-1- Weather Derivatives -Kaushank Khandwala -2- Weather Derivatives an Introduction Weather has significant influence on many commercial businesses. Many businesses are impacted positively or unfavorably by weather. For this reason, new set of weather risk protection instruments called weather derivatives have emerged. A derivative is a contract whose value depends on the value of underlying variable. The main types of derivatives are futures, forwards and options. Derivatives are primarily used as hedging instruments, though they also find place in speculation and arbitrage. Most common underlying instruments are stocks, bonds, or commodities. In case of weather, the underlying variable could be average Temperature, precipitation, snow fall or wind. Weather derivatives are instruments used to reduce risk associated with unanticipated weather movements. For example: A shopping mall in a snowy area may use weather derivatives to stabilize its earnings Weather derivatives v/s Weather Insurance Weather derivatives cover low-risk, high-probability events. Weather insurance, on the other hand, typically covers high-risk, low-probability events, as defined in an insurance policy. For example, a company might use a weather derivative to hedge against a summer 3° more than the average (a low-risk, high-probability event). In this case, the company protects its revenues from adverse future weather. But the same company can purchase an insurance policy for protection against damages caused by a (typhoon)(high-risk, low-probability events) Weather Derivatives History and Major Exchanges Historically, the first weather derivative transaction was contracted in July 1996. Aquila Energy entered a commodity transaction with Consolidated Edison Co. This involved purchase of electric power in August from Aquila. Consolidated Edison was to be offered a rebate if August was cooler than predicted. These predictions were based on Cooling Degree Days measured at New York City's Central Park weather station. -3- Weather derivatives slowly began trading over-the-counter in 1997. As the market for these products grew, the Chicago Mercantile Exchange introduced the first exchange-traded weather futures contracts (and corresponding options), in 1999. The CME currently trades weather derivative contracts for 18 cities in the United States, nine in Europe, six in Canada and two in Japan. Most of these contracts track cooling degree days or heating degree days, but recent additions track frost days in the Netherlands and monthly/seasonal snowfall in Boston and New York. In USA, weather derivatives are traded in the Chicago Mercantile Exchange (CME). In 2006, traded CME Weather derivatives had a notional value of $22 billion. In Europe, London International Financial Futures Exchange (LIFFE) is a major exchange for Weather Derivatives London. LIFFE traded Weather derivatives had an estimated notional value of $9billion. In Japan, Weather Derivative products are not exchange -traded in Tokyo stock Exchange. Most of the contracts are Over-the-counter. The Japanese market for weather derivative products (OTC temperatures, snowfall) grew a third to about 80 billion yen ($680 million) in the year to April 2007. Japan's TIFFE is believed to start trading weather derivatives in early 2009.1 Modeling Weather Derivatives Weather Derivatives are recent class of financial instruments. There are few widely accepted pricing and modeling methodologies for such instruments. Here we explore Black Scholes Model, Burns model and Monte Carlo Simulations for weather derivatives. Black Scholes Model Black Scholes Metron Model (BSM) is used to price derivative options. Standard Black-Scholes Formula’s Inputs 1 • S = Underlying Asset Price • X = Strike Price • T = Time before Maturity • σ = Volatility • R = Risk Free Rate http://www.energyrisk.com/public/showPage.html?page=166714 -4- BSM model has many assumptions which do not apply to weather variables and so cannot be used to price weather derivatives. BSM Model is probably inadequate because of following reasons:2 1.Weather does not “walk” quite like an asset price. In BSM, asset price can theoretically move from 0 to infinity. Weather variables such as temperature in general fall within a narrow bands because of mean –reversion tendency. 2.Weather is partially predictable in the short-run and partially random around the averages in the long run. So, it is not completely “random”. 3.Underlying variables (e.g. snow fall) are not tradable and market for weather derivatives are illiquid, so pricing cannot be free of economic risk aversion factors. 