Department of Justice Annual Report 2012–13 Financial report 1 Table of Contents Accountable Officer’s and Chief Finance and Accounting Officer’s Declaration4 INDEPENDENT AUDITOR'S REPORT .................................................................... 5 Comprehensive operating statement..................................................................... 7 Balance sheet .......................................................................................................... 8 Statement of changes in equity.............................................................................. 9 Cash flow statement ............................................................................................. 10 Notes to the financial statements ........................................................................ 12 Note 1. Summary of significant accounting policies ....................................... 12 (A) Statement of compliance ............................................................................. 12 (B) Basis of accounting preparation and measurement ..................................... 12 (C) Reporting entity ........................................................................................... 13 (D) Basis of consolidation ................................................................................. 14 (E) Scope and presentation of financial statements .......................................... 15 (F) Income from transactions ............................................................................ 16 (G) Expenses from transactions ........................................................................ 17 (H) Other economic flows included in net result ................................................ 19 (I) Administered income .................................................................................... 20 (J) Financial instruments ................................................................................... 20 (K) Financial assets .......................................................................................... 22 (L) Non-financial assets .................................................................................... 23 (M) Liabilities .................................................................................................... 25 (N) Leases ........................................................................................................ 27 (O) Equity ......................................................................................................... 28 (P) Commitments .............................................................................................. 28 (Q) Contingent assets and contingent liabilities................................................. 28 (R) Service concession arrangements (public private partnerships) .................. 28 (S) Accounting for the Goods and Services Tax (GST) ..................................... 28 (T) Events after the reporting period ................................................................. 29 (U) Correction of prior period error .................................................................... 29 (V) Australian Accounting Standards issued that are not yet effective ............... 30 Note 2. Departmental (controlled) outputs ....................................................... 32 Note 3. Administered (non-controlled) items ................................................... 38 Note 4. Income from transactions..................................................................... 40 Note 5. Expenses from transactions................................................................. 40 Note 6. Other economic flows included in net result ...................................... 42 Note 7. Restructuring of administrative arrangements ................................... 43 Note 8. Receivables ........................................................................................... 44 Note 9. Investments and other financial assets ............................................... 45 Note 10. Inventories ........................................................................................... 46 Note 11. Property, plant and equipment ........................................................... 46 Note 12. Intangible assets ................................................................................. 48 Note 13. Payables .............................................................................................. 49 Note 14. Borrowings .......................................................................................... 50 Note 15. Provisions ............................................................................................ 51 Note 16. Superannuation .........................................................................................................53 Note 17. Leases ............................................................................................................................53 2 Note 18. Commitments for expenditure ............................................................ 55 Note 19. Contingent assets and contingent liabilities ..................................... 57 Note 20. Financial instruments ......................................................................... 58 Note 21. Cash flow information ......................................................................... 66 Note 22. Physical asset revaluation surplus .................................................... 67 Note 23. Summary of compliance with annual parliamentary appropriations and special appropriations................................................................................ 69 Note 24. Ex-gratia payments ............................................................................. 72 Note 25. Annotated income agreements .......................................................... 72 Note 26. Trust account balances ...................................................................... 73 Note 27. Responsible persons .......................................................................... 76 Note 28. Remuneration of executives and payments to other personnel ...... 78 Note 29. Remuneration of auditors ................................................................... 80 Note 30. Glossary of terms and style convention ............................................ 80 Disclosure index ................................................................................................... 85 3 Accountable Officer’s and Chief Finance and Accounting Officer’s Declaration The attached financial statements for the Department of Justice have been prepared in accordance with Standing Direction 4.2 of the Financial Management Act 1994, applicable Financial Reporting Directions, Australian Accounting Standards including Interpretations and other mandatory professional reporting requirements. We further state that, in our opinion, the information set out in the comprehensive operating statement, balance sheet, statement of changes in equity, cash flow statement and notes forming part of the financial statements, presents fairly the financial transactions during the year ended 30 June 2013 and financial position of the department as at 30 June 2013. At the time of signing, we are not aware of any circumstance which would render any particulars included in the financial statements to be misleading or inaccurate. We authorise the attached financial statements for issue on 12 September 2013. Shaun Condron Chief Finance and Accounting Officer Department of Justice Melbourne 12 September 2013 Greg Wilson Secretary Department of Justice Melbourne 12 September 2013 4 INDEPENDENT AUDITOR'S REPORT VAGO Victorian Auditor-General’s Office Level 24, 35 Collins Street Melbourne VIC 3000 Telephone 61 38601 7000 Facsimile 61 38601 7010 Email commentsOaudit.vlc.gov.au Website www.audit.vlc.gov.au To the Secretary, Department of Justice The Financial Report The accompanying financial report for the year ended 30 June 2013 of the Department of Justice which comprises the comprehensive operating statement, balance sheet, statement of changes in equity, cash flow statement, notes comprising a summary of significant accounting policies and other explanatory information, and the Accountable Officer's and Chief Finance and Accounting Officer's declaration has been audited. The Secretary's Responsibility for the Financial Report The Secretary of the Department of Justice is responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards, and the financial reporting requirements of the Financial Management Act 1994, and for such internal control as the Secretary determines is necessary to enable the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error. Auditor's Responsibility As required by the Audit Act 1994, my responsibility is to express an opinion on the financial report based on the audit, which has been conducted in accordance with Australian Auditing Standards. Those standards require compliance with relevant ethical requirements relating to audit engagements and that the audit be planned and perlormed to obtain reasonable assurance about whether the financial report is free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The audit procedures selected depend on judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, consideration is given to the internal control relevant to the entity's preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of the accounting policies used and the reasonableness of accounting estimates made by the Secretary, as well as evaluating the overall presentation of the financial report. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit opinion. Independence The Auditor-General's independence is established by the Constitution Act 1975. The AuditorGeneral is not subject to direction by any person about the way in which his powers and responsibilities are to be exercised. In conducting the audit, the Auditor-General, his staff and delegates complied with all applicable independence requirements of the Australian accounting profession. Opinion 5 In my opinion, the financia l report presents fairly, in all material respects, the financial position of the Department of Justice as at 30 June 2013 and of its financial performance and its cash flows for the year then ended in accordance with applicable Australian Accounting Standards, and the financial reporting requirements of the Financial Management Act 1994. Matters Relating to the Electronic Publication of the Audited Financial Report This auditor's report relates to the financial report of the Department of Justice for the year ended 30 June 2013 included both in the Department of Justice's annual report and on the website. The Secretary is responsible for the integrity of the Department of Justice's website. I have not been engaged to report on the integrity of the Department of Justice's website. The auditor's report refers only to the subject matter described above. It does not provide an opinion on any other information which may have been hyperlinked to/from these statements. If users of the financial report are concerned with the inherent risks arising from publication on a website, they are advised to refer to the hard copy of the audited financial report to confirm the information contained in the website version of the financial report. MELBOURNE 18 September 2013 John Doyle Auditor-General 6 Comprehensive operating statement for the financial year ended 30 June 2013 Note 2013 $’000 2012 $’000 Output appropriations 23(a) 4,156,875 3,976,514 Special appropriations 23(b) 137,759 115,101 Interest 4(a) 41,912 60,837 Grants(i) 4(b) 7,597 56,049 Other income 4(c) 56,561 22,259 4,400,704 4,230,760 Income from transactions Total income from transactions Expenses from transactions Employee expenses(i) 5(a) (748,451) (712,804) Depreciation and amortisation 5(b) (99,381) (82,835) Interest expense 5(c) (33,439) (35,252) Grants and other transfers(ii) 5(d) (2,711,992) (2,612,140) (121,288) (110,313) (644,971) (637,127) (4,359,522) (4,190,471) 41,182 40,289 Capital asset charge Supplies and services(ii) 5(e) Total expenses from transactions Net result from transactions (net operating balance) Other economic flows included in net result Net gain/(loss) on non-financial assets(iii) 6(a) 679 1,435 Net gain/(loss) on financial instruments(iv) 6(b) (2,322) (31) Other gains/(losses) from other economic flows 6(c) 3,022 (4,365) 1,379 (2,961) 42,561 37,328 (20,745) (4,829) (20,745) (4,829) 21,816 32,499 Total other economic flows included in net result Net result Other economic flows – other comprehensive income Items that will not be reclassified to net result Changes in physical asset revaluation surplus Total other economic flows – other comprehensive income Comprehensive result 22 (i) The 2011–12 comparative has been adjusted (refer to note 1U). (ii) The 2011–12 comparative has been adjusted for the reclassification of $7.6 million from supplies and services expense to grants expense. (iii) Includes realised gains/(losses) from impairments and disposal of physical assets. (iv) Includes bad and doubtful debts from other economic flows, and realised and unrealised gains/(losses) from financial instruments. The above comprehensive operating statement should be read in conjunction with the accompanying notes included on pages 7 to 79. 