACEP, MAP and 150K of one-time STEM funding. ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 31 FY11 Distributions to Units Salary & benefits increases @ 60% of total 60% of resident tuition Tuition scholarship budget (‘waivers’) formerly centralized (may delay to FY12) Replenish reserve, address unbudgeted scholarships and critical needs: ~3 to 4% ATB reduction PBB: 1% ATB reduction and targeted redistribution ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 32 IV – FY 10 Projected Performance ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 33 UAF Student Credit Hours FY07-FY09 with FY10 Projection 200,000 180,000 160,000 Student Credit Hours 140,000 FY10 Projection FY10-to-Date 120,000 Yearlong CDE Graduate 100,000 Professional Upper Division 80,000 Lower Division 60,000 40,000 20,000 0 FY07 ALASKA’ S FIRST UNIVERSITY FY08 FY09 FY10 AMERICA’ S ARCTIC RESEARCH UNIVERSITY 34 Rural Campus Student Credit Hours 12000 Student Credit Hours 10000 8000 Fall Spring 6000 Summer Linear (Fall) 4000 2000 0 FY98 FY99 FY00 ALASKA’ S FIRST UNIVERSITY FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 AMERICA’ S ARCTIC RESEARCH UNIVERSITY 35 Student Credit Hours Spring 2010 continued Fall 2009 Enrollment Increases: UAF had a 6.6% increase in SCH Spring 09 to Spring 10. Bristol Bay and Northwest led CRCD. Fairbanks was up 8.2%; TVC was up 4.3%. Nearly all Fairbanks schools and colleges were up, led by College of Engineering and Mines and School of Education ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 36 Student Credit Hours Strategies: Continue efforts with Alaska high school seniors School and College recruiting coordinators Contacts and visits with Alaska high school counselors UAF UA Scholars award of $2500 Promote financial aid opportunities Recruiting in Washington and California State Community College systems and California high schools Targeted recruiting in China Community and business partnerships E-Learning ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 37 UAF High-Demand Job Awards FY07-FY09 with FY10 Projection 900 800 700 Academic Awards 600 FY10 Projection 500 FY10-to-Date Graduate/Licensure Baccalaureate 400 Cert/Associate 300 200 100 0 FY07 ALASKA’ S FIRST UNIVERSITY FY08 FY09 FY10 AMERICA’ S ARCTIC RESEARCH UNIVERSITY 38 UAF Engineering: Longitudinal Enrollment by Degree Level Fall 1990 – Fall 2009 800 Doctorate Masters Baccalaureate 700 BI Pre-Major Number of Majors 600 500 400 300 200 100 0 Fall 99 Fall 00 Fall 01 Fall 02 Fall 03 Fall 04 Fall 05 Fall 06 Fall 07 Fall 08 Fall 09 Source: SIS and Banner SI Closing Extracts, 1990-2009. ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 39 Freshman Retention FY07-FY09 3 Yr Avg. FY10 FY11 Projection Tanana Valley AssociateLevel, FTFT 43.7% 47.1% 48% Baccalaureate, all campuses, FTFT 76.4% 81.5% 80% Total FTFT Retention 65.3% 66.7% 68% ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 40 Retention and Graduation Strategies Increased Baccalaureate admission standard Mandatory placement Improved advising Supplemental instruction Freshman seminars Improvements to the Honors Program Northern Leadership Center Leadership, Involvement, Volunteer Experience (LIVE) ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 41 Retention and Graduation Strategies Early registration, Fairbanks, TVC and Rural Improved Financial Aid Advising, Rural and TVC More Outdoor Adventures Expanded UAF Traditions programming Student sustainability efforts And established efforts like Rural Student Services, TRiO, EDGE (Education Development Growth Experience)... ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 42 UAF Grant-Funded Research Expenditures FY07-FY09 with FY10 Projection $120,000 Dollars in Thousands $100,000 $80,000 FY10 Projection FY10-to-Date $60,000 Other State Federal $40,000 $20,000 $FY07 ALASKA ALASKA’ ’S FIRST UNIVERSITY FY08 FY09 FY10 AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 43 Research Expenditures ARRA Impacts: Facilities improvements should lead to future research opportunities R/V Sikuliaq Upgrades to Toolik Lake research facilities. Fill atrium of Arctic Health Research Building and construct facility at Kuskokwim Campus. NSF MRI grant to support bioinformatics research Research funding impacts are not yet clear May have largely substituted for other research funding sources. ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 44 Research Expenditures Failure of some campus facilities, more anticipated Facilities are a major concern Need Life Sciences Facility, both teaching and research laboratories Further develop strategy on Energy Tech Center ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 45 Research Expenditures Biomedical programs update PACMAN funded Looking forward to EPSCoR IV funding Alaska Climate Science Center is under negotiation DHS Center of Excellence (National Center for Island, Maritime, Extreme Environment Security with UH and UPRM) ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 46 UAF Doctoral Degree Production: Longitudinal Trends FY90 – FY10* 500 50 Enrolled PhD Students 450 PhD Degrees Awarded 45 40 350 35 300 30 250 25 200 20 150 15 100 10 50 5 0 PhD Degrees Awarded PhD Students PhD Degrees Awarded 5-Yr Avg 400 0 FY90 FY91 FY92 FY93 FY94 FY95 FY96 FY97 FY98 FY99 FY00 FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 Source: SIS and Banner SI Closing and Opening Extracts, 1990-2010. ALASKA ALASKA’ ’S FIRST UNIVERSITY AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 47 UAF Development Loss of Foundation funding Decentralized: SFOS, SOM and CLA/Library have unit development officers Five staff remain in central development office On track to meet FY10 goal of $5.6M Alumni giving is up 6% so far ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 48 UAF University-Generated Revenue FY07-FY09 with FY10 Projection $250,000 Dollars in Thousands $200,000 FY10 Projection FY10-to-Date $150,000 Other U of A Receipts Dorm, Food & Auxil Serv Student Tuition/Fees $100,000 Indirect Cost Recovery Federal Receipts $50,000 $FY07 ALASKA ALASKA’ ’S FIRST UNIVERSITY FY08 FY09 FY10 AMERICA’SSARCTIC ARCTICRESEARCH RESEARCHUNIVERSITY UNIVERSITY 49 V - Management Report Recap ALASKA ALASKA’S ’ S FIRST FIRST UNIVERSITY UNIVERSITY AMERICA AMERICA’S ’ S ARCTIC RESEARCH ARCTIC UNIVERSITY UNIVERSITY 50 M/R & R/R Expenditures Fairbanks Campus CRCD & TVCC Total Capital $ 9,367,700 $ 7,573,200 $ 16,940,900 Operating $ 16,343,472 $ 700,103 $ 17,043,575 Operating $ 14,141,853 $ 560,726 $ 14,702,579 Capital $ 16,181,700 $ 5,036,800 $ 21,218,500 Operating $ 14,682,070 $ 941,467 $ 15,623,537 FY10 Calculated Operating $ 15,391,100 $ 799,200 $ 16,190,300 FY11 Calculated Operating $ 16,828,800 $ 946,400 $ 17,775,200 FY09 Expenditures FY09 Calculated FY10 Budgeted ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 51 Major M&R and R&R Projects Funded in FY 09 Projects Description One-Stop Shop Completed Jan. 2010 Provides a more convenient service for UAF students. $162,539 Parking Lot Storm Water Runoff Control storm water run-off from West Ridge lots, modify WRRB roof drain. $328,196 TVCC Exterior Envelope Completed October 2009 Replaced entire exterior building envelope. Northwest Campus Critical Deferred Renewal Projected for October 2010 Replace steel pilings under the Nagozruk and Emily Brown Library buildings. Multi-year campus wide sanitary and storm water waste line project Campus Main Sanitary Waste Projected for September 2010 ALASKA’ S