4.Black Scholes option payoff depends on the asset value at expiration. Weather derivatives would require average value of the variable and are more “Asian” in nature. 5.Many Weather derivatives are capped in pay-off, unlike the standard Black-Scholes option. “Seeking a Standard Pricing Model”, Financial Engineering associates, Environmental Finance, March 2000 2 -5- Burn Analysis Burn Analysis are simulations based on Historical Data. Using historical data, we can determine the expected payoff every year. The fair price of the option would be the average of the historical payoffs. Burn Analysis is widely used by insurance companies. Main steps involved are: 1. First, collect the historical data 2. Make adjustments to make the data comparable across different periods 3. Create an appropriate variable such as (Snow Depth/Fall, precipitation index) 4. For every year in the past, determine the option payoff. 5. Find the average of these payoffs. 6. Discount them to settlement date. There are some problems in Burn Analysis: 1. Burn Analysis does not account for weather forecasting. Over a period of time, weather variables change. Even though, we assume mean-reversion behavior for weather variables, weather models /forecasts should be a part of analysis to obtain value. 2. Weather is local to a region. Gathering historical data can be cumbersome process and authentic weather need not be always available. Even when data is available, there are possible gaps and errors. The historical data must be adjusted before they are used for burn analysis. 3. It is quite tricky to consider the historical period. A city, town or village may undergo urbanization wherein due to heavy industrialization and construction, the weather grows warmer over time. These trends must be accounted for when pricing the option. Monte Carlo Based Simulations Monte Carlo is a simulated method of generating random numbers. Monte Carlo simulations provide a convenient way to contract and price derivatives. This process can be used to statistically construct weather scenarios. For Monte Carlo simulations, it is important to choose the right model for the random walk of weather variable. -6- In general, weather variables follow mean reversion. Models that only assume pure random walk behavior are not suitable. Monte Carlo typically involves generating a large number of simulated scenarios to determine possible payoffs for the instrument. The fair price of the instrument is the average of all simulated payoffs, which is appropriately discounted to settlement date. Drawbacks: Monte Carlo process is very computationally intensive. Using stochastic or statistical weather models is complicated as there are many variables involved. Many trials would be required to arrive at a fair price. -7- Weather Derivative Structures: Typical Weather Derivative Structures include Put/Call with Caps/Floors, Weather Swaps and Collars. The coming section would describe these with examples. Call and Put Options with a Maximum Payoff (CAP) Capped option is an option with a pre-established profit cap. A capped option is automatically exercised when the underlying security closes at or above (for a call) or at or below (for a put) the Option's cap price. Weather Derivatives typically have such structures wherein there is an upper limit on profit which can be obtained based on the movement of underlying variable. Example The city council of a town has spent $3mn to remove 10 cm of snow. The city office estimates that additional inch of snow causes an increase of $250,000 of snow removal costs. Solution: A Snowfall calls option which pays $250,000 per inch of snowfall above a strike of 10 cm to a maximum of 20 cm. 5.0 Period = Nov-Mar Strike = 10 cm Limit = 20 cm Tick= $250,000 Limit = $4,000,000 Removal Cost (Millions) Call Option Features 4.5 Unhedged Costs 4.0 3.5 3.0 Hedged Costs Price = $500,000 2.5 9 12 Inches of Snow 15 18 -8- Weather Swaps A swap instrument combines a call and put option with the same strike. Weather Derivative Swaps can provide revenue stability as depicted by the following example: A leading Power company in Japan and Gas Company entered a contract for the period August-Sept 2001 for a temperature return swap. The underlying variable was temperature with base (standard temperature) at 26℃. Power Company purchased a PUT option with strike at 25.5℃ and the Gas company purchased Call option at 26.5℃.The profit /payoff diagrams are as shown below. Power Company Gas Company Fluctuation of Profit return No-payment -2.0 -0.5 No-payment +0.5 +2.0 Payments Low Average Temp. High -2.0 -0.5 +0.5 Return +2.0 Payments Low Average Temp. Time frame August 1,2001 – September 30,2001 Index Average temperature (SYNOP Tokyo) Standard Temp. Approx. 