7 Balance sheet as at 30 June 2013 Note 2013 $’000 2012 $’000 21(a) 233,940 455,942 Receivables 8 684,974 634,971 Investments and other financial assets 9 226,702 858 1,145,616 1,091,771 5,423 5,768 6,053 6,195 1,300 703 Assets Financial assets Cash and deposits(i) Total financial assets Non-financial assets Prepayments Inventories 10 Assets classified as held for sale Property, plant and equipment 11 2,548,596 2,253,550 Intangible assets 12 102,529 91,396 Total non-financial assets 2,663,901 2,357,612 Total assets 3,809,517 3,449,383 Liabilities Payables 13 782,914 505,644 Borrowings 14 340,018 361,582 Provisions 15 190,774 185,889 Total liabilities 1,313,706 1,053,115 Net assets 2,495,811 2,396,268 624,119 581,558 959,233 979,978 912,459 834,732 2,495,811 2,396,268 Equity(ii) Accumulated surplus/(deficit)(i) Physical asset revaluation surplus 22 Contributed capital Net worth Commitments for expenditure 18 Contingent assets and contingent liabilities 19 (i) The 2011–12 comparative has been adjusted (refer to note 1U). (ii) Refer to the statement of changes in equity for movements in the equity amounts. The above balance sheet should be read in conjunction with the accompanying notes included on pages 7 to 79. 8 Statement of changes in equity for the financial year ended 30 June 2013 ($’000) Note Balance at 1 July 2011 Physical Accumulated Contributed asset surplus/ capital revaluation (deficit)(i) surplus Total 984,807 544,230 758,022 2,287,059 0 37,328 0 37,328 (4,829) 0 0 (4,829) Transactions with the state in its capacity as owners 0 0 148,412 148,412 Capital contribution passed onto agencies within the Justice Portfolio 0 0 (21,368) (21,368) Equity transfer within government 0 0 (50,300) (50,300) Administrative restructure – net assets transferred 0 0 (34) (34) 979,978 581,558 834,732 2,396,268 0 42,561 0 42,561 (20,745) 0 0 (20,745) Transactions with the state in its capacity as owners 0 0 119,264 119,264 Capital contribution passed onto agencies within the Justice Portfolio 0 0 (14,925) (14,925) Equity transfer within government 0 0 (27,234) (27,234) 0 0 622 622 959,233 624,119 912,459 2,495,811 Net result for the year Other comprehensive income for the year 22 Balance at 30 June 2012 Net result for the year Other comprehensive income for the year Administrative restructure – net assets received Balance at 30 June 2013 7 (i) The 2011–12 comparative has been adjusted (refer to note 1U). The above statement of changes in equity should be read in conjunction with the accompanying notes included on pages 7 to 79. 9 Cash flow statement for the financial year ended 30 June 2013 Note 2013 $’000 2012 $’000 4,272,164 4,075,503 7,597 56,049 Goods and services tax recovered from the ATO(ii) 87,875 96,344 Interest received 43,528 62,685 Other receipts 30,068 45,722 Total receipts 4,441,232 4,336,303 Payments to suppliers and employees(i) (1,489,008) (1,466,840) Payments of grants and other transfers (2,711,989) (2,604,516) (121,288) (110,313) (33,439) (35,252) (4,355,724) (4,216,921) 85,508 119,382 (228,304) (858) 0 162,912 (141,686) (115,905) 6,317 6,552 (363,673) 52,701 Owner contributions by State Government 119,264 148,412 Capital contribution passed on to agencies with government (14,925) (21,368) Equity transfers within government(iii) (26,612) (50,334) Repayment of borrowings and finance leases (21,564) (35,494) 56,163 41,216 (222,002) 213,299 Cash flows from operating activities Receipts Receipts from government Receipts from other entities(i) Payments Capital asset charge payments Interest and other costs of finance paid Total payments Net cash flows from/(used in) operating activities 21(b) Cash flows from investing activities Payments for investments Proceeds from sale of investments Purchases of non-financial assets(iii) Sales of non-financial assets Net cash flows from/(used in) investing activities Cash flows from financing activities Net cash flows from/(used in) financing activities Net increase/ (decrease) in cash and cash 10 Note 2013 $’000 2012 $’000 Cash and cash equivalents at beginning of financial year(i) 455,942 242,643 Cash and cash equivalents at end of financial 21(a) year 233,940 455,942 equivalents Reconciliation of non-cash transactions are disclosed in note 21(b) (i) The 2011–12 comparative has been adjusted (refer to note 1U). (ii) GST received from ATO is presented on a net basis. (iii) The 2011–12 comparative has been adjusted for the reclassification of payments from investing activities to financing activities. The above cash flow statement should be read in conjunction with the accompanying notes included on pages 7 to 79. 11 Notes to the financial statements for the financial year ended 30 June 2013 Note 1. Summary of significant accounting policies These annual financial statements represent the audited general purpose financial statements for the Department of Justice (the department) for the period ending 30 June 2013. The purpose of the report is to provide users with information about the department’s stewardship of resources entrusted to it. (A) Statement of compliance These general purpose financial statements have been prepared in accordance with the Financial Management Act 1994 (FMA) and applicable Australian Accounting Standards (AAS), including Interpretations, issued by the Australian Accounting Standards Board (AASB). In particular, they are presented in a manner consistent with the requirements of the AASB 1049 Whole of Government and General Government Sector Financial Reporting. Where appropriate, those AAS paragraphs applicable to not-for-profit entities have been applied. Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported. To gain a better understanding of the terminology used in this report, a glossary of terms and style conventions can be found in note 30. These annual financial statements were authorised for issue by the Secretary of the Department of Justice on 12 September 2013. (B) Basis of accounting preparation and measurement The accrual basis of accounting has been applied in the preparation of these financial statements whereby assets, liabilities, equity, income and expenses are recognised in the reporting period to which they relate, regardless of when cash is received or paid. Judgements, estimates and assumptions are required to be made about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on professional judgements derived from historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised and also in future periods that are affected by the revision. Judgements and assumptions made by management in the application of AASs that have significant effects on the financial statements and estimates relate to: the fair value of land, buildings, plant and equipment (refer to note 1(L)) superannuation expense (refer to note 1(G)) assumptions for employee benefit provisions based on likely tenure of existing staff, patterns of leave claims, future salary movements and future discount rates (refer to note 1(M)) assumptions for other provisions based on updated mortality and financial (discount rate and indexation) assumptions (refer to note 1(M)). These financial statements are presented in Australian dollars, and prepared in accordance with the historical cost convention except for: 12 Non-financial physical assets which, subsequent to acquisition, are measured at a revalued amount being their fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent impairment losses. Revaluations are made with sufficient regularity to ensure that the carrying amounts do not materially differ from their fair value. Managed investment schemes after initial recognition, which are measured at fair value with changes reflected in the comprehensive operating statement (fair value through profit or loss). (C) Reporting entity The financial statements cover the department as an individual reporting entity. The department is a government department of the State of Victoria, established pursuant to an order made by the Premier under the Administrative Arrangements Act 1983. The department is an administrative agency acting on behalf of the Crown. The financial statements include all the controlled activities of the department. A description of departmental outputs undertaken during the year is included in note 2. The office of the Special Investigation Monitor has been consolidated into the department’s financial statements pursuant to a determination, dated 12 June 2008, made by the Minister for Finance under section 53(1)(b) of the Financial Management Act 1994 (Act No.18). The office of the Special Investigation Monitor ceased operations on the 10 February 2013. The office of the Road Safety Camera Commissioner has been consolidated into the department’s financial statements pursuant to a determination, dated 16 July 2012, made by the Minister for Finance under section 53(1)(b) of the Financial Management Act 1994 (Act No.18). The office of the Fire Services Levy Monitor has been consolidated into the department’s financial statements pursuant to a determination, dated 23 May 2013, made by the Minister for Finance under section 53(1)(b) of the Financial Management Act 1994 (Act No.18). The office of the Freedom of Information Commissioner has been consolidated into the department’s financial statements pursuant to a determination, dated 10 July 2013, made by the Minister for Finance under section 53(1)(b) of the Financial Management Act 1994 (Act No.18). A number of entities within the Justice Portfolio, which report separately, receive regular grants or transfer payments from the department (refer note 5). These are: Country Fire Authority Emergency Services Telecommunications Authority Independent Broad-based Anti-corruption Commission (commenced from 1 July 2012) Judicial College of Victoria Metropolitan Fire and Emergency Services Board Office of Police Integrity (ceased from 9 February 2013) Office of Public Prosecutions Office of the Victorian Privacy Commissioner Sentencing Advisory Council Victorian Inspectorate (commenced from 1 July 2012) Victoria Legal Aid Victoria Police Victorian Commission for Gambling and Liquor Regulation Victorian Electoral Commission 13 Victorian Equal Opportunity and Human Rights Commission Victorian Institute of Forensic Medicine Victorian Responsible Gambling Foundation (commenced from 1 July 2012) Victoria State Emergency Service The following organisations also form part of the Justice Portfolio and they report separately but do not receive regular grants or transfer