FIRST UNIVERSITY Amount $3,387,200 $112,800 $556,700 AMERICA’ S ARCTIC RESEARCH UNIVERSITY 52 TVCC Revitalization Phase 3 Exterior Envelope Before After TVCC Thermography Photos ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 53 Critical Electrical Distribution Phase 1A Interior of Vault 2 - boxes and switches will be located on the left hand wall. New utilidor (8' x 8') located on the North side of Alumni Drive near the Atkinson Power Plant. ALASKA ALASKA’S ’ S FIRST FIRST UNIVERSITY UNIVERSITY AMERICA AMERICA’S ’ S ARCTIC RESEARCH ARCTIC UNIVERSITY UNIVERSITY 54 6000 3 5000 2.5 4000 2 3000 1.5 2000 1 1000 0.5 0 Current Life Sciences Energy Tech 1A Energy Tech 1B % of unrestricted revenue % of Unrestricted Revenue Thousands of $ Debt Service 0 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 55 FY10 Major Continuing Cost Savings Academic Affairs $174K – Library eliminated two staff positions, cut journals and database $329K – Museum eliminated or left unfilled three staff and two faculty positions $200K – School of Management eliminated one faculty position and refilled another at lower cost $ 63K – College of Liberal Arts reduced adjunct faculty hires Administrative and Facilities Services $379K – Eliminated or holding vacant seven administrative and staff positions ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 56 FY10 Major Continuing Cost Savings College of Rural and Community Development $ 60K – Reduced staff position to part-time $ 43K – Reduced TVC heating costs due to new envelope IT $118K – Eliminated or reduced two staff positions $ 42K – Software licenses dropped due to Google Apps Student and Enrollment Services $265K – Eliminated or holding vacant three staff and one executive position ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 57 R C od e an d FY 06 M Co m aj or eq R& ui R p re lia d n R ce &R M ai fo FY n rP 07 FY ro C 07 gr rit am TV ic al s C B R ui FY en FY ld 0 in ew 8 09 g B al D Fa et ef he irb ici lF an en a ks cie cil FY ity an s 10 FY d R 09 U en TV A ew N C SW W Pr al FY C io M am 10 rit ai y nt pu U R& ai AF s n P R E an rio xis d r ity tin TV g R C Fa &R M ci ai liti nt es ai n R Fa &R cil itie s R& R FY 07 FY 07 Thousands of $ Active Capital Accounts 20,000 16,000 12,000 8,000 ALASKA’ S FIRST UNIVERSITY Working Balance Expended or Projected 4,000 0 AMERICA’ S ARCTIC RESEARCH UNIVERSITY 58 FY 10 Budget $8.2M Non-General Funds Required to Maintain Existing Programs! ($7.4M projected additional in FY10) Compensation Increase $4.2M General Fund $3.3M Non-General Fund Maintenance & Repair $434K General Fund $657K Non-General Fund Other Fixed Costs $150K General Fund $4.2M Non-General Fund Programs $1.1M General Fund $2.7M Non-General Fund ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 59 Management of Contingencies Initial FY10 budget included only $1.3M contingency reserve 1% pullback in August 09 (pre-distribution) yielded $2M additional $522K in utilities not covered by “trigger” Higher than anticipated tuition revenue (~$700K) and ICR ($~1.4M) No significant additional contingency funding anticipated ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 60 Carryforward Analysis Unrestricted (F1) carryforward projected at $4.9 M or 2.3% Estimate $5 M to $7 M at end of FY10 Initial contingency reserve low but a pullback replenished Higher than anticipated tuition and ICR revenue partly offset fixed costs increases Grants and Contracts accounts receivable reduced Units with deficits at end of FY10 will submit a remedial plan ALASKA ALASKA’S ’ S FIRST FIRST UNIVERSITY UNIVERSITY AMERICA AMERICA’S ’ S ARCTIC RESEARCH ARCTIC UNIVERSITY UNIVERSITY 61 VI - Summary ALASKA’ S FIRST UNIVERSITY AMERICA’ S ARCTIC RESEARCH UNIVERSITY 62