Current Liabilities & Payroll BY RACHELLE AGATHA, CPA, MBA Slides by Rachelle Agatha, CPA, with excerpts from Warren, Reeve, Duchac Objectives 1. Describe and illustrate current liabilities related to accounts payable, current portion of longterm debt, and notes payable. 2. Determine employer liabilities for payroll, including liabilities arising from employee earnings and deductions from earnings. 2 Objectives: 3. Describe the payroll accounting systems that use a payroll register, employee earnings records, and a general journal. 4. Journalize entries for employee fringe benefits, including vacation pay and pensions. 3 Objectives 5. Describe the accounting treatment for contingent liabilities and journalize entries for product warranties. 4 Objective 1 Describe and illustrate current liabilities related to accounts payable, current portion of long-term debt, and notes payable. 5 Liabilities that are to be paid out of current assets and are due within a short time, usually within one year, are called current liabilities. Accounts payable Current portion of long-term debt Notes payable 6 Accounts Payable Accounts payable arise from purchasing goods or services for use in a company’s operations or for purchasing merchandise for resale. 7 Current Portion of Long-Term Debt Long-term liabilities are often paid back in periodic payments, called installments. Installments that are due within the coming year must be classified as a current liability. 8 The total amount of the installments due after the coming year is classified as a long-term liability. 9 Short-Term Notes Payable A firm issues a 90-day, 12% note for $1,000, dated August 1, 2008 to Murray Co. for a $1,000 overdue account. Aug. 1 Accounts Payable—Murray Co. Notes Payable Issued a 90-day, 12% note on account. 10 1 000 00 1 000 00 On October 30, when the note matures, the firm pays the $1,000 principal plus $30 interest ($1,000 x 12% x 90/360). Oct.30 Notes Payable Interest Expense Cash Paid principal and 1 000 00 30 00 1 030 00 Appears on theinterest income on note. statement as an “Other Expense.” 11 On May 1, Bowden Co. (borrower) purchased merchandise on account from Coker Co. (creditor), $10,000, 2/10, n/30. The merchandise cost Coker Co. $7,500. 12 Bowden Co. (Borrower) Description Debit Mdse. Inventory 10,000 Accounts Payable Credit 10,000 Coker Co. (Creditor) Description Accounts Receivable Sales Cost of Mdse. Sold Mdse. Inventory 13 Debit Credit 10,000 10,000 7,500 7,500 Bowden Co. (Borrower) Description Accounts Payable Notes Payable Debit Credit 10,000 10,000 Coker Co. (Creditor) On May 3, Bowden Co. issued a 60-day, 12% note for $10,000 to Coker Co. on account. Description Debit Credit Notes Receivable 10,000 Accounts Receivable 10,000 14 Bowden Co. (Borrower) Description Debit Credit Notes Payable 10,000 Interest Expense 200 Cash 10,200 On July 30, Bowden Co. paid Coker Co. the amount due on the note of May 31. Interest: $10,000 x 12% x 60/360. Coker Co. (Creditor) Description Debit Cash 10,200 Interest Revenue Notes Receivable Credit 200 10,000 15 On September 19, a firm borrows $4,000 from First National Bank by giving the bank a 90-day, 15% note. Sept. 19 Cash Notes Payable Issued a 90-day, 15% note to the bank. 4 000 00 4 000 00 16 On the due date of the note (December 18), the borrower owes $4,000 plus interest of $150 ($4,000 x 15% x 90/360). Dec. 18 Notes Payable Interest Expense Cash Paid principal and interest due on note. 4 000 00 150 00 4 150 00 17 Discounting a Note The interest set by the creditor when a note does not specify the rate is called the discount. The rate used in computing the discount is called the discount rate. The borrower is given the remainder (face – discount), called the proceeds. 18 On August 10, Cary Company issues a $20,000, 90day note to Rock Company in exchange for inventory. Rock discounts the note at 15%. Aug. 10 Merchandise Inventory Interest Expense Notes Payable Issued a 90-day note to Rock Co., discounted at 15%. 