payments from the department: Greyhound Racing Victoria Harness Racing Victoria HRV Management Limited Melton Entertainment Trust Legal Practitioners Liability Committee Legal Services Board Legal Services Commissioner Professional Standards Council Residential Tenancies Bond Authority Victorian Law Reform Commission A description of the nature of the department’s operations and its principal activities is included in the report of operations which does not form part of these financial statements. Objectives and funding The department has seven key objectives: lead whole-of-government policing and community safety manage correctional facilities and programs to rehabilitate prisoners and offenders and increase the safety of individuals and families lead whole-of-government emergency management to minimise adverse effects to the community provide excellence in service delivery ensure responsible regulation support the justice system ensure the integrity of the Public Sector. The department is predominantly funded by accrual based parliamentary appropriations for the provision of outputs. Outputs of the department Information about the department’s output activities, and the expenses, income, assets and liabilities which are reliably attributable to those output activities, is set out in the output activities schedule (note 2). Information about expenses, income, assets and liabilities administered by the department are given in the schedule of administered income and expenses and the schedule of administered assets and liabilities (note 3). (D) Basis of consolidation In accordance with AASB 127 Consolidated and Separate Financial Statements: The financial statements of the department incorporate assets and liabilities of all reporting entities controlled by the department as at 30 June 2013, and their income and expenses for that part of the reporting period in which control existed. 14 The financial statements exclude bodies within the department’s portfolio that are not controlled by the department and therefore are not consolidated. Bodies and activities that are administered (see explanation below under administered items) are also not controlled and not consolidated. Where control of an entity is obtained during the financial period, its results are included in the comprehensive operating statement from the date on which control commenced. Where control ceases during a financial period, the entity’s results are included for that part of the period in which control existed. Where dissimilar accounting policies are adopted by entities and their effect is considered material, adjustments are made to ensure consistent policies are adopted in these financial statements. In the process of preparing financial statements for the department, all material transactions and balances between consolidated entities are eliminated. Consistent with the requirements of AASB 1004 Contributions, contributions by owners (that is, contributed capital and its repayment) are treated as equity transactions and, therefore, do not form part of the income and expenses of the department. Administered items Certain resources are administered by the department on behalf of the state. While the department is accountable for transactions involving administered items, it does not have the discretion to deploy the resources for its own benefit or the achievement of the department’s objectives. Accordingly, transactions and balances relating to administered items are not recognised as departmental income, expenses, assets or liabilities within the body of the financial statements. Administered income includes taxes, fees and fines. Administered assets include government income earned but yet to be collected. Administered liabilities include government expenses incurred but yet to be paid. Except as otherwise disclosed, administered resources are accounted for on an accrual basis using the same accounting policies adopted for recognition of the departmental items in the financial statements. Both controlled and administered items of the department are consolidated into the financial statements of the state. Disclosures related to administered items can be found in note 3. Funds held in trust Other trust activities on behalf of parties external to the Victorian Government The department has responsibility for transactions and balances relating to trust funds on behalf of third parties external to the Victorian Government. Income, expenses, assets and liabilities managed on behalf of third parties are not recognised in these financial statements as they are managed on a fiduciary and custodial basis, and therefore are not controlled by the department or the Victorian Government. These transactions and balances are reported in note 26. Funds under management Funds under management do not form part of the assets of the department. These funds are administered by the department on behalf of various beneficiaries. Funds may be received in the form of bail monies and payments by the courts and Victims of Crime Assistance Tribunal (VOCAT). These receipts, and any related expenditure, are excluded from the income, expenditure and assets of the department, which is acting as Trustee. These funds under management are disclosed in note 26(b) Third party funds under management. (E) Scope and presentation of financial statements Comprehensive operating statement Income and expenses in the comprehensive operating statement are classified according to whether or not they arise from ‘transactions’ or ‘other economic flows’. This classification is consistent with the whole-of-government reporting format and is allowed under AASB 101 Presentation of Financial Statements. 15 ‘Transactions’ and ‘other economic flows’ are defined by the Australian System of Government Finance Statistics: Concepts, Sources and Methods 2005 and Amendments to Australian System of Government Finance Statistics 2005 (ABS Catalogue No. 5514.0) (see note 30). ‘Transactions’ are those economic flows that are considered to arise as a result of policy decisions, usually interactions between two entities by mutual agreement. Transactions also include flows within an entity, such as depreciation where the owner is simultaneously acting as the owner of the depreciating asset and as the consumer of the service provided by the asset. Taxation is regarded as mutually agreed interactions between the government and taxpayers. Transactions can be in kind (e.g. assets provided/given free of charge or for nominal consideration) or where the financial consideration is cash. ‘Other economic flows’ are changes arising from market re-measurements. They include gains and losses from disposals; revaluations and impairments of non-financial physical and intangible assets; and fair value changes of financial instruments. The net result is equivalent to profit or loss derived in accordance with Australian Accounting Standards (AAS). Balance sheet Assets and liabilities are presented in liquidity order, with assets aggregated into financial assets and non-financial assets. Current assets and liabilities, and non-current assets and liabilities (those expected to be recovered or settled beyond 12 months) are disclosed in the notes, where relevant. Statement of changes in equity The statement of changes in equity presents reconciliations of non-owner and owner changes in equity from opening balance at the beginning of the reporting period to the closing balance at the end of the reporting period. It also shows separately changes due to amounts recognised in the ‘comprehensive result’ and amounts recognised in ‘other economic flows – other movements in equity’ related to ‘transactions with owner in its capacity as owner’. Cash flow statement Cash flows are classified according to whether they arise from operating, investing, or financing activities. This classification is consistent with requirements under AASB 107 Statement of Cash Flows. For cash flow statement presentation purposes, cash and cash equivalents include bank overdrafts, which are included as borrowings on the balance sheet. Rounding Amounts in the financial statements (including the notes) have been rounded to the nearest thousand dollars, unless otherwise stated. Figures in the financial statements may not equate due to rounding. (F) Income from transactions Income is recognised to the extent that it is probable that the economic benefits will flow to the entity and the income can be reliably measured at fair value. Appropriation income Appropriated income becomes controlled and is recognised by the department when it is appropriated from the Consolidated Fund by the Victorian Parliament and applied to the purposes defined under the relevant appropriations act. Additionally, the department is permitted under section 29 of the Financial Management Act 1994 to have certain income annotated to the annual appropriation. The income which forms part of a section 29 agreement is recognised by the department and the receipts paid into the Consolidated Fund as an administered item. At the point of income recognition, section 29 provides for an equivalent amount to be added to the annual appropriation. Examples of receipts which can form part of a section 29 agreement are Commonwealth specific purpose grants, the proceeds from the sale of assets, and income from the sale of products and services. 16 Where applicable, amounts disclosed as income are net of returns, allowances, duties and taxes. All amounts of income over which the department does not have control are disclosed as administered income in the schedule of administered income and expenses (see note 3). Income is recognised for each of the department’s major activities as follows: Output appropriations Income from the outputs the department provides to government is recognised when those outputs have been delivered and the relevant Minister has certified delivery of those outputs in accordance with specified performance criteria. Special appropriations Special appropriation revenue is recognised on a cash basis when the amount appropriated for a specific purpose is received by the department. Refer to note 23(b) for a listing of special appropriation funding received by the department and an outline of their specific purposes. Interest Interest income includes interest received on bank term deposits and other investments. Interest income is recognised using the effective interest method which allocates the interest over the relevant period. Net realised and unrealised gains and losses on the revaluation of investments do not form part of income from transactions, but are reported either as part of income from other economic flows in the net result or as unrealised gains and losses taken directly to equity, forming part of the total change in net worth in the comprehensive result. Grants Income from grants (other than contribution by owners) is recognised when the department obtains control over the contribution. Where such grants are payable into the Consolidated Fund, they are reported as administered income (refer to note 1(D) and (I)). For reciprocal grants (i.e. equal value is given back by the department to the provider), the department is deemed to have assumed control when the department has satisfied its performance obligations under the terms of the grant. For non-reciprocal grants, the department is deemed to have assumed control when the grant is receivable or received. Conditional grants may be reciprocal or non-reciprocal depending on the terms of the grant. Other income Other income includes income from fines and regulatory fees, dividends from investments, and fair value of assets received free of charge or for nominal consideration. Dividends from investments Dividend income is recognised when the right to receive payment is established. Fair value of assets received free of charge or for nominal consideration Contributions of resources received free of charge or for nominal consideration are recognised at their fair value when control is obtained over them, irrespective of whether these contributions are subject to restrictions or conditions over their use. (G) Expenses from transactions Expenses from transactions are recognised as they are incurred, and reported in the financial year to which they relate. Employee expenses These expenses include all costs related to employment including wages and salaries, superannuation, fringe benefits tax, leave entitlements, redundancy payments and WorkCover premiums. Superannuation 17 The amount recognised in the comprehensive operating statement is the employer contributions for members of both defined benefit and defined contribution superannuation plans that are paid or payable during the reporting period. The Department of Treasury and Finance (DTF) in their Annual Financial Statements, recognises on behalf of the State as the sponsoring employer, the net defined benefit cost related to the members of these plans. Refer to DTF’s Annual Financial Statements for more detailed disclosures in relation to these plans. Depreciation and amortisation All buildings, plant and equipment and other non-financial physical assets (excluding items under operating leases and assets held for sale) that have finite useful lives are depreciated. Depreciation is generally calculated on a straight-line basis, at rates that allocate the asset’s value, less any estimated residual value, over its estimated useful life. Refer to note 1(L) for the depreciation policy for leasehold improvements. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period, and adjustments made where appropriate. 2013 2012 Buildings (including heritage assets) 2 to 100 years 2 to 100 years Leasehold improvements 2 to 12 years 2 to 10 years Plant and equipment 3 to 15 years 3 to 15 years Intangible assets 4 to 7 years 4 to 7 years Land and core cultural assets, which are considered to have an indefinite life, are not depreciated. Depreciation is not recognised in respect of these assets as their service potential has not, in any material sense, been consumed during the reporting period. Intangible produced assets with finite useful lives are amortised as an expense from transactions on a systematic (typically straight-line) basis over the asset’s useful life. Amortisation begins when the asset is available for use, that is, when it is in the location and condition necessary for it to be capable of operating in the manner intended by management. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at the end of each annual reporting period. Interest expense Interest expense is recognised in the period in which it is incurred. Refer to Glossary of terms and style conventions in note 30 for an explanation of interest expense items. Grants and other transfers Grants and other transfers to third parties (other than contributions to owners) are recognised as an expense in the reporting period in which they are paid or payable. They include transactions such as: grants, personal benefit payments made in cash to individuals, other transfer payments made to state owned agencies, local government, and community groups. Refer to Glossary of terms and style conventions in note 30 for an explanation of grants and other transfers. Capital asset charge The capital asset charge is calculated on the budgeted carrying amount of applicable nonfinancial physical assets (excluding heritage assets and leased motor vehicles). Supplies and services Supplies and services costs are recognised as an expense in the reporting period in which they are incurred. The carrying amounts of any inventories held for distribution are expensed when distributed. Bad and doubtful debts Refer to note 1(K) Impairment of financial assets. 18 Fair value of assets and services provided free of charge or for nominal consideration Contributions of resources provided free of charge or for nominal consideration are recognised at their fair value when the transferee obtains control over them, irrespective of whether restrictions or conditions are imposed over the use of the contributions, unless received from another government department or agency as a consequence of a restructuring of administrative arrangements. In the latter case, such a transfer will be recognised at its carrying value. Contributions in the form of services are only recognised when a fair value can be reliably determined and the services would have been purchased if not donated. The department provides resources and services free of charge to a number of statutory offices and bodies within the Justice Portfolio. These contributions are not recognised in the financial statements as their fair values can not be reliably determined and are considered immaterial. Examples of the resources and services that may be provided include the use of the department’s financial systems such as Oracle Financials, Business Objects Advisor and payroll systems. Services that may be provided include cash management, accounts receivable, payroll, general ledger management and in some cases the provision of IT networks. Borrowing costs of qualifying assets In accordance with the paragraphs of AASB 123 Borrowing Costs applicable to not-for-profit public sector entities, the department continues to recognise borrowing costs immediately as an expense, to the extent that they are directly attributable to the acquisition, construction or production of a qualifying asset. (H) Other economic flows included in net result Other economic flows measure the change in volume or value of assets or liabilities that do not result from transactions. Net gain/(loss) on non-financial assets Net gain/(loss) on non-financial assets and liabilities includes realised and unrealised gains and losses as follows: Revaluation gains/(losses) of non-financial physical assets Refer to note 1(L) Revaluations of non-financial physical assets. Disposal of non-financial assets Any gain or loss on the disposal of non-financial assets is recognised at the date of disposal and is determined after deducting from the proceeds the carrying value of the asset at that time. Impairment of non-financial assets Intangible assets with indefinite useful lives (and intangible assets not yet available for use) are tested annually for impairment (as described below) and whenever there is an indication that the asset may be impaired. All other assets are assessed annually for indications of impairment, except for non-financial physical assets held for sale. If there is an indication of impairment, the assets concerned are tested as to whether their carrying value exceeds their possible recoverable amount. Where an asset’s carrying value exceeds its recoverable amount, the difference is written off as an other economic flow, except to the extent that the write-down can be debited to an asset revaluation surplus amount applicable to that class of asset. If there is an indication that there has been a change in the estimate of an asset’s recoverable amount since the last impairment loss was recognised, the carrying amount shall be increased to its recoverable amount. This reversal of the impairment loss occurs only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have 19 been determined, net of depreciation or amortisation, if no impairment loss had been recognised in prior years. It is deemed that, in the event of the loss or destruction of an asset, the future economic benefits arising from the use of the asset will be replaced unless a specific decision to the contrary has been made. The recoverable amount for most assets is measured at the higher of depreciated replacement cost and fair value less costs to sell. Recoverable amount for assets held primarily to generate net cash inflows is measured at the higher of the present value of future cash flows expected to be obtained from the asset and fair value less costs to sell. Refer to note 1(L) in relation to the recognition and measurement of non-financial assets. Net gain/(loss) on financial instruments Net gain/(loss) on financial instruments includes: realised and unrealised gains and losses from revaluations of financial instruments at fair value impairment and reversal of impairment for financial instruments at amortised cost (refer to note 1(J)) disposals of financial assets. Revaluations of financial instruments at fair value Refer to note 1(J) Financial Instruments. Other gains/(losses) from other economic flows Other gains/(losses) from other economic flows include the gains or losses from: the revaluation of the present value of the long service leave liability due to changes in the bond interest rates transfer of amounts from the reserves and/or accumulated surplus to net result due to disposal or derecognition or reclassification. (I) Administered income Taxes, fines and regulatory fees The department does not gain control over assets arising from taxes, fines and regulatory fees, consequently no income is recognised in the department’s financial statements. Administered income is mainly represented by taxation and fees for gaming, racing and lotteries collected on behalf of the state by the Victorian Commission for Gambling and Liquor Regulation and fine revenue recognised upon the issue of infringement notices. These fines are managed by the Infringement Management and Enforcement Services unit of the department. The department collects these amounts on behalf of the Crown. Accordingly, the amounts are disclosed as income in the schedule of Administered Items (see note 3). Commonwealth grants The department’s administered grants mainly comprise of funds provided by the Commonwealth to assist the State Government in meeting general or specific service delivery obligations, primarily for the purpose of aiding in the financing of the operations of the recipient, capital purposes and/or for on passing to other recipients. The department also receives grants for on passing from other jurisdictions. The department does not have control over these grants, and the income is not recognised in the department’s financial statements. Administered grants are disclosed in the schedule of Administered Items in note 3. (J) Financial instruments Financial instruments arise out of contractual agreements that give rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Due to the nature of the department’s activities, certain financial assets and financial liabilities arise under statute rather than a contract. Such financial assets and financial liabilities do not meet the definition 20 of financial instruments in AASB 132 Financial Instruments: Presentation. For example, statutory receivables arising from taxes, fines and penalties do not meet the definition of financial instruments as they do not arise under contract. However, guarantees issued by the Treasurer on behalf of the department are financial instruments because, although authorised under statute, the terms and conditions for each financial guarantee may vary and are subject to an agreement. Where relevant, for note disclosure purposes, a distinction is made between those financial assets and financial liabilities that meet the definition of financial instruments in accordance with AASB 132 and those that do not. The following refers to financial instruments unless otherwise stated. Categories of non-derivative financial instruments Loans and receivables Loans and receivables are financial instrument assets with fixed and determinable payments that are not quoted on an active market. These assets are initially recognised at fair value plus any directly attributable transaction costs. Subsequent to initial measurement, loans and receivables are measured at amortised cost using the effective interest method, less any impairment. Loans and receivables category includes cash and deposits (refer to note 1(K)), term deposits with maturity greater than three months, trade receivables and