26℃ Put strike Standard Temp.-0.5℃ Call strike Standard Temp. +0.5℃ Maximum payment Approx.\700,000,000- Actual temp. 24.8℃ Actual payoff TEPCO received approx.\320,000,000- Contract between power company and Gas company for total return swap High -9- Situation in Minami Uonuma City Minamiuonuma city is situated in a valley in a mountainous region of Niigata Prefecture The city is bounded by Uonuma city and the Echigo-Sanzan mountains in the north, and Yuzawa, a popular ski resort town, in the south. The Uono river flows through most of the city. It is known as “Snow Country” (Yuki Guni) because of the heavy snowfall in winter. Minami Uonuma City has 4-5 months of heavy snow fall. The region has many ski resorts. Snow significantly impacts the business and livelihoods of individuals and corporations in this region favorably or adversely. The region is famous for its rice production and also ski tourism. For our Project, we present a detailed analysis of snow fall, potential impact on snow removal companies and Minami Uonuma City office and potential weather derivative products. We interviewed and collected data from Minami Uonuma City office and leading snow clearing companies for the last 15 years. Our Methodology: Main Steps in our project were: 1. Identification of potential businesses directly affected by snow fall 2. Interviewing of a few of these businesses and collecting data 3. Analysis of snow depth or snow fall data in surrounding data 4. Choosing the correct underlying variable for our weather derivative product 5. Analysis of the financial impact of variable/extreme snow fall for businesses 6. Exploration of appropriate Weather Derivative products based on Snow fall - 10 - The following table depicts the businesses impacted favorably or unfavorably by snow fall. Businesses impacted Positively by Businesses impacted negatively by extreme Snow fall extreme Snow fall 1. Tourism, Ski industries • Hotels • Resort operators • Ski equipment sellers 2. Retailers 1.Retailers,Supermarkets 2.Construction Companies Winter goods sellers 3.Community-based shops 3. Agriculture (need to secure water supply) 4. Road Transportation 5.Amusement Industries :Pachinko shops, 4. Snow Removal Business (construction companies) arcades 6. City Governments Ski resorts are primarily dependent on tourists from Kanto region and abroad for their revenues. Heavy Snowfall is favorable for many tourism dependent businesses. On the other hand, construction businesses, retailers and road transportation prefer low snowfall. Also, agriculture is significantly impacted by the duration and snowfall depth. Heavy Snowfall would mean a delay in the harvesting season since snow would require more time to melt and clear off. For our project we interviewed Uonuma City government, Retailer (AEON) and a leading snow removal company. We also collected data from them about the snow fall and the cost budget for the last 15 years. - 11 - Findings from Interview with Minami Uonuma City office, and Snow removal company: From our survey, we could find that the snow removal activities are carried out by construction companies and businesses in Minami Uonuma region. In fact, the president of a leading construction company quoted ““In winter, we rely on snow removal business”. Construction companies have the following main advantages to engage in snow removal business: 1. In winter the constructions business is minimal. Engagement in snow removal business provides a good opportunity in winter months. 2. Employees at construction companies are familiar with operating machines for snow removal. 3. Employees at construction companies have drivers license of large-size car. So the employees can be directly deployed in snow removal activities. Types of Snow Removal businesses: 1 Type Client Road Maintenance Government (s) Avalanche Patrol Government (s) 2 (Elimination of Avalanche Risk) 3 Maintenance of Snow-Covered Roofs Individuals 4 Motor Park Maintenance Private Companies 5 Piste Maintenance Ski Resorts - 12 - There are 5 main types of snow removal businesses that these companies engage in. Details are shown in the table above. Road maintenance is the biggest business. City government and municipalities are the clients. Avalanche patrol is also done by construction companies to eliminate or mitigate avalanche risk. The Snow removal companies do Motor Park maintenance and maintenance of snow-covered roofs for individuals and private companies. Piste