24 April 2014 Singapore Exchange Limited Securities and derivatives revenue flat on muted market volumes (Maintained at Neutral) SINGAPORE | INVESTMENT SERVICES | QUARTERLY RESULTS SGX reported a marginally improved set of results in a yet again challenging quarter with a 3Q14 net profit of S$75.8m and Total revenue of S$165.6m. Net profit beat expectations on Lower than expected expenses. Revised fee structure, market making, liquidity provision program and joint market consultation with MAS in a bid to enhance market quality and liquidity Maintain “NEUTRAL” with a revised TP of S$7.04, based on revised EPS and unchanged PE multiple of 23X FY14 earnings What is the news? SGX Ltd announced 3Q14 underlying net profit of S$75.8m, up marginally 1% qq and down 22% y-y. Total revenue was also up slightly by 1% q-q but decreased 13% y-y to S$165.6m. Management has revised guidance for both FY14 Opex of S$310m-S$315m, and Capex of S$40m-S$45m. An interim dividend of 4.0cents per share has been declared. Raw Beta (Past 2yrs weekly data) 0.87 Market Cap. (USD mn / SGD mn) 5903 / 7425 3M Average Daily T/O (mn) 1.6 Closing Px in 52 week range 6.66 7.85 0% 50% 100% 8.50 8.00 7.50 7.00 6.50 6.00 5.50 5.00 20 15 10 5 0 SGX SP EQUITY Major Shareholders 1. SEL Hol di ngs Pte Ltd 2. Ja pa n Excha nge Group Inc 3. Va ngua rd Group Inc Apr-14 Volume, mn Jan-14 Key Financial Summary FYE FY12 FY13 FY14F FY15F FY16F Revenue (SGD mn) 648 715 701 770 846 NPAT, a dj. (SGD mn) 304 351 327 372 429 EPS, a dj. (SGD) 0.28 0.33 0.31 0.35 0.40 P/E (X),a dj. 24.9 24.1 22.7 20.0 17.3 BVPS (SGD) 0.78 0.83 0.86 0.91 0.97 P/B (X) 8.7 9.1 8.1 7.6 7.2 DPS (SGD) 0.27 0.28 0.29 0.32 0.36 Di v. Yi el d (%) 4.0% 3.7% 4.2% 4.6% 5.2% Source: Bl oomberg, PSR es t. *Forwa rd mul ti pl es a nd yi el ds a re ba s ed on current pri ce a nd hi s tori ca l mul ti pl es a nd yi el ds a re ba s ed on hi s tori ca l pri ce Company Data Oct-13 We revise our FY14 EPS estimates upwards by 2% to S$0.31 and note that dividend yield is currently attractive at 4.2%. Based on an unchanged multiple of 23X FY14 earnings, we derive a revised TP of S$7.04 and maintain our rating at “Neutral”. 7.04 0.29 6.94 5.6% Company Description SGX Ltd opera tes a s a n i ntegra ted s ecuri ti es a nd deri va ti ves excha nge i n Si nga pore. Securi ty products i ncl ude equi ti es , bonds , excha nge tra ded funds , wa rra nts , a nd ADRs . Deri va ti ves products i ncl ude futures a nd opti ons , s tructured wa rra nts , a nd extended s ettl ements . Jul-13 Investment Actions? Target Price (SGD) Forecast Dividend (SGD) Closing Price (SGD) Potential Upside Apr-13 How do we view this? 3Q14’s results beat our expectations on lower than expected expenses. Previously, we had forecasted for full year Opex of ~S$320m, hence we had expected a lower bottom line as mentioned in our 2Q14 report. Management has now revised their guidance on Opex downwards by S$10-15m so we have revised our FY14 EPS estimates upwards by 2%. Securities revenue was in line with our expectations as we had estimated in our previous report, as SDAV has only recovered marginally. Securities average clearing fees were largely similar at 3.1bps q-q as uncapped trades proportion has remained largely the same. The derivatives business continues to hold up nicely both q-q and y-y with continued momentum in the FTSE China A50 Index futures. The derivatives business remains a key driver for SGX’s medium term growth. Derivatives revenue is proportionally on par with Securities revenue. The key takeaways that we look forward to are the microstructural changes to be rolled out and introduced in the coming periods and more introductions of China-focused derivatives products. Key re-rating catalyst