loans, but not statutory receivables. Financial assets at fair value through profit or loss Financial assets are categorised as fair value through profit or loss at trade date if they are classified as held for trading or designated as such upon initial recognition. Financial instrument assets are designated at fair value through profit or loss on the basis that the financial assets form part of a group of financial assets that are managed by the entity concerned based on their fair values, and have their performance evaluated in accordance with documented risk management and investment strategies. Financial instruments at fair value through profit or loss are initially measured at fair value and attributable transaction costs are expensed as incurred. Subsequently, any changes in fair value are recognised in the net result as other economic flows. Any dividend or interest on a financial asset is recognised in the net result from transactions. Financial liabilities at amortised cost Financial instrument liabilities are initially recognised on the date they are originated. They are initially measured at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial instruments are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in profit and loss over the period of the interest-bearing liability, using the effective interest rate method. Financial instrument liabilities measured at amortised cost include all of the department’s contractual payables, deposits held and advances received, and interest-bearing arrangements other than those designated at fair value through profit or loss. Offsetting financial instruments Financial instrument assets and liabilities are offset and the net amount presented in the balance sheet when, and only when, the department concerned has a legal right to offset the amounts and intend either to settle on a net basis or to realise the asset and settle the liability simultaneously. Reclassification of financial instruments Subsequent to initial recognition and under rare circumstances, non-derivative financial instrument assets that have not been designated at fair value through profit or loss upon recognition, may be reclassified out of the fair value through profit or loss category, if they are no longer held for the purpose of selling or repurchasing in the near term. 21 Financial instrument assets that meet the definition of loans and receivables may be reclassified out of the fair value through profit or loss category into the loans and receivables category, where they would have met the definition of loans and receivables had they not been required to be classified as fair value through profit or loss. In these cases, the financial instrument assets may be reclassified out of the fair value through profit or loss category, if there is the intention and ability to hold them for the foreseeable future or until maturity. (K) Financial assets Cash and deposits Cash and deposits, including cash equivalents, comprise cash on hand and cash at bank, deposits at call and highly liquid investments with an original maturity of three months or less, which are held for the purpose of meeting short term cash commitments rather than for investment purposes, and which are readily convertible to known amounts of cash and are subject to insignificant risk of changes in value. Receivables Receivables consist of: contractual receivables, such as debtors in relation to goods and services and accrued investment income statutory receivables, such as amounts owing from the Victorian Government and GST input tax credits recoverable. Contractual receivables are classified as financial instruments and categorised as loans and receivables (refer to note 1(J) for recognition and measurement). Statutory receivables, are recognised and measured similarly to contractual receivables (except for impairment), but are not classified as financial instruments because they do not arise from a contract. Receivables are subject to impairment testing as described below. A provision for doubtful receivables is recognised when there is objective evidence that the debts may not be collected, and bad debts are written off when identified. Investments and other financial assets Financial assets at fair value through profit or loss The department classified its managed investment schemes at fair value through profit or loss on initial recognition. These financial assets are managed and their performance is evaluated on a fair value basis, in accordance with documented risk management or investment strategy, and information is provided internally to key management personnel. Financial assets held at fair value through profit or loss are measured initially at fair value excluding any transaction costs that are directly attributable to the acquisition or issue of the financial asset. Subsequent to initial recognition, all instruments held at fair value through profit or loss are measured at fair value with any resultant gain/(loss) recognised in the net result as other economic flows. Loans and receivables The department classifies its investments in term deposits with a maturity of greater than three months as loans and receivables. Any interest earned on the financial asset is recognised in the comprehensive operating statement as an income transaction. Derecognition of financial assets A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when: the rights to receive cash flows from the asset have expired; or the department retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a ‘pass through’ arrangement; or 22 the department has transferred its rights to receive cash flows from the asset and either: has transferred substantially all the risks and rewards of the asset, or has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. Where the department has neither transferred nor retained substantially all the risks and rewards or transferred control, the asset is recognised to the extent of the department’s continuing involvement in the asset. Impairment of financial assets At the end of each reporting period, the department assesses whether there is objective evidence that a financial asset or group of financial assets is impaired. All financial instrument assets, except those measured at fair value through profit or loss, are subject to annual review for impairment. Receivables are assessed for bad and doubtful debts on a regular basis. Those bad debts considered as written off by mutual consent are classified as a transaction expense. Bad debts not written off by mutual consent and allowance for doubtful receivables are classified as other economic flows in the net result. The amount of the allowance is the difference between the financial asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. In assessing impairment of statutory (non-contractual) financial assets, which are not financial instruments, professional judgement is applied in assessing materiality using estimates, averages and other computational methods in accordance with AASB 136 Impairment of Assets. (L) Non-financial assets Prepayments Prepayments represent payments in advance of receipt of goods or services or that part of expenditure made in one accounting period covering a term extending beyond that period. Inventories Inventories include goods and other property held either for sale, or for distribution at zero or nominal cost, or for consumption in the ordinary course of business operations. Inventories held for distribution are measured at cost, adjusted for any loss of service potential. All other inventories are measured at the lower of cost and net realisable value. Where inventories are acquired for no cost or nominal consideration, they are measured at current replacement cost at the date of acquisition. Cost, includes an appropriate portion of fixed and variable overhead expenses and measured on the basis of a weighted average cost. Bases used in assessing loss of service potential for inventories held for distribution include current replacement cost and technical or functional obsolescence. Technical obsolescence occurs when an item still functions for some or all of the tasks it was originally acquired to do, but no longer matches existing technologies. Functional obsolescence occurs when an item no longer functions the way it did when it was first acquired. Non-financial physical assets classified as held for sale Non-financial physical assets (including disposal group assets) are treated as current and classified as held for sale if their carrying amount will be recovered through a sale transaction rather than through continuing use. This condition is regarded as met only when: the asset is available for immediate use in the current condition the sale is highly probable and the asset’s sale is expected to be completed within 12 months from the date of classification. 23 These non-financial physical assets, related liabilities and financial assets are measured at the lower of the carrying amount and fair value less costs to sell, and are not subject to depreciation or amortisation. Property, plant and equipment All non-financial physical assets are measured initially at cost and subsequently revalued at fair value less accumulated depreciation and impairment. Where an asset is acquired for no or nominal cost, the cost is its fair value at the date of acquisition. Assets transferred as part of a machinery of government change are transferred at their carrying amount. The initial cost for non-financial physical assets under a finance lease (refer to note 1(N)) is measured at amounts equal to the fair value of the lease asset or, if lower, the present value of the minimum lease payments, each determined at the inception of the lease. Non-financial physical assets such as Crown land and heritage assets are measured at fair value with regard to the property’s highest and best use after due consideration is made for any legal or constructive restrictions imposed on the asset, public announcements or commitments made in relation to the intended use of the asset. Theoretical opportunities that may be available in relation to the asset are not taken into account until it is virtually certain that the restrictions will no longer apply. The fair value of cultural assets and collections, heritage assets and other non-financial physical assets that the state intends to preserve because of their unique historical, cultural or environmental attributes, is measured at the replacement cost of the asset less, where applicable, accumulated depreciation (calculated on the basis of such cost to reflect the already consumed or expired future economic benefits of the asset) and any accumulated impairment. These policies and any legislative limitations and restrictions imposed on their use and/or disposal may impact their fair value. The fair value of plant, equipment and vehicles, is normally determined by reference to the asset’s depreciated replacement cost. The existing depreciated historical cost is generally a reasonable proxy for depreciated replacement cost because of the short lives of the assets concerned. Certain assets are acquired under finance leases, which may form part of a service concession arrangement. Refer to notes 1(N) Leases and 1(P) Commitments for more information. The cost of constructed non-financial physical assets includes the cost of all materials used in construction, direct labour on the project, and an appropriate proportion of variable and fixed overheads. For the accounting policy on impairment of non-financial physical assets, refer to impairment of non-financial assets under note 1(H) Impairment of non-financial assets. Leasehold improvements The cost of leasehold improvements is capitalised as an asset and depreciated over the shorter of the remaining term of the lease or the estimated useful life of the improvements. Restrictive nature of cultural and heritage assets, and Crown land The department