refers to a designated path down a mountain for snow sports. Minami Uonuma Area has many ski resorts. Maintenance of the Piste is done by Construction companies. - 13 - Issues with snow removal business: Forecasting of snow fall: We interviewed the President of a leading Snow removal company (Anonymity requested). As per our interview, we found that it is almost impossible to forecast how snowfall they would before winter season. However, the amount of snow fall tends to fall within the certain range. For example, if November and January had more snowfall than average, February and March tend to have less snowfall. Regarding short-term (daily, weekly) forecast, the company uses 1) isopiestic line, 2) aerotonometer and 3) meteorological chart at Noto area to alert and station work force for snow removal activity. Wage costs: For a snow removal company, fuel costs and labour costs are the major cost drivers. Sales= (wage rate contracted with city office) x (working hours). Working hours could be affected by snow fall, whereas wage rates have been pushed down by city office recently. Thus, the president suggested that it will be meaningless if we simply compare sales with snowfall. We should consider the wage rate paid by city office. Construction companies usually sign a contract with city office one year before snow season. Fluctuations in fuel price can affect profitability during this period. We try to investigate suitable hedging techniques using weather derivatives for the road construction business. In the next section we will describe analysis of snow data followed by investigation of suitable derivative structures. - 14 - Analysis of Snow data to determine the underlying variable: We had this challenge of deciding the correct and most suitable underlying variable for our weather derivative product. From the limited data (we got detailed data from City office only); we had 2 options for choosing the underlying variable: i) snow fall; ii) snow depth. We decided to take “snow fall” as our underlying for mainly 3 reasons: a) Strong correlation: We tried to find out which one is better correlated to the cost figures. Below graphs show the trend of snow fall and the snow removal expenses. These trends look very similar which means snow removal costs are directly proportional to the snow fall. Statistically, we verified this hypothesis by correlating the 2 variables (cost and snow fall). - 15 - As shown below we found a strong correlation (Coefficient of Determination = 0.929) between snow fall and the removal cost. So we decided to take snow fall as our underlying variable. E xpens e (millions ) 250 200 150 100 50 -5 0 0 200 400 600 800 1000 S now Fall (cm) b) Nature of business and budgeting: We also looked at the nature of business and the budgeting process. The snow removal companies are usually commissioned to start removing the snow as soon as the snow fall reaches 10 cams on the road and 20 cms on the footpath. So cash transaction between the counterparties (city office and snow removing companies) is usually more dependent on the snow fall rather than snow height. c) Clarity in Measurement system: We also found that snow fall is easy to measure and easily agreeable between parties. Snow depth can be confusing. There might be snow depth even if there is no snow fall on one day. Snow depth will be very complex to measure and structure as an underlying. - 16 - After deciding the underlying variable as ‘snow fall’, we hit the another road block. If we should take the “total snow fall” or the “total snow days” as our underlying variable. Here we would like to clarify the meaning of “total snow days”. Total snow days are the days when the snow fall is more than 10 cms. When the city office pays to the snow removal companies, it usually uses snow days as the criteria of payment. So we were also tempted to take the “total snow days” as our underlying. When we looked at the trend of both these variables with that of the snow removal expenses (as shown below), they both looked similar, so it was difficult to decide. Then we employed Burn analysis to see the payoff patterns for these two variables. When we did Burn analysis, we found that for the past years if we take “total snow days”, the error (difference between the actual payment and the calculated payment from Burn analysis) was far more than that of “total snow fall”. The error in case of total snow days was 13.9 mil yen and in case of total snow fall was 6.6 mil yen. So, we decided to choose “total snow fall” in cm as our underlying variable. 