will be a sustained pick-up in market volumes, IPOs and take-off of new derivatives products launched. Neutral Rating: STI rebased (%) 23.4 4.96 1.68 Valuation Method P/E Mul ti pl e Analyst Benjamin Ong benja mi nongcw@phi l l i p.com.s g +65 65311535 Page | 1 MCI (P) 046/11/2013 Ref. No.: SG2014_0056 Singapore Exchange Limited 23 April 2014 Results at a glance (SGD mn) 3Q14 Securi ti es 52.3 Deri va ti ves 52.3 Others 61.0 Total Rev 165.6 Opex 77.3 Net Income 75.8 Source: Compa ny, PSR 3Q13 y-y (%) 2Q14 q-q (%) 75.6 -31% 52.2 0% 52.9 -1% 52.5 0% 32.0 90% 59.8 2% 190.6 -13% 164.6 1% 75.3 3% 76.3 1% 97.7 -22% 75.0 1% Comments SDAV of S$1.1B up ma rgi na l l y Lower tha n expected Bea t expecta ti ons Focus points Expect Derivatives business to be key growth driver in the medium to long-term Fig: Equity Index Futures Contracts volume ('000 contracts) FTSE China A50 Index Futures Nikkei 225 Index Futures Others 14,000 12,000 10,000 8,000 6,000 4,000 2,000 - MSCI Taiwan Index Futures SGX S&P CNX Nifty Index Futures 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 1Q12 4Q11 Source: Company, PSR Fig: Proportion of Equity Index Futures Contracts Volume (3Q14) 4% FTSE China A50 Index Futures 17% MSCI Taiwan Index Futures 29% Nikkei 225 Index Futures 32% 18% SGX S&P CNX Nifty Index Futures Others Source: Compa ny, PSR Fig. Rev by segment (%) vs Total Operating rev ($’000) Securities Derivatives Market data Member svc Depository svc Issuer services Other revenue 22% 23% 25% 25% 28% 28% 28% 28% 29% 28% 32% 32% 39% 41% 37% 40% 35% 37% 36% 40% 38% 38% 32% 32% 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 Source: Company, PSR Page | 2 Singapore Exchange Limited 23 April 2014 Fig 1. Securities Revenue Fig 2. Derivatives Revenue 70 60 50 40 30 20 10 1Q14 3Q14 1Q14 4Q13 3Q14 1Q14 4Q13 3Q13 3Q14 4Q13 3Q13 2Q13 2Q14 3Q13 2Q13 1Q13 2Q14 2Q13 1Q13 4Q12 2Q14 1Q13 4Q12 3Q12 4Q12 3Q12 3Q12 2Q12 Fig 4. Member services and connectivity 13 12 12 11 11 10 10 2Q12 1Q12 Fig 5. Depository services 4Q11 9 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 1Q12 4Q11 9 9 9 9 9 8 8 8 8 8 1Q12 Fig 3. Market Data Revenue - 4Q11 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 1Q12 4Q11 90 80 70 60 50 40 30 20 10 - Fig 6. Issuer services 30 25 25 20 20 15 15 10 10 2Q12 Fig 8. Total revenue Securities 250 Depository svc Derivatives Market data Issuer services Other revenue Member svc 200 150 100 50 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 Member svc 3Q12 Market data 2Q12 150Derivatives 1Q12 Fig 9. Total revenue - Less Securities 4Q11 0 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 1Q12 4Q11 1.6 1.4 1.2 1.0 0.8 0.6 0.4 0.2 0.0 1Q12 Fig 7. Other revenue 4Q11 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 - 1Q12 5 4Q11 5 - Fig 10. Total revenue - Less Securities and Derivatives Depository svc Issuer services Other revenue 80 Market data Member svc Depository svc Issuer services Other revenue 60 100 40 50 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 1Q12 0 4Q11 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 1Q12 4Q11 0 20 Page | 3 Singapore Exchange Limited 23 April 2014 Fig 11. Operating Revenue and NPAT 250 Fig 12. SDAV ($ M ) vs Price Ops rev ('000) 2,000 NPAT 200 SDAV 8.00 Price (RHS) 7.75 1,500 7.50 150 1,000 7.25 100 6.50 15 Apr 26 Mar 06 Mar 14 Feb 25 Jan Fig 13. 1/2 Yr Price Earnings Ratio (TTM) 6.75 05 Jan - 3Q14 2Q14 1Q14 4Q13 3Q13 2Q13 1Q13 4Q12 3Q12 2Q12 1Q12 4Q11 - 7.00 500 50 Fig 14. 