holds cultural assets, heritage assets, and Crown land, which are deemed worthy of preservation because of the social rather than financial benefits they provide to the community. Consequently, there are certain limitations and restrictions imposed on their use and/or disposal. Revaluations of non-financial physical assets Non-financial physical assets are measured at fair value on a cyclical basis, in accordance with the Financial Reporting Directions (FRDs) issued by the Minister for Finance. A full revaluation normally occurs every five years, based on the asset’s government purpose classification, but may occur more frequently if fair value assessments indicate material 24 changes in values. Independent valuers are used to conduct these scheduled revaluations. Any interim revaluations are determined in accordance with the requirements of the FRDs. Revaluation increases or decreases arise from differences between an asset’s carrying value and fair value. Net revaluation increases (where the carrying amount of a class of assets is increased as a result of a revaluation) are recognised in ‘Other economic flows – other movements in equity’, and accumulated in equity under the asset revaluation surplus. However, the net revaluation increase is recognised in the net result to the extent that it reverses a net revaluation decrease in respect of the same class of property, plant and equipment previously recognised as an expense (other economic flows) in the net result. Net revaluation decreases are recognised in ‘Other economic flows – other movements in equity’ to the extent that a credit balance exists in the asset revaluation surplus in respect of the same class of property, plant and equipment. Otherwise, the net revaluation decreases are recognised immediately as other economic flows in the net result. The net revaluation decrease recognised in ‘Other economic flows – other movements in equity’ reduces the amount accumulated in equity under the asset revaluation surplus. Revaluation increases and decreases relating to individual assets within a class of property, plant and equipment are offset against one another within that class but are not offset in respect of assets in different classes. Any asset revaluation surplus is not normally transferred to accumulated funds on derecognition of the relevant asset. Intangible assets Purchased intangible assets are initially recognised at cost. Subsequently, intangible assets with finite useful lives are carried at cost less accumulated amortisation and accumulated impairment losses. Costs incurred subsequent to initial acquisition are capitalised when it is expected that additional future economic benefits will flow to the state. When the recognition criteria in AASB 138 Intangible Assets are met, internally generated intangible assets are recognised and measured at cost less accumulated amortisation and impairment. The department’s intangible assets consist only of software. Refer to note 1(G) Depreciation and amortisation and (H) Impairment of non-financial assets. Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following are demonstrated: the technical feasibility of completing the intangible asset so that it will be available for use or sale an intention to complete the intangible asset and use or sell it the ability to use or sell the intangible asset the intangible asset will generate probable future economic benefits the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset the ability to measure reliably the expenditure attributable to the intangible asset during its development. (M) Liabilities Payables Payables consist of: contractual payables, such as accounts payable, and unearned income. Accounts payable represent liabilities for goods and services provided to the department prior to the end of 25 the financial year that are unpaid, and arise when the department becomes obliged to make future payments in respect of the purchase of those goods and services statutory payables, such as goods and services tax and fringe benefits tax payables. Contractual payables are classified as financial instruments and categorised as financial liabilities at amortised cost (refer to note 1(J)). Statutory payables are recognised and measured similarly to contractual payables, but are not classified as financial instruments and not included in the category of financial liabilities at amortised cost, because they do not arise from a contract. Borrowings All interest bearing liabilities are initially recognised at fair value of the consideration received, less directly attributable transaction costs (refer to note 1(N) Leases). Subsequent to initial recognition, interest bearing liabilities are measured at amortised cost. Any difference between the initial recognised amount and the redemption value is recognised in the net result over the period of the borrowing using the effective interest method. Provisions Provisions are recognised when the department has a present obligation, the future sacrifice of economic benefits is probable, and the amount of the provision can be measured reliably. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting period, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows, using discount rate that reflects the time value of money and risks specific to the provision. When some or all of the economic benefits required to settle a provision are expected to be received from a third party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount of the receivable can be measured reliably. Other provisions Other provisions mainly represent amounts agreed under legal settlement to be paid in future years. Employee benefits Provision is made for benefits accruing to employees in respect of annual leave, long service leave, and on-costs for services rendered to the reporting date. (i) Annual leave Liabilities for annual leave are recognised in the provision for employee benefits, classified as current liabilities. Those liabilities which are expected to be settled within 12 months of the reporting period, are measured at nominal values. Those liabilities that are not expected to be settled within 12 months are also recognised in the provision for employee benefits as current liabilities, but are measured at present value of the amounts expected to be paid when the liabilities are settled using the remuneration rate expected to apply at the time of settlement. (ii) Long service leave Liability for long service leave (LSL) is recognised in the provision for employee benefits. Current liability – unconditional LSL (representing seven or more years of continuous service for all staff) is disclosed in the notes to the financial statements as a current liability, even where the department does not expect to settle the liability within 12 months because it will not have the unconditional right to defer the settlement of the entitlement should an employee take leave within 12 months. The components of this current LSL liability are measured at: nominal value – component that the department expects to settle within 12 months present value – component that the department does not expect to settle within 12 months. 26 Non-current liability - conditional LSL (representing less than seven years of continuous service for all staff) is disclosed as a non-current liability. There is an unconditional right to defer the settlement of the entitlement until the employee has completed the requisite years of service. This non-current LSL liability is measured at present value using a model provided by Treasury. This model uses a wage inflation rate based on the average of forward estimates of the rates as assumed in the 2013–14 Budget plus one per cent for progression and promotion. The values are then discounted using the Reserve Bank of Australia’s indicative Mid Rates of Commonwealth Government Securities. Any gain or loss following revaluation of the present value of non-current LSL liability is recognised as a transaction, except to the extent that a gain or loss arises due to changes in bond interest rates for which it is then recognised as an other economic flow (refer to note 1(H) Other economic flows included in net result). The probability that staff will remain with the department and become entitled to their long service leave is also factored in the calculation of the provision for long service leave. (iii) Employee benefits on-costs Employee benefits on-costs such as payroll tax, workers compensation, and superannuation are recognised separately from the provision for employee benefits. Derecognition of financial liabilities A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires. (N) Leases A lease is a right to use an asset for an agreed period of time in exchange for payment. Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and rewards incidental to ownership. Leases of property, plant and equipment are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership from the lessor to the lessee. All other leases are classified as operating leases. Finance leases Department as lessee At the commencement of the lease term, finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the lease property or, if lower, the present value of the minimum lease payment, each determined at the inception of the lease. The lease asset is accounted for as a non-financial physical asset. Where the asset reverts back to the state at the end of the lease term, the asset is depreciated over its estimated useful life. Where the asset does not revert back to the state at the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset or the term of the lease. Minimum finance lease payments are apportioned between reduction of the outstanding lease liability, and periodic finance expense which is calculated using the interest rate implicit in the lease and charged directly to the comprehensive operating statement. Contingent rentals associated with finance leases are recognised as an expense in the period in which they are incurred. Leases are recognised at the commencement of the lease term. Operating leases Department as lessee Operating lease payments, including any contingent rentals, are recognised as an expense in the comprehensive operating statement on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern of the benefits derived from the use of the leased asset. The leased asset is not recognised in the balance sheet. 