19 250 00 750 00 20 000 00 19 On August 10, Cary Company issues a $20,000, 90day note to Rock Company in exchange for inventory. Rock discounts the note at 15%. Aug. 10 Merchandise Inventory 19 250 00 Interest Expense 750 00 Proceeds 20 000 00 Notes Payable Issued a 90-day note to Rock Discount: $20,000 x .15 x 90/360 Co., discounted at 15%. Discount rate 20 On November 8 the note is paid in full. Nov. 8 Notes Payable Cash Paid note due. 20 000 00 20 000 00 21 On July 1, Bella Salon Company issued a 60-day note with a face amount of $60,000 to Delilah Hair Products Company. for merchandise inventory. a. Determine the proceeds of the note assuming the note carries an interest rate of 6%. b. Determine the proceeds of the note assuming the note is discounted at 6%. 22 a. $60,000 b. $59,400 [$60,000 – ($60,000 x 6% x 60/360)] 23 Objective 2 Determine employer liabilities for payroll, including liabilities arising from employee earnings and deductions from earnings. 24 Payroll refers to the amount paid to employees for the services they provide during a period. It is usually significant for several reasons. 1) Employees are sensitive to payroll errors and irregularities. 2) The payroll is subject to various federal and state regulations. 3) The payroll and related payroll taxes have a significant effect on the net income of most businesses. 25 Wages usually refers to payment for manual labor, both skilled and unskilled. The rate of wages is normally stated on an hourly or weekly basis. 26 Salary usually refers to payment for managerial, administrative, or similar services, normally expressed in terms of a month or a year. 27 The total earnings of an employee for a payroll period are called gross pay. From this is subtracted one or more deductions to arrive at the net pay. Net pay is the amount that the employer must pay the employee. 28 McGrath Illustration John T. McGrath is employed by McDermott Supply Co. at the rate of $34 per hour, plus 1.5 times the normal hourly rate for hours over 40 per week. For the week ended December 27, McGrath worked 42 hours. Earnings at base rate (40 x $34) Earnings at overtime rate (2 x $51) Total earnings 29 $1,360 102 $1,462 For this illustration assume the standard withholding allowance of $63*. Thus, the wages used in determining McGrath’s withholding for the week are $1,399 ($1,462 – $63). *The actual IRS standard withholding allowance changes every year and was $63.46 for 2006. 30 Wage Bracket Withholding Table McGrath wage bracket Source: Publication 15, Employer’s Tax Guide, Internal Revenue Service, 2006 31 McGrath Example (Continued) Initial withholding $ 78.30 Plus ($1,399 – $620) x 25% 194.75 Total federal income taxes withheld $273.05 32 Karen Dunn’s weekly gross earnings for the present week were $2,250. Dunn has two exemptions. Using the wage bracket withholding table in Exhibit 3 (Slide 31) with a $63 standard withholding allowance for each exemption, what is Dunn’s federal income tax withholding? 33 Total wage payment $2,250 One allowance (provided by IRS) $63 Multiplied by allowances claimed on W-4 x 2 126 Amount subject to withholding $2,124 Initial withholding from wage bracket $275.55 Plus additional withholding: 28% of excess over $1,409 200.20* Federal income tax withholding $475.75 *28% x ($2,124 – $1,409) 34 FICA Tax The amount of FICA tax withheld is the employees’ contribution to two federal programs. The first program, called social security, is for old age, survivors, and disability insurance (OASDI). The second program, called Medicare, is health insurance for senior citizens. 35 John T. McGrath’s FICA Tax Earnings subject to 6% social security tax ($100,000 – $99,038)$ 962 Social security tax rate x 6% Social security tax $57.72 Earnings subject to 1.5% Medicare tax $1,462 Medicare tax rate x 1.5% Medicare tax 21.93 Total FICA tax $79.65 36 Computing McGrath’s Net Pay John T. McGrath’s net pay: Gross earnings for the week $1,462.00 Deductions: Social security tax (Slide 37) $ 57.72 Medicare tax (Slide 33) 21.93 Federal income tax (Slide 33) 273.05 Retirement savings 20.00 United Way 5.00 Total deductions 377.70 Net pay $1,084.30 37 Karen Dunn’s weekly gross earnings for the week ending Dec. 3rd were $2,250, and her federal income tax withholding was $475.75. Prior to this week Dunn had earned $98,000 for the year. Assuming the social security rate is 6% on the first $100,000 of annual earnings and Medicare is 1.5% of all earnings, what is Dunn’s net pay? 38 Total wage payment $2,250.00 Less: Federal income tax withholding 475.75 Earnings subject to social security tax ($100,000 – $98,000) $2,000 Social security tax rate x 6% Social security tax 120.00 Medicare tax ($2,250 x 1.5%) 33.75 Net pay $1,620.50 39 Employer’s Federal Payroll Taxes 11-2 Employers are required to contribute to the social security and Medicare programs for each employee. The employer must match the employee’s contribution to each program. 