11-D-0683 November 22, 2011 JCR Revised Outlook to Negative on Nippon Paper Group & Nippon Paper Industries Japan Credit Rating Agency, Ltd. (JCR) announces the following credit rating. Rationale (1) Nippon Paper Group, Inc. is a pure holding company of Nippon Paper Group. It has five directlyowned subsidiaries - Nippon Paper Industries Co., Ltd. for paper, Nippon Daishowa Paperboard Co., Ltd. for paperboard, Nippon Paper Cresia Co., Ltd. for family care products, Nippon Paper Papylia Co., Ltd. for specialty paper, and Shikoku Coca-Cola Bottling Co., Ltd. for soft drinks. It raised its stake in Lee & Man Paper Manufacturing Limited in August this year to make the Chinese company its equity-method investee company. JCR incorporates the creditworthiness of the entire Group into the ratings on Nippon Paper Group, Inc. and Nippon Paper Industries Co., Ltd. because of the group companies' strong unity in management. (2) Domestic demand for paper, especially printing, writing and business communication paper, has been stagnant due in part to structural factors including shift to electronic media from papers. On the other hand, domestic demand for corrugated paperboard is comparatively solid, as cargo transportation is recovering. The industry has succeeded in a price hike for both paper and paperboard to some extent. With paper accounting for a relatively high percentage in its total revenue, the Group faces a share decline because its mainstay Ishinomaki Mill in Miyagi Prefecture suffered from a significant damage in the Great East Japan Earthquake. The restoration of the mill is included in the Group’s revitalization plan announced in August. The plan also calls for a 15% reduction in production capacity and workforce for the paper business. Production lines with an annual capacity of 800,000 tons will be gradually closed and about 1,300 jobs will be cut, which is expected to help earnings improve by about 25 billion yen. (3) The Group will be supported by the price hike for paper and paperboard in the year ending March 2012, but sales volume inevitably declines due to the damage on Ishinomaki Mill. It will book 25.4 billion yen in one-time amortization of the good will in equity-method investment loss to cover Lee & Man Paper Manufacturing’ share price decline, which will result in a big fall in the full-year ordinary profit. The Group will likely post a net loss for two consecutive years, as it will book extraordinary loss for the disaster and also for facility/job curtailment. It is expected to post a net profit in the following year, as the revitalization plan will make progress, including Ishinomaki Mill’s restoration, and the price hike will contribute. (4) The Group’s financial structure will certainly deteriorate, as the loss-making operation damages equity capital and the Ishinomaki Mill restoration will increase capital investment. The Group plans to strive to reduce interest-bearing debts by improving earnings and reducing inventory assets, but it is likely to take some time for the financial structure to improve. (5) The Group's mainstay paper business has been suffering from domestic demand decline and increasing pressure from imports owing to a stronger yen. It faces difficult maneuvering to balance paper price hike and share recovery. While the Group has been expanding overseas operation mainly through M&A, its contribution to the entire revenue is limited so far. Recent loss-making operations and increasing investments have deteriorated financial structure, which will likely take time to recover. JCR considers it necessary to pay attention on the progress and achievement of the Group's revitalization plan and whether the paper price hike penetrates enough. At this moment, JCR revised outlook on the Group to "Negative" from "Stable," without changing the ratings. Rating Issuer: Nippon Paper Group, Inc. (3893) <Outlook Change> Senior debts: A+ <Affirmation> Issues bonds no.6 bonds no.8 Outlook: Negative (from Stable) Amount (bn) Y20 Y13 Issue Date Apr. 25, 2005 Mar. 27, 2007 Due Date Apr. 25, 2012 Mar.27, 2017 1/2 http://www.jcr.co.jp Coupon Rating 1.10% A+ 1.97% A+ bonds no.9 Y10 May 25, 2007 May 25, 2017 bonds no.10 Y10 Dec. 21, 2009 Dec. 20, 2019 bonds no.11 Y15 Dec. 9, 2010 Dec. 9, 2020 All issues are guaranteed by Nippon Paper Industries Co., Ltd. 1.96% A+ 1.71% A+ 1.495% A+ Issuer: Nippon Paper Industries Co., Ltd. <Outlook Change> Senior debts: A+ Outlook: Negative (from Stable) Outline of the method for the determination of the credit rating is posted as "Rating Methodology (Corporate)" on JCR's home page (http://www.jcr.co.jp). The rating methodology is subject to additions and changes. In such cases, however, these additions and changes are shown in chronological order. Please check the release date of this press release against that of the rating methodology (i.e., the date when such methodology became effective) and then refer to the rating methodology above. Japan Credit Rating Agency, Ltd. Jiji Press Building, 5-15-8 Ginza, Chuo-ku, Tokyo 104-0061, Japan Tel. +81 3 3544 7013, Fax. +81 3 3544 7026 Information herein has been obtained by JCR from the issuers and other sources believed to be accurate and reliable. However, because of the possibility of human or mechanical error as well as other factors, JCR makes no representation or warranty, express or implied, as to accuracy, results, adequacy, timeliness, completeness or merchantability, or fitness for any particular purpose, with respect to any such information, and is not responsible for any errors or omissions, or for results obtained from the use of such information. Under no circumstances will JCR be liable for any special, indirect, incidental or consequential damages of any kind caused by the use of any such information, including but not limited to, lost opportunity or lost money, whether in contract, tort, strict liability or otherwise, and whether such damages are foreseeable or unforeseeable. JCR’s ratings and credit assessments are statements of JCR’s current and comprehensive opinion regarding redemption possibility, etc. of financial obligations assumed by the issuers or financial products, and not statements of opinion regarding any risk other than credit risk, such as market liquidity risk or price fluctuation risk. JCR’s ratings and credit assessments are statements of opinion, and not statements of fact as to credit risk decisions or recommendations regarding decisions to purchase, sell or hold any securities such as individual bonds or commercial paper. The ratings and credit assessments may be changed, suspended or withdrawn as a result of changes in or unavailability of information as well as other factors. JCR retains all rights pertaining to this document, including JCR’s rating data. Any reproduction, adaptation, alteration, etc. of this document, including such rating data, is prohibited, whether or not wholly or partly, without prior consent of JCR. Copyright © Japan Credit Rating Agency, Ltd. All rights reserved. 2/2 http://www.jcr.co.jp