5 yr Price Earnings Ratio (TTM) 23 40 23 22.46 22.19 SD + 1 22 22 Mea n 21.50 21 20.80 35 SD + 1 30 20 SD - 1 Apr 14 Nov 13 Jul 13 Feb 13 Oct 12 May 12 Dec 11 Aug 11 Mar 11 Nov 10 Jun 10 Jan 10 Sep 09 Apr 09 Apr 14 Mar 14 Feb 14 Jan 14 Dec 13 10 Nov 13 15 20 Oct 13 21 28.41 25.53 22.59 22.65 Mea n 25 Page | 4 Singapore Exchange Limited 23 April 2014 For Financial Summary at the end of report FYE Income Statement (SGD mn) Securi ti es Deri va ti ves Others Operating revenue Opera ti ng expens es Operating profit Other ga i ns /(l os s es ) As s oci a tes & JVs Profit Before Tax Ta xa ti on Net Income, reported Net Income, adj. FYE Per share data (SGD) EPS, reported EPS, a dj. DPS BVPS FY12 FY13 FY14F FY15F FY16F 248 163 236 648 284 364 (6) (3) 355 (64) 292 304 270 201 245 715 301 414 (10) 4 408 (72) 336 351 FY12 0.27 0.28 0.27 0.78 FY13 0.31 0.33 0.28 0.83 239 210 252 701 314 387 5 4 395 (67) 327 327 280 230 260 770 329 441 5 4 450 (78) 372 372 321 258 267 846 336 510 5 5 519 (90) 429 429 FY14F FY15F FY16F 0.31 0.31 0.29 0.86 0.35 0.35 0.32 0.91 FYE Balance Sheet (SGD mn) PPE Softwa re AFS i nves tments Others Total non-current assets Recei va bl es Ca s h Others Total current assets Total Assets Pa ya bl es Others Total current liabilities Total non-current liabilities Total Liabilities Shareholder Equity FY12 FYE Valuation Ratios P/E (X), a dj. P/B (X) Di vi dend Yi el d (%) Growth & Margins (%) Growth Securi ti es Revenue Deri va ti ves Revenue Revenue Net Income, a dj. Margins Net profi t ma rgi n Core profi t ma gi n Key Ratios ROE (%) ROA (%) Di vi dend Pa yout ra ti o Cos t to Income FY12 26 119 66 6 217 779 698 35 1,512 1,729 796 78 874 22 896 833 FY13 24 112 51 28 215 757 763 60 1,580 1,794 783 100 884 22 906 889 FY14F FY15F FY16F 17 113 51 29 210 841 744 60 1,645 1,856 799 115 915 21 936 920 12 116 52 33 214 924 790 60 1,774 1,988 878 115 993 21 1,015 973 10 110 54 38 212 1,015 849 60 1,924 2,136 964 115 1,080 21 1,101 1,035 0.40 0.40 0.36 0.97 FYE FY12 FY13 FY14F FY15F FY16F Cashflow Statements (SGD mn) CFO PBT 355 408 395 450 519 Adjus tments 53 56 72 46 65 WC cha nges (9) 6 (69) (4) (5) Ca s h genera ted from ops 399 470 398 492 580 Ta xes pa i d, net (57) (52) (67) (78) (90) Cashflow from ops 342 419 331 414 490 CFI CAPEX, net (51) (28) (50) (50) (64) Others 6 (12) 0 0 0 Cashflow from investments (45) (40) (50) (50) (64) CFF Di vi dends (288) (289) (300) (319) (367) Others (5) (25) 0 0 0 Cashflow from financing (293) (314) (300) (319) (367) Net change in cash 5 65 (19) 45 59 CCE, end 548 613 594 640 699 Source: Compa ny Da ta , PSR es t 24.9 8.7 4.0% FY13 24.1 9.1 3.7% FY14F FY15F FY16F 22.7 8.1 4.2% 20.0 7.6 4.6% 17.3 7.2 5.2% -14.0% 8.5% -11.4% 17.4% 14.3% 15.0% 23.1% 4.6% 9.5% 12.0% -1.9% 10.4% -2.0% 9.9% 9.8% -2.5% 15.5% -6.7% 13.6% 15.4% 44.6% 46.6% 46.4% 48.0% 50.5% 46.5% 48.7% 46.4% 48.0% 50.5% 36.7% 40.8% 36.2% 39.3% 42.7% 16.7% 19.9% 17.9% 19.4% 20.8% 95% 85% 95% 92% 90% 43.8% 42.1% 44.8% 42.7% 39.7% Page | 5 Singapore Exchange Limited 23 April 2014 Ratings History Market Price Target Price 9.00 8.50 Source: Bloomberg, PSR 8.00 7.50 7.00 6.50 6.00 5.50 5.00 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 1 2 3 4 5 PSR Rating System Total Returns Recommendation Rating > +20% Buy 1 +5% to +20% Accumul a te 2 -5% to +5% Neutra l 3 -5% to -20% Reduce 4 < -20% Sel l 5 Remarks We do not ba s e our recommenda tions entirel y on the a bove qua ntitative return ba nds . We cons i der qua l i tative fa ctors l i ke (but not l i mi ted to) a s tock's ri s k rewa rd profi l e, ma rket s entiment, recent ra te of s ha re pri ce a ppreci a tion, pres ence or a bs ence of s tock pri ce ca tal ys ts , a nd s pecul a tive undertones s urroundi ng the s tock, before ma ki ng our fi na l recommenda tion Page | 6 Singapore Exchange Limited 23 April 2014 Important Information This publication is prepared by Phillip Securities Research Pte Ltd., 250 North Bridge Road, #06-00, Raffles City Tower, Singapore 179101 (Registration