7 6 -r0 6 M 6 a ec -0 D 6 n -0 Ja 5 F e b -0 5 4 3 -r 0 M 3 a 3 ec -0 D 3 n -0 Ja F e b -0 2 1 0 -r 0 M a 0 ec -0 D n -0 Ja F e b -9 9 8 7 -r9 M a 7 ec -9 D Ja b -9 e F M n -9 6 5 4 -r 9 a 4 ec -9 D n -9 Ja b -9 -r9 a M ec -9 D 3 2 0 0 0 0 0 0 0 0 0 0 0 e 0 8 6 4 2 0 8 6 4 2 F 2 1 1 1 1 1 1 E xpens e Shiozawa Expense vs. Total Snow Fall D a y s S n o w F a ll 30 25 20 15 10 5 7 r0 a M ec -0 D Ja n -0 4 b -0 r0 e F a M ec -0 D Ja n -0 2 1 F e b -0 0 r0 M a 0 ec -0 D Ja n -0 9 8 F e b -9 7 r9 M a 7 ec -9 D Ja n -9 6 5 b -9 F e r9 4 a M D ec -9 4 3 n -9 Ja b -9 F e r9 a M D ec -9 1 2 0 - 17 - Shiozawa Expense vs. Total Snow Days 7 6 -r0 M a 6 D ec -0 5 Ja n0 4 F e b -0 3 -r 0 M a 3 ec -0 D Ja n0 2 1 F e b -0 0 -r 0 M a 0 D ec -0 9 Ja n0 8 F e b -9 7 -r9 M a 7 D ec -9 6 Ja e F n9 5 b -9 4 -r 9 M a 4 D ec -9 3 n9 Ja e -r9 M a ec -9 D b -9 2 0 0 0 0 0 0 0 0 0 0 0 F 0 8 6 4 2 0 8 6 4 2 1 E xpens e 2 1 1 1 1 1 D a y s S n o w F a ll 30 25 20 15 10 5 M D ec -9 1 ar -9 2 F eb -9 Ja 3 n94 D ec -9 4 M ar -9 5 F eb -9 Ja 6 n97 D ec -9 7 M ar -9 8 F eb -9 Ja 9 n00 D ec -0 0 M ar -0 1 F eb -0 Ja 2 n03 D ec -0 3 M ar -0 4 F eb -0 Ja 5 n06 D ec -0 6 M ar -0 7 0 Our main pricing methodology is Burn’s model which is a historical approach. So before applying the model, we wanted to check the data- how the snow removal cost is behaving. When we plotted the snow removal cost with year, we found that the volatility is increasing as clear from the below graph. As expected the cost would be proportional to the snow fall. We wanted to know then how the cost per cm of snow behave. Total Snow Removal Cost (in Yen, Shiozawa Area) 2000 1800 1600 1400 1200 1000 800 600 400 200 0 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 - 18 - The slow increasing trend(shown below) of unit snow removal cost was not a big surprise. Although we did not do a complete analysis of the factors responsible for this trend. We believe that the increasing energy price, wage rate and inflation might be possible reasons. Cost of Removal of 1cm of snow 300,000 E xpense (millions) 250,000 200,000 150,000 200 150 100 50 100,000 - 50,000 0 10 20 30 -5 0 0 Days S now F all 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 The observations from the snow fall and snow removal cost trend analysis can be summarized as follows: The trend is a slow increasing trend indicating that the cost of snow removal has been increasing more or less steadily One myth is broken: If this year it snows heavy, next year it will snow less. This fact is quite clear from the snow fall graph above. For example please notice Volatility of snow removal cost is increasing. Trend is similar to total snow fall. This is quite expected. Rate of increase is more than that of the snow fall probably because of the increasing other cost (Petroleum). - 19 - Pricing Assumptions Base on the model analysis, we chose the simplest model for pricing the proposed weather derivative. We thought that beside being simple and less time consuming, Burn’s model will give us a good starting point in fixing the price. As we know pricing has many dimensions amongst which supply and demand condition is probably the most important. But in this project we have tried to find out the indicative price or the cost plus basis which gives us a break even opportunity. Here we give an example of Burn model approach. Burns Model is based on Historical data analysis. Price of the Option should equal to Average Payoff. For Example: If two years ago seller pay 10M Yen and last year we pay 5M Yen, Option price should equal to 7.5 M Yen Before we proceed, we fix our assumptions as follows: 1. Underlying: “Total Snow Fall in cm for Winter (Dec to Mar)” 2. Snow fall: Uncertain and Difficult to forecast 3. Snow removal cost: increasing at a linear rate of 3 %. But we have ignored this increase for simplification in our calculations. 4. Snow measurement source is City Office 5. Snow removal Area in Shiozawa is constant 6. IUJ will act as an intermediary for Weather derivative products, matching the demands for customers. 