40 Employer’s Federal Unemployment Taxes 11-2 A FUTA tax of 6.2% is levied on employers only to provide for temporary unemployment to those who become unemployed as a result of layoffs due to economic causes beyond their control. This tax applies to only the first $7,000 of the earnings of each covered employee during a calendar year. 41 Employer’s State Unemployment Taxes Employers in most states also must pay a state unemployment tax for unemployed workers. A few states require employee contributions. The state plan is designed to reward firms with stable employment, so the tax rate varies from state to state and employer to employer. 42 43 Objective 3 Describe payroll accounting systems that use a payroll register, employee earnings records, and a general journal. 44 Payroll Register The payroll register is a multicolumn report used for summarizing the data for each payroll period. The last two columns of the payroll register are used to accumulate the total wages or salaries to be debited to various expense accounts. The process is usually called payroll distribution. 45 Payroll Register (Continued) 46 (Concluded) 47 Recording Employees’ Earnings Dec. 27 Sales Salaries Expense Office Salaries Expense Social Security Tax Payable Medicare Tax Payable Employees’ Federal Inc. Tax Pay. Retirement Savings Ded. Payable United Way Deductions Payable Accounts Receivable—Fred Elrod Salaries Payable Payroll for week ended December 27. 11 122 00 2 780 00 643 208 3 332 680 470 50 8 518 07 53 00 00 00 00 40 48 The payroll register of Chen Engineering Services indicates $900 of social security withheld and $225 of Medicare tax withheld on total salaries of $15,000 for the period. Federal withholding for the period totaled $2,925. Provide the journal entry for the period’s payroll. 49 Salaries Expense 15,000 Social Security Tax Payable Medicare Tax Payable Federal Withholding Tax Payable Salaries Payable 900 225 2,925 10,950 50 Recording and Paying Payroll Taxes Everson Company’s fiscal year ends on April 30. Everson Company owes it employees $26,000 of wages on December 31. The following portion of the $26,000 of wages are subject to payroll taxes on December 31: Earnings Subject to Payroll Taxes Social Security Tax (6.0%) $18,000 Medicare Tax (1.5%) 26,000 State and Federal Unemployment Compensation Tax 1,000 51 Data for McDermott Supply Co. payroll for the week ending December 27: Social security tax Medicare tax State unemployment compensation tax (5.4% x $2,710) Federal unemployment compensation tax (0.8% x $2,710) Total payroll tax expense $ 643.07 208.53 146.34 21.68 $1,019.62 52 McDermott Supply Co.’s payroll entry on December 27 is recorded as follows: Dec. 27 Payroll Tax Expense Social Security Tax Payable Medicare Tax Payable State Unemployment Tax Payable Federal Unemployment Tax Pay. Payroll taxes for week ended December 27. 1 019 62 643 208 146 21 07 53 34 68 53 The payroll register of Chen Engineering Services indicates $900 of social security withheld and $225 of Medicare tax withheld on total salaries of $15,000 for the period. Assume earnings subject to state and federal unemployment compensation taxes are $5,250, at the federal rate of 0.8% and state tax of 5.4%. Provide the journal entry to record the payroll tax expense for the period. 54 Payroll Tax Expense 1,450.50 Social Security Tax Payable 900.00 Medicare Tax Payable 225.00 State Unemployment Tax Payable 283.50* Federal Unemployment Tax Payable 42.00** *$5,250 x 5.4% **$5,250 x 0.8% 55 A detailed payroll record is maintained for each employee. This record is called an employee’s earnings record. At the end of each pay period, payroll checks are prepared. Each check includes a detachable statement showing the details of how the net pay was computed. 