27 (O) Equity Contributions by owners Additions to net assets which have been designated as contributions by owners are recognised as contributed capital. Other transfers that are in the nature of contributions or distributions have also been designated as contributions by owners. Transfers of net assets arising from administrative restructurings are treated as distributions to or contributions by owners. (P) Commitments Commitments for future expenditure include operating and capital commitments arising from contracts. These commitments are disclosed by way of a note (refer to note 18) at their nominal value and inclusive of the goods and services tax (GST) payable. In addition, where it is considered appropriate and provides additional relevant information to users, the net present values of significant individual projects are stated. These future expenditures cease to be disclosed as commitments once the related liabilities are recognised in the balance sheet. (Q) Contingent assets and contingent liabilities Contingent assets and contingent liabilities are not recognised in the balance sheet, but are disclosed by way of a note (refer to note 19) and, if quantifiable, are measured at nominal value. Contingent assets and liabilities are presented inclusive of GST receivable or payable respectively. (R) Service concession arrangements (public private partnerships) The department sometimes enters into certain arrangements with private sector participants to design and construct or upgrade an asset used to provide public services. These arrangements are typically complex and usually include the provision of operational and maintenance services for a specified period of time. These arrangements are often referred to as either public private partnerships (PPPs) or service concession arrangements (SCAs). These SCAs usually take one of two main forms. In the more common form, the department pays the operator over the period of the arrangement, subject to specified performance criteria being met. At the date of commitment to the principal provisions of the arrangement, these estimated periodic payments are allocated between a component related to the design and construction or upgrading of the asset and components related to the ongoing operation and maintenance of the asset. The former component is accounted for as a lease payment (see note 1(N) Leases). The remaining components are accounted for as commitments (see note 1(P) Commitments) for operating costs which are expensed in the comprehensive operating statement as they are incurred. The other, less common form of SCA, is one in which the department grants to an operator, for a specified period of time, the right to collect fees from users of the SCA asset, in return for which the operator constructs the asset and has the obligation to supply agreed upon services, including maintenance of the asset for the period of the concession. These private sector entities typically lease land, and sometimes state works, from the State and construct infrastructure. At the end of the concession period, the land and State works, together with the constructed facilities, will be returned to the grantor department. There is currently no authoritative accounting guidance applicable to grantors (the department) on the recognition and measurement of the right of the department to receive assets from such concession arrangements. Due to the lack of such guidance, there has been no change to existing policy and those assets are not currently recognised. (S) Accounting for the Goods and Services Tax (GST) Income, expenses and assets are recognised net of the amount of associated GST, except where GST incurred is not recoverable from the taxation authority. In this case, the GST payable is recognised as part of the cost of acquisition of the asset or as part of the expense. 28 Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the balance sheet. Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow. Commitments and contingent assets and liabilities are also stated inclusive of GST. (T) Events after the reporting period Assets, liabilities, income or expenses arise from past transactions or other past events. Where the transactions result from an agreement between the department and other parties, the transactions are only recognised when the agreement is irrevocable at or before the end of the reporting period. Adjustments are made to amounts recognised in the financial statements for events which occur after the reporting period and before the date the financial statements are authorised for issue, where those events provide information about conditions which existed in the reporting period. Note disclosure is made about events between the end of the reporting period and the date the financial statements are authorised for issue where the events relate to conditions which arose after the end of the reporting period and which may have a material impact on the results of subsequent years. (U) Correction of prior period error The department’s 2011–12 annual financial statements incorrectly included trust fund amounts from the Judicial College of Victoria. The error has been corrected by restating each of the affected line items in the current set of financial statements for the 2012 comparative year. The affected line items from the face of the financial statements are shown below. Restated line items from the Comprehensive operating statement Notes 2012 Published Amount overstated 2012 Restated $’000 $’000 $’000 56,329 (280) 56,049 4,231,040 (280) 4,230,760 (712,848) 44 (712,804) (4,190,515) 44 (4,190,471) Net result from transactions (net operating balance) 40,525 (236) 40,289 Net result 37,564 (236) 37,328 Comprehensive result 32,735 (236) 32,499 456,488 (546) 455,942 Total financial assets 1,092,317 (546) 1,091,771 Total assets 3,449,929 (546) 3,449,383 Net assets 2,396,814 (546) 2,396,268 Income from transactions Grants 4(b) Total income from transactions Expenses from transactions Employee expenses 5(a) Total expenses from transactions Restated line items from the Balance sheet Financial assets Cash and deposits 21(a) Equity 29 Notes 2012 Published Amount overstated 2012 Restated $’000 $’000 $’000 582,104 (546) 581,558 2,396,814 (546) 2,396,268 544,540 (310) 544,230 37,564 (236) 37,328 582,104 (546) 581,558 56,329 (280) 56,049 4,336,583 (280) 4,336,303 Payments to suppliers and employees (1,466,884) 44 (1,466,840) Total payments (4,216,965) 44 (4,216,921) Net cash flows from/(used in) operating activities 119,618 (236) 119,382 Net increase/ (decrease) in cash and cash equivalents 213,535 (236) 213,299 Cash and cash equivalents at beginning of financial year 242,953 (310) 242,643 Cash and cash equivalents at end of financial year 456,488 (546) 455,942 Accumulated surplus/(deficit) Net worth Restated line items from the Statement of changes in equity Accumulated surplus/(deficit) Balance at 1 July 2011 Net result for the year Balance at 30 June 2012 Restated line items from the Cash flow statement Cash flows from operating activities Receipts Receipts from other entities Total receipts Payments (V) Australian Accounting Standards issued that are not yet effective Certain new AASs have been published that are not mandatory for the 30 June 2013 reporting period. DTF assesses the impact of these new standards and advises the department of their applicability and early adoption where applicable. As at 30 June 2013, the following standards and interpretations that are applicable to the department had been issued but were not mandatory for the financial year ending 30 June 2013. Standards and Interpretations that are not applicable to the department have been omitted. The department has not early adopted these standards. Standard/ Interpretation Summary Applicable for annual reporting periods beginning after AASB 9 Financial instruments This standard simplifies requirements Beginning for the classification and 1 January 2015 measurement of financial assets resulting from Phase 1 of the IASB’s project to replace IAS 39 Financial Instruments: Recognition and Measurement (AASB 139 Financial Instruments: Recognition and Measurement). Impact on departmental financial statements Subject to AASB’s further modifications to AASB 9, together with the anticipated changes resulting from the staged projects on impairments and hedge accounting, details of impacts will be assessed. 30 Standard/ Interpretation Summary Applicable for annual reporting periods beginning after Impact on departmental financial statements AASB 10 Consolidated Financial Statements This Standard forms the basis for Beginning determining which entities should be 1 January 2014 consolidated into an entity’s financial statements. AASB 10 defines ‘control’ as requiring exposure or rights to variable returns and the ability to affect those returns through power over an investee, which may broaden the concept of control for public sector entities. The AASB has issued an exposure draft ED 238 Consolidated Financial Statements - Australian Implementation Guidance for Not-forProfit Entities that explains and illustrates how the principles in the Standard apply from the perspective of not-for-profit entities in the private and public sectors.” Not-for-profit entities are not permitted to apply this Standard prior to the mandatory application date. Subject to AASB’s final deliberations on ED 238 and any modifications made to AASB 10 for notfor-profit entities, the department will need to reassess the nature of its relationships with other entities, including those that are currently not consolidated. AASB 12 Disclosure of Interests in Other Entities This Standard requires disclosure of Beginning information that enables users of 1 January 2014 financial statements to evaluate the nature of, and risks associated with, interests in other entities and the effects of those interests on the financial statements. This Standard replaces the disclosure requirements in AASB 127 Separate Financial Statements and AASB 131 Interests in Joint Ventures. The exposure draft ED 238 proposes to add some implementation guidance to AASB 12, explaining and illustrating the definition of a ‘structured entity’ from a not-for-profit perspective. Not-for-profit entities are not permitted to apply this Standard prior to the mandatory application date. Impacts on the level and nature of the disclosures will be assessed based on the eventual implications arising from AASB 10, AASB 11 and AASB 128 Investment in Associates and Joint Ventures. AASB 13 Fair Value Measurement This Standard outlines the Beginning requirements for measuring the fair 1 January 2013 value of assets and liabilities and replaces the existing fair value definition and guidance in other Australian accounting standards. AASB 13 includes a ‘fair value hierarchy’ which ranks the valuation technique inputs into three levels using unadjusted quoted prices in active markets for identical assets or liabilities; other observable inputs; and unobservable inputs. Disclosure for fair value measurements using unobservable inputs are relatively detailed compared to disclosure for fair value measurements using observable inputs. Consequently, the Standard may increase the disclosures required for assets measured using depreciated replacement cost. AASB 1053 Application of Tiers of Australian Accounting Standards This Standard establishes a Beginning differential financial reporting 1 July 2013 framework consisting of two tiers of reporting requirements for preparing general purpose financial statements. The Victorian Government is currently considering the impacts of Reduced Disclosure Requirements (RDRs) for certain public sector entities and has not decided if RDRs will be implemented in the Victorian public sector. 