7. We have ignored time value of money for simplification of the price calculations. - 20 Pricing Result: The counterparty would expect to be compensated at the rate of 0.22 Million Yen per one cm of snow above strike value of 995 cm of snow fall. After applying Burn’s model we found that the break even Option Price should be 27.4 Millions Yen. - 21 - Exploring Product Structures: We have tried 3 simple product structures for our project namely a) Call and Put Options, b) Call and Put with a Cap for Call, c) Forward. We know that the swap is like a series of forward contracts. So, the forward contract can be modified to swap structure easily if the counterparties agree to take a multiple year contract. Interestingly IUJ’s role and risk profile will vary depending on the selection of the product structure. a) Call and Put Options The idea here is that city government (known as Party A for our project) wants to hedge against the adverse effect the heavy snow fall as it has to spend more for cleaning the snow. So party A wants a call options where in the extra cost incurred will be compensated by the payoff from the call option. For the snow cleaning construction companies (known as Party B for our project), the case is just opposite. Counterparty B will be interested to have a compensation for less snow as they lose money during winter time as they will have idle equipments. So there is a business opportunity to satisfy these 2 parties by meeting their demands. IUJ can act as a dealer of call and put options and sell them to party A and party B. The Pay offs for party A or City Govt. and party B or Construction companies will look as shown below. City office would buy a Call option whereas Construction Company would buy an offsetting Put option. 0 -10000000 -1 0 0 0 0 0 0 0 -20000000 -2 0 0 0 0 0 0 0 -30000000 -3 0 0 0 0 0 0 0 1093 1105 0 1057 1069 1081 10000000 1021 1033 1045 10000000 997 1009 20000000 961 973 985 20000000 925 937 949 30000000 901 913 925 937 949 961 973 985 997 1009 1021 1033 1045 1057 1069 1081 1093 1105 30000000 901 913 Construction Company Pay Off City Office Pay-Off - 22 - Let’s see how the contract will affect the cash flows of city office. As we can see from the below graph, the cost pattern is smoothened by the call option as shown in the yellow line. Particularly in the heavy snow fall years the hedging impact is significant as in 2005. Please note that here we have taken a negative scale which means expenses/cost is on the positive side of Y axis and profit on the negative side of Y- axis. 5 0 0 ,0 0 0 ,0 0 0 4 0 0 ,0 0 0 ,0 0 0 3 0 0 ,0 0 0 ,0 0 0 2 0 0 ,0 0 0 ,0 0 0 N o r m a l E xp e n s e 1 0 0 ,0 0 0 ,0 0 0 O p ti o n L o s s T o ta l E xp e n s e 05 20 03 20 01 20 99 19 97 19 95 19 19 19 91 - 1 0 0 ,0 0 0 ,0 0 0 93 0 - 2 0 0 ,0 0 0 ,0 0 0 - 3 0 0 ,0 0 0 ,0 0 0 City Office Total Expense by First Model As above it can be shown that the construction companies will also be hedged by the put option. Now let us look at the IUJ side story. The payoffs and profit diagrams are shown below. The striking point is that IUJ will bear infinite loss in case of extreme snow fall which is not out of question. - 23 - IUJ PayOff IUJ ProfitDiagram 60,000,000.00 0 50,000,000.00 -5000000 40,000,000.00 30,000,000.00 20,000,000.00 -15000000 10,000,000.00 -20000000 0.00 -25000000 -10,000,000.00 -30000000 -20,000,000.00 688 726 764 802 840 878 916 954 992 1030 1068 1106 1144 1182 1220 1258 1296 -10000000 901 914 927 940 953 966 979 992 1005 1018 1031 1044 1057 1070 1083 1096 1109 5000000 So below we summarize our first product structure-options. Advantages 1. Product Meets Demand: Market needs Insurance. Disadvantages: 1. IUJ needs to take positions. As an academic institution this is not advisable. 2. Liquidity of this product will be low because of very few potential customers. So this will increase the risk further. 3. Statistical speaking this venture would be very risky also as the snow fall goes ±0.73 standard deviations of the average snow fall of 995 cms, IUJ loses money. After analyzing the Option product structure, we decided not to continue with this and explore other product structures. The biggest limitation in this structure was the extreme events of either heavy or less snow fall. To mitigate this limitation, we thought of modifying our product by adding cap to the options as explained next. - 24 b) Call and Put Options with Caps This structure is very similar to the simple call and put options except the fact that there will be a extra constraint of cap in the contract at 2 sigma level. The Pay offs for City Govt and Construction Pay off will look as shown below. City office would buy a Capped Call option whereas Construction Company would buy an offsetting Capped Put option. 