56 Employee’s Earnings Record (Continued) 57 (Concluded) (Concluded) 58 Payroll Check 59 60 11-4 Objective 4 Employee fringe benefits, including vacation pay and pensions. 61 Many companies provide their employees a variety of benefits in addition to salary and wages earned. Such fringe benefits may take many forms, including vacations, medical, and postretirement benefits, such as a pension plan. 62 Benefit Dollars as a Percent of Payroll Costs 63 Vacation Pay Most employers grant vacation rights, sometimes called compensated absences, to their employees. The estimated vacation pay for the payroll period ending May 5 is $2,000. May 5 Vacation Pay Expense Vacation Pay Payable Vacation pay for week ended May 5. 2 000 00 2 000 00 64 Pensions A pension represents a cash payment to retired employees. Rights to pension payments are earned by employees during their working years, based on the pension plan established by the employer. 65 In a defined contribution plan, a fixed amount of money is invested on the employee’s behalf during the employee’s working years. 66 Pensions In a defined benefit plan, employers promise employees a fixed annual pension benefit at retirement, based on years of service and compensation levels. 67 Pension accounting is quite complex – covered in advanced accounting 68 Objective 5 Describe the accounting treatment for contingent liabilities and journalize entries for product warranties. 69 Some past transactions will result in liabilities if certain events occur in the future. These potential obligations are called contingent liabilities. 70 Contingent Liabilities During June, a company sells a product for $60,000 on which there is a 36-month warranty. Past experience indicates that the average cost to repair defects is 5% of the sales price over the warranty price. June 30Product Warranty Expense Product Warranty Payable Warranty expenses projected for June, 5% of $60,000. 71 3 000 00 3 000 00 If a customer required a $200 part replacement on August 16, the entry would be: Aug. 16 Product Warranty Payable Supplies 200 00 200 00 Replaced defective part under warranty. 72 Accounting Treatment of Contingent Liabilities Likelihood of Occurring Accounting Treatment Measurement Probable Contingency Estimable Record and Disclose Liability Not Estimable Disclose Liability Disclose Liability Possible 73 Cook-Rite Inc. sold $140,000 of kitchen appliances during August under a 6 month warranty. The cost to repair defects under the warranty is estimated at 6% of the sales price. On September 11, a customer required a $200 part replacement, plus $90 labor under the warranty. Provide the journal entries for (a) the estimated warranty expense on August 31 and (b) the September 11 warranty work. 74 a. Product Warranty Expense 8,400 Product Warranty Payable To record warranty expense for August, 6% x $140,000. b. Product Warranty Payable 290 Supplies Wages Payable Replaced defective part under warranty. 8,400 200 90 75 Quick Ratio Noble Co. Hart Co. Quick assets: Cash $147,000 $120,000 Accounts receivable (net) 84,000 472,000 Total $231,000 $592,000 Current liabilities $220,000 $740,000 Quick Ratio = Quick assets Current liabilities The quick ratio or acid-test ratio can be used to evaluate a firm’s ability to pay its current liabilities within a short period of time. 76 Quick Ratio Noble Co. Hart Co. Quick assets: Cash $147,000 $120,000 Accounts receivable (net) 84,000 472,000 Total $231,000 $592,000 Current liabilities $220,000 $740,000 Quick Ratio = Noble Company = Quick assets Current liabilities $231,000 $220,000 = 1.05 77 Noble Co. Hart Co. Quick assets: Cash $147,000 $120,000 Accounts receivable (net) 84,000 472,000 Total $231,000$592,000 Current liabilities $220,000$740,000 Quick Ratio = Hart Company = Quick assets Current liabilities $592,000 $740,000 = 0.80 83 78 Interpretation Noble Company is in a better quick ratio position than Hart Company. By having a quick ratio in excess of 1, Noble Company has quick assets sufficient to cover the company’s current liabilities. This is not true for Hart Company. 79 Summary Current Liabilities A/P, Cur Portion LTD Payroll Liabilities Payroll taxes Payroll Systems Contingent Liabilities