Number: 198803136N), which is regulated by the Monetary Authority of Singapore (“Phillip Securities Research”). By receiving or reading this publication, you agree to be bound by the terms and limitations set out below. This publication has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this document by mistake, please delete or destroy it, and notify the sender immediately. Phillip Securities Research shall not be liable for any direct or consequential loss arising from any use of material contained in this publication. The information contained in this publication has been obtained from public sources, which Phillip Securities Research has no reason to believe are unreliable and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this publication are based on such information and are expressions of belief of the individual author or the indicated source (as applicable) only. Phillip Securities Research has not verified this information and no representation or warranty, express or implied, is made that such information or Research is accurate, complete, appropriate or verified or should be relied upon as such. Any such information or Research contained in this publication is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith. In no event will Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the preparation or issuance of this report, (i) be liable in any manner whatsoever for any consequences (including but not limited to any special, direct, indirect, incidental or consequential losses, loss of profits and damages) of any reliance or usage of this publication or (ii) accept any legal responsibility from any person who receives this publication, even if it has been advised of the possibility of such damages. You must make the final investment decision and accept all responsibility for your investment decision, including, but not limited to your reliance on the information, data and/or other materials presented in this publication. Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this material are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this publication is not indicative of future results. This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This publication should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this publication has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this material is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this publication involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks. Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this research should take into account existing public information, including any registered prospectus in respect of such product. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the preparation or issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the preparation or issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this publication, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the preparation or issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this publication. Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the preparation or issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment. To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the preparation or issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold a interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this publication. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the preparation or issuance of this report, which is not reflected in this material, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the preparation or issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the preparation or issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this material. The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction. Page | 7 Singapore Exchange Limited 23 April 2014 Section 27 of the Financial Advisers Act (Cap. 110) of Singapore and the MAS Notice on Recommendations on Investment Products (FAA-N01) do not apply in respect of this publication. This material is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this material may not be suitable for all investors and a person receiving or reading this material should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products. Please contact Phillip Securities Research at [65 65311240] in respect of any matters arising from, or in connection with, this document. This report is only for the purpose of distribution in Singapore. Contact Information (Singapore Research Team) Management Chan Wai Chee (CEO, Research - Special Opportunities) Joshua Tan (Head, Research - Equities & Asset Allocation) +65 6531 1231 General Enquiries Research Assistant +65 6531 1240 +65 6531 1249 Macro | Asset Allocation | Equities Joshua Tan +65 6531 1249 Commodities | Offshore & Marine Nicholas Ong +65 6531 5440 US Equities Wong Yong Kai +65 6531 1685 Telecoms Colin Tan +65 6531 1221 Real Estate Caroline Tay Real Estate Lucas Tan +65 6531 1229 Market Analyst | Equities Kenneth Koh +65 6531 1791 SINGAPORE Phillip Securities Pte Ltd Raffles City Tower 250, North Bridge Road #06-00 Singapore 179101 Tel +65 6533 6001 Fax +65 6535 6631 Website: www.poems.com.sg +65 6531 1792 Finance Benjamin Ong +65 6531 1535 Contact Information (Regional Member Companies) MALAYSIA Phillip Capital Management Sdn Bhd B-3-6 Block B Level 3 Megan Avenue II, No. 12, Jalan Yap Kwan Seng, 50450 Kuala Lumpur Tel +603 2162 8841 Fax +603 2166 5099 Website: www.poems.com.my HONG KONG Phillip Securities (HK) Ltd 11/F United Centre 95 Queensway Hong Kong Tel +852 2277 6600 Fax +852 2868 5307 Websites: www.phillip.com.hk JAPAN Phillip Securities Japan, Ltd. 4-2 Nihonbashi Kabuto-cho Chuo-ku, Tokyo 103-0026 Tel +81-3 3666 2101 Fax +81-3 3666 6090 Website:www.phillip.co.jp INDONESIA PT Phillip Securities Indonesia ANZ Tower Level 23B, Jl Jend Sudirman Kav 33A Jakarta 10220 – Indonesia Tel +62-21 5790 0800 Fax +62-21 5790 0809 Website: www.phillip.co.id CHINA Phillip Financial Advisory (Shanghai) Co Ltd No 550 Yan An East Road, Ocean Tower Unit 2318, Postal code 200001 Tel +86-21 5169 9200 Fax +86-21 6351 2940 Website: www.phillip.com.cn THAILAND Phillip Securities (Thailand) Public Co. Ltd 15th Floor, Vorawat Building, 849 Silom Road, Silom, Bangrak, Bangkok 10500 Thailand Tel +66-2 6351700 / 22680999 Fax +66-2 22680921 Website www.phillip.co.th FRANCE King & Shaxson Capital Limited 3rd Floor, 35 Rue de la Bienfaisance 75008 Paris France Tel +33-1 45633100 Fax +33-1 45636017 Website: www.kingandshaxson.com UNITED KINGDOM King & Shaxson Capital Limited 6th Floor, Candlewick House, 120 Cannon Street, London, EC4N 6AS Tel +44-20 7426 5950 Fax +44-20 7626 1757 Website: www.kingandshaxson.com UNITED STATES Phillip Futures Inc 141 W Jackson Blvd Ste 3050 The Chicago Board of Trade Building Chicago, IL 60604 USA Tel +1-312 356 9000 Fax +1-312 356 9005 AUSTRALIA PhillipCapital Level 12, 15 William Street, Melbourne, Victoria 3000, Australia Tel +61-03 9629 8288 Fax +61-03 9629 8882 Website: www.phillipcapital.com.au SRI LANKA Asha Phillip Securities Limited No 10, Prince Alfred Tower, Alfred House Gardens, Colombo 3, Sri Lanka Tel: (94) 11 2429 100 Fax: (94) 11 2429 199 Website: www.ashaphillip.net/home.htm INDIA PhillipCapital (India) Private Limited No. 1, C‐Block, 2nd Floor, Modern Center , Jacob Circle, K. K. Marg, Mahalaxmi Mumbai 400011 Tel: (9122) 2300 2999 Fax: (9122) 6667 9955 Website: www.phillipcapital.in Page | 8