1409 1356 1303 1250 1197 1144 1091 985 1038 932 879 826 773 720 -1 0 0 0 0 0 0 0 667 1409 1356 1303 1250 1197 1144 1091 -1 0 0 0 0 0 0 0 985 10000000 1038 10000000 932 30000000 879 30000000 826 50000000 773 50000000 720 70000000 667 70000000 614 90000000 561 90000000 614 C ons truction C ompany Pay Off 561 C ity Office Pay Off -3 0 0 0 0 0 0 0 -3 0 0 0 0 0 0 0 Obviously this is a less attractive product to the counterparties as they are not being compensated in the extreme snow fall scenarios when they need hedging the most. However this structure makes more sense to IUJ as an option dealer as the risk profile is better than that of plain vanilla options structure. IUJ Profit Diagram IUJ Pay Off 60000000 30000000 50000000 10000000 1409 1356 1303 1250 1197 1144 1091 1038 985 932 879 826 773 720 667 614 561 -1 0 0 0 0 0 0 0 40000000 30000000 20000000 -3 0 0 0 0 0 0 0 -5 0 0 0 0 0 0 0 10000000 0 -1 0 0 0 0 0 0 0 -7 0 0 0 0 0 0 0 -9 0 0 0 0 0 0 0 -2 0 0 0 0 0 0 0 -3 0 0 0 0 0 0 0 1 59 117 175 233 291 349 407 465 523 581 639 697 755 813 871 - 25 Let us see how this structure hedges the expenses of the city government. (Shown below). Obviously the expenses are smoothened but not to the extent in earlier case. 500000000 400000000 300000000 N o rm a l E x p e n s e 200000000 O p t io n L o s s 100000000 T o ta l E x pe n s e 05 20 03 20 01 20 99 19 97 19 93 95 19 19 -1 0 0 0 0 0 0 0 0 19 91 0 -2 0 0 0 0 0 0 0 0 City Office Total Expense by Second Model So below we summarize our second product structure-Options with Cap Advantages 1. Product Meet Demand 2. Less Riskier for IUJ as there is a limit/Cap on payoff for either party. Disadvantages 1. IUJ still needs to take position This product structure can be a potential structure if we carefully design the cap. But IUJ’s role as a dealer does not change and poses lots of risk. We tried to explore more structures. - 26 c) Forwards There is big shift in IUJ’s role here in forward type of contract. Probably this is the reason why we anted to explore this structure. Here IUJ acts like an agent or a broker facilitating the matching of the counterparties. City office and Construction Company have offsetting requirements. So, IUJ can create a forward contract between the counterparties to match the offsetting demands. The payoff diagrams for City Govt. and Construction Company have been shown below. City Office Pay Off -1 0 0 0 0 0 0 0 0 -1 0 0 0 0 0 0 0 0 -1 5 0 0 0 0 0 0 0 -1 5 0 0 0 0 0 0 0 In this case IUJ’s payoff does not have any negative side as shown below as IUJ is not taking any position. IUJ Pay Off & Profit 2500000 2000000 1500000 1000000 500000 1394 1345 1296 1247 1198 1149 1100 1051 1002 953 904 855 806 757 708 659 610 561 0 1428 1377 1326 1275 1224 1173 1122 1071 1020 969 918 867 816 765 714 663 -5 0 0 0 0 0 0 0 612 1 4 2 8 1 3 7 7 1 3 2 6 1 2 7 5 1 2 2 4 1 1 7 3 1 1 2 2 1 0 7 1 9 6 9 1 0 2 0 -5 0 0 0 0 0 0 0 9 1 8 0 8 6 7 0 8 1 6 50000000 7 6 5 50000000 7 1 4 100000000 6 6 3 100000000 6 1 2 150000000 5 6 1 150000000 561 Construction Company Pay Off - 27 - To see the impact of hedging on the cash flow of the counterparties we have drawn the expenses, loss of forward contract and the net/total expenses for City Office below. It is very clear that the expenses has been smoothened which mean this structure is working as a good hedging product. City Office Total Expense by Third model 500000000 400000000 300000000 T o ta l E xp e n s e 20 20 20 19 19 19 91 -1 0 0 0 0 0 0 0 0 06 0 03 F o rw a rd L o s s 00 100000000 97 N o r m a l E xp e n s e 94 200000000 -2 0 0 0 0 0 0 0 0 -3 0 0 0 0 0 0 0 0 We summarize the advantages and disadvantages of the forward structure below. Advantages 1. This is perfect hedge but parties might want only Insurance against the adverse effect. 2. IUJ doesn’t need to take position, so there is very less risk. Disadvantages: 1. Parties might easily make contract by themselves and ignore IUJ. 2. They can also make fixed payment contract. Finally we propose forward structure as the contract arrangement this structure fulfills the hedging requirements of the counterparties at the same time does not impose significant risk to IUJ. - 28 - Future scope of the project Due to time constraint we could not explore few aspects of the subject. Below we list the future scope of the project. Modeling of snow fall: It is very important to model the underlying variable using a stochastic process as this would help to calculate the risk exposure of the business more accurately, which would help in hedging the exposure better. Also with identification of a suitable stochastic process for snow, sophisticated pricing models such as Monte Carlo methods could be used. Analysis of snow fall in Shiozawa region: To explore if the area under consideration in terms of the roads for cleaning is same or varying. There is huge potential in terms of growing the business by identifying and bringing in more parties and counterparties with weather hedging needs. - 29 - Appendix Sample Contract Type of contract Forward on snow fall Seller City Office Buyer Ski industry (resort operator, hotel, equipment), Road maintenance company Target areas Shiozawa Observation period From Dec. 1 2009 to Mar 31 (120 days) Definition of less snow Day has less than 10 cm snow Strike price 995 cm of snow fall for Winter Expiration date Apr. 30, 2009 Payment date May. 7, 2009 An example of sample contract - 30 - Forward Payoffs Strike Snow Fall 995 Snow removal cost per cm227,575 Transactional charges 5% of turnover Year 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 City Office Transportation Company Snow fall in Payoff in cm Payoff in Yen Payoff in cm Payoff in Yen IUJ's Comission cm 819 -176 -40,138,541 176 40,138,541 2,006,927 886 -109 -24,891,016 109 24,891,016 1,244,551 960 -35 -8,050,466 35 8,050,466 402,523 1120 125 28,361,534 -125 -28,361,534 1,418,077 1260 265 60,222,034 -265 -60,222,034 3,011,102 743 -252 -57,434,241 252 57,434,241 2,871,712 732 -263 -59,937,566 263 59,937,566 2,996,878 1019 24 5,376,459 -24 -5,376,459 268,823 1066 71 16,072,484 -71 -16,072,484 803,624 1262 267 60,677,184 -267 -60,677,184 3,033,859 788 -207 -47,193,366 207 47,193,366 2,359,668 982 -13 -3,043,816 13 3,043,816 152,191 687 -308 -70,178,441 308 70,178,441 3,508,922 1290 295 67,049,284 -295 -67,049,284 3,352,464 1876 881 200,408,234 -881 -200,408,234 10,020,412 436 -559 -127,299,766 559 127,299,766 6,364,988 Total 0 0 43,816,722 - 31 - Payoff with Put/Calls S trike S now Fall S now rem ovalcost per cm C allO ption P rice C allO ption P ut Snow fall Year 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 819 886 960 1120 1260 743 732 1019 1066 1262 788 982 687 1290 1876 436 995 227,575 27,385,451 27,385,451 Long Call City Office Payoff in cm Payoff in Yen Profit 0 0 0 0 0 0 125 28,361,534 265 60,222,034 0 0 0 0 24 5,376,459 71 16,072,484 267 60,677,184 0 0 0 0 0 0 295 67,049,284 881 200,408,234 0 0 Net 438,167,216 -27,385,451 -27,385,451 -27,385,451 976,083 32,836,583 -27,385,451 -27,385,451 -22,008,992 -11,312,967 33,291,733 -27,385,451 -27,385,451 -27,385,451 39,663,833 173,022,783 -27,385,451 0 Long Put Short Long Put Transportation Company IUJ Payoff in cm Payoff in YenProfit Profit 176 40,138,541 12,753,090 14,632,361 109 24,891,016 -2,494,435 29,879,886 35 8,050,466 -19,334,985 46,720,436 0 0 -27,385,451 26,409,368 0 0 -27,385,451 -5,451,132 252 57,434,241 30,048,790 -2,663,339 263 59,937,566 32,552,115 -5,166,664 0 0 -27,385,451 49,394,443 0 0 -27,385,451 38,698,418 0 0 -27,385,451 -5,906,282 207 47,193,366 19,807,915 7,577,536 13 3,043,816 -24,341,635 51,727,086 308 70,178,441 42,792,990 -15,407,539 0 0 -27,385,451 -12,278,382 0 0 -27,385,451 -145,637,332 559 127,299,766 99,914,315 -72,528,864 438,167,216 0 0 - 32 Payoffs with Capped Puts and Calls S trike S now Fall 995 S now rem ovalcost per cm 227,575 C allO ption P rice 27,385,451 C allO ption P ut 27,385,451 Year Snow fall 1991 819 1992 886 1993 960 1994 1120 1995 1260 1996 743 1997 732 1998 1019 1999 1066 2000 1262 2001 788 2002 982 2003 687 2004 1290 2005 1876 2006 436 Long Call Long Put Short Long Put City Office Transportation Company IUJ Payoff in cm Payoff in Yen Profit Payoff in cm Payoff in YenProfit Profit 0 0 -27,385,451 176 40,138,541 12,753,090 14,632,361 0 0 -27,385,451 109 24,891,016 -2,494,435 29,879,886 0 0 -27,385,451 35 8,050,466 -19,334,985 46,720,436 125 28,361,534 976,083 0 0 -27,385,451 26,409,368 265 60,222,034 32,836,583 0 0 -27,385,451 -5,451,132 0 0 -27,385,451 252 57,434,241 30,048,790 -2,663,339 0 0 -27,385,451 263 59,937,566 32,552,115 -5,166,664 24 5,376,459 -22,008,992 0 0 -27,385,451 49,394,443 71 16,072,484 -11,312,967 0 0 -27,385,451 38,698,418 267 60,677,184 33,291,733 0 0 -27,385,451 -5,906,282 0 0 -27,385,451 207 47,193,366 19,807,915 7,577,536 0 0 -27,385,451 13 3,043,816 -24,341,635 51,727,086 0 0 -27,385,451 308 70,178,441 42,792,990 -15,407,539 295 67,049,284 39,663,833 0 0 -27,385,451 -12,278,382 881 113,321,990 85,936,539 0 0 -27,385,451 -58,551,088 0 0 -27,385,451 559 113,321,990 85,936,539 -58,551,088 Net 351,080,972 -87,086,244 424,189,440 -13,977,775 101,064,019 - 33 REFERENCES 1. Weather Derivatives Definition: Options, Futures, & Other Derivatives John Hull 2. Derivatives Strategy Magazine 2000: History of weather Derivatives and major exchanges 3. “Seeking a Standard Pricing Model”, Financial Engineering associates, Environmental Finance, March 2000 4. Energyrisk.com Reference=16671 :LIFFE origins 5. Options, Futures, & Other Derivatives John Hull: Derivative Structures definitions: Puts and Calls with Caps, Collars , Swaps 6. Monte carlo methods in Financial Engineering: Paul Glasserman