31 Note 2. Departmental (controlled) outputs A description of each output activity of the department during the year ended 30 June 2013, and the objectives of each output activity, are summarised below: Public safety and crime reduction Description of output This output contributes towards enabling individuals and families to undertake their lawful pursuits confidently, safely and without fear of crime. Objectives This output group contributes to the department’s objective to lead whole-of-government policing and community safety. Public Sector integrity Description of output This output includes a range of activities related to achieving a high standard in Public Sector integrity through the establishment of new bodies and new powers to address corruption. Objectives This output group contributes to the department’s objective to ensure the integrity of the Public Sector. Legal support to government and protecting the rights of Victorians Description of output These outputs include a range of activities delivered by the department including: legal policy advice to government, law reform and implementation of new or amended legislation, and providing legal advice to other departments and agencies provision of services relating to rights and equal opportunity, identity protection, and advocacy and guardianship for Victorians with a disability or mental illness legal aid to support access to justice, supporting victims of crime, and delivery of independent, expert forensic medical services to the justice system privacy regulation the administration of the Victorian electoral system enhancing government transparency through the establishment of an independent Freedom of Information (FOI) Commissioner. Objectives This output group contributes to the department’s objective of supporting the Justice System. Dispensing justice Description of output These outputs involve supporting the state’s judiciary in its dispensation of criminal and civil matters, maintaining the administrative operations of the system of courts and statutory tribunals, and providing appropriate civil dispute resolution mechanisms. These outputs also incorporate the management of criminal prosecutions on behalf of the state. Through these outputs, the department aims to: administer justice according to law build the capacity of law enforcement agencies ensure a more efficient justice system protect the vulnerable 32 resolve disputes appropriately and efficiently. Objectives This output group contributes to the department’s objective of supporting the Justice System. Community operations Description of output These outputs include the fair and effective enforcement of judicial fines, court orders and warrants, and processing of traffic infringement notices. These outputs include implementation of crime prevention strategies to reduce the propensity to offend such as the Working with Children Check scheme and the Aboriginal Justice Agreement. These outputs include implementation of strategies to support local community engagement in crime prevention strategies. Objectives This output group will contribute to the department’s objective to provide excellence in service delivery. Supporting the state’s fire and emergency services Description of output This output supports emergency prevention and response services provided by the Metropolitan Fire and Emergency Services Board, Country Fire Authority and Victoria State Emergency Service, to reduce death and injury rates and to improve emergency responses. Key strategic priorities involve emergency services working together in a coordinated manner, developing common arrangements that apply to a range of hazards facing the community, focusing on prevention and minimising the risk of emergencies and ensuring emergency services work in active partnership with the community. Objectives This output contributes to the department’s objective to lead whole of government emergency management to minimise adverse effects to the community. Enforcing correctional orders Description of output These outputs ensure that correctional dispositions of the courts, and orders of the Adult Parole Board, are implemented through the management of the State’s system of correctional facilities and programs for the containment and rehabilitation of prisoners as well as the community-based supervision of offenders. These outputs reflect the Government’s focus on reducing the overall incidence and fear of crime and enhancing the safety of individuals and families. Objectives This output group contributes to the department’s objective to manage correctional facilities and programs to rehabilitate prisoners and offenders and increase the safety of individuals and families. Protecting consumers Description of output This output promotes informed, confident and protected consumers through appropriate regulation and education that promote awareness and compliance with consumer laws, specifically focusing on the needs of vulnerable and disadvantaged consumers and providing flexible dispute resolution. This output involves developing and administering consumer protection legislation, including legislation relating to misleading and deceptive conduct, unconscionable conduct and unfair contract terms. It informs people of their rights and responsibilities in the marketplace, 33 promotes more informed and educated buying decisions, provides assistance, promotes compliance by business with the law, and ensures that laws are appropriately enforced. Registers and licences are maintained to ensure minimum standards of transparency and competence are achieved and, where necessary, to influence and regulate trading behaviour. Objectives This output contributes to the department’s objective to provide excellence in service delivery, and to ensure responsible regulation. Gambling and liquor regulation and racing industry development Description of output This output provides for the provision of policy advice to the Minister for Gaming and the Minister for Consumer Affairs on the ongoing enhancement of gambling and liquor industries and the management of problem gambling. The output also provides for the provision of policy advice to the Minister for Racing on issues of significance to the national racing and wagering industries, industry regulation and compliance, and funding support for the growth and development of the racing industry of Victoria. Objectives This output contributes to the department’s objective to ensure responsible regulation. Other information In addition to, and incorporated in, the above output activities are a number of entities within the Justice Portfolio which report separately. The financial statements contain the appropriation revenue for these entities and the expenditure is represented in the receipt of regular grants expense and transfer payments. These are: Public safety and crime reduction Victoria Police Public Sector integrity Independent Broad-based Anti-corruption Commission (commenced from 1 July 2012) Office of Police Integrity (ceased from 9 February 2013) Victorian Inspectorate (commenced from 1 July 2012) Legal support to government and protecting the rights of Victorians Office of the Victorian Privacy Commissioner Victoria Legal Aid Victorian Electoral Commission Victorian Equal Opportunity and Human Rights Commission Victorian Institute of Forensic Medicine Victorian Law Reform Commission Dispensing justice Judicial College of Victoria Office of Public Prosecutions Sentencing Advisory Council Support the state’s fire and emergency services Country Fire Authority Emergency Services Telecommunications Authority Metropolitan Fire and Emergency Services Board 34 Victoria State Emergency Service Protecting consumers Residential Tenancies Bond Authority Gambling and liquor regulation and racing industry development Victorian Commission for Gambling and Liquor Regulation Victorian Responsible Gambling Foundation (commenced from 1 July 2012) The following organisations form part of the Justice Portfolio but are excluded from the above output activities as they are not funded out of the Budget Sector: Greyhound Racing Victoria Harness Racing Victoria HRV Management Limited Melton Entertainment Trust Legal Practitioners Liability Committee Legal Services Board Legal Services Commissioner Professional Standards Council. 35 Schedule A – Controlled income and expenses for the year ended 30 June 2013 Public safety and crime reduction Public Sector integrity(i) Legal support to government and protecting the rights of Victorians Dispensing justice(ii) Community operations Supporting the state’s fire and emergency services Enforcing correctional orders Protecting Gambling and liquor consumers regulation and racing industry development Departmental total 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 2,065,961 27,562 0 270,962 262,641 393,001 399,602 225,908 214,390 689,350 38,781 51,750 61,897 4,156,875 3,976,514 Continuing operations Income from transactions Output appropriations 2,121,978 255,068 230,923 753,364 70,251 Special appropriations 0 0 0 0 40,250 21,685 97,149 92,840 0 0 269 420 91 156 0 0 0 0 137,759 115,101 Interest 0 0 0 0 0 0 0 0 0 0 0 0 166 201 41,686 60,553 60 83 41,912 60,837 Grants 0 0 0 0 2,166 1,149 116 744 47 0 3,136 700 191 16,263 19 154 1,922 37,039 7,597 56,049 0 2 0 0 880 204 118 2,335 409 17 35,825 2,411 1,524 72 17,593 17,163 212 2,121,978 2,065,963 0 314,258 285,679 490,384 495,521 226,364 214,407 706,042 98,079 129,620 Other income Total income from transactions 294,298 234,454 27,562 755,336 55 56,561 22,259 99,074 4,400,704 4,230,760 12,900 748,451 712,804 72,445 Expenses from transactions Employee expenses 0 929 759 0 62,959 58,586 249,687 240,546 55,614 53,751 16,671 12,217 284,157 42,196 49,718 310,122 10,443 Depreciation and amortisation 0 89 5 0 1,576 1,616 35,306 23,311 8,169 9,655 4,094 2,429 49,409 44,983 474 564 348 188 99,381 82,835 Interest expense 0 (5) 2 0 (5) (6) 10,894 11,644 211 177 (16) (11) 22,327 23,426 31 26 (5) 1 33,439 35,252 Grants and other transfers(iii) 2,121,978 2,062,674 26,520 0 212,547 185,764 63,839 67,012 10,778 6,934 206,575 199,019 6,710 6,944 11,608 20,706 63,087 2,711,992 2,612,140 51,437 Capital asset charge 0 607 0 0 898 1,291 46,429 58,896 2,025 3,342 5,458 2,339 Supplies and services(iii) 0 1,769 241 0 40,675 41,166 89,201 105,833 144,431 140,866 27,167 19,788 66,430 43,430 0 66 48 342 121,288 110,313 285,424 27,002 20,570 9,837 21,711 644,971 637,127 688,364 81,311 91,650 98,229 4,359,522 4,190,471 306,417 Total expenses from transactions Net result from transactions (net operating balance) 2,121,978 2,066,063 27,527 0 318,650 288,417 495,356 507,242 221,228 214,725 259,949 235,781 761,415 0 72,108 (100) 35 0 (4,392) (2,738) (4,972) (11,721) 5,136 (318) 34,349 (1,327) (6,079) 17,678 16,768 37,970 337 845 41,182 40,289 Other economic flows included in net result Net gain/(loss) on nonfinancial assets 0 24 0 0 251 180 467 353 191 165 178 93 (584) 506 77 79 99 35 679 1,435 Net gain/(loss) on financial instruments 0 0 0 0 0 0 0 (1) 0 0 0 0 134 (30) (2,456) 0 0 0 (2,322) (31) Other gains/(losses) from other economic flows 0 (53) 0 0 293 (399) 1,214 (1,905) 220 (362) 205 (205) 884 (1,170) 90 (173) 116 (98) 3,022 (4,365) Total other economic flows included in net result 0 (29) 0 0 544 (219) 1,681 (1,553) 411 (197) 383 (112) 434 (694) (2,289) (94) 215 (63) 1,379 (2,961) 36 Public safety and crime reduction Net result 0 (129) Public Sector integrity(i) Legal support to government and protecting the rights of Victorians Dispensing justice(ii) Community operations Supporting the state’s fire and emergency services Enforcing correctional orders Protecting Gambling and liquor consumers regulation and racing industry development Departmental total 35 0 (3,848) (2,957) (3,291) (13,274) 5,547 (515) 34,732 (1,439) (5,645) 16,984 14,479 37,876 552 782 42,561 37,328 Other economic flows – other comprehensive income Items that will not be reclassified to net result Changes in physical asset revaluation surplus 0 0 0 0 0 0 0 (4,663) 0 0 (20,745) 0 0 (163) 0 (3) 0 0 (20,745) (4,829) Total other economic flows – other comprehensive income 0 0 0 0 0 0 0 (4,663) 0 0 (20,745) 0 0 (163) 0 (3) 0 0 (20,745) (4,829) Comprehensive result 0 (129) 35 0 (3,848) (2,957) (3,291) (17,937) 5,547 (515) 13,987 (1,439) (5,645) 16,821 14,479 37,873 552 782 21,816 32,499 Schedule B – Controlled assets and liabilities as at 30 June 2013 Public safety and crime reduction Public Sector integrity(i) Legal support to government and protecting the rights of Victorians Dispensing justice(ii) Community operations Supporting the state’s fire and emergency services Enforcing correctional orders Protecting consumers Gambling and liquor regulation and racing industry development Departmental total Assets Financial assets Non-financial assets Total assets 337,447 338,095 (5,199) 0 49,192 47,116 185,438 88,545 22,397 30,769 68,307 44,047 67,296 93,872 417,075 427,952 3,663 21,375 1,145,616 1,091,771 0 1,883 56 0 15,593 17,264 895,427 924,074 74,632 75,531 74,283 19,624 1,594,912 1,309,403 3,985 6,389 5,013 3,444 2,663,901 2,357,612 337,447 339,978 (5,143) 0 64,785 64,380 1,080,865 1,012,619 97,029 106,300 142,590 63,671 1,662,208 1,403,275 421,060 434,341 8,676 24,819 3,809,517 3,449,383 337,447 336,373 284 0 59,302 28,744 234,326 225,210 44,339 55,601 17,276 11,313 589,018 362,177 17,887 19,960 13,827 13,737 1,313,706 1,053,115 0 3,605 (5,427) 0 5,483 35,636 846,539 787,409 52,690 50,699 125,314 52,358 1,073,190 1,041,098 403,173 414,381 (5,151) 11,082 2,495,811 2,396,268 Liabilities Total liabilities Net assets (i) New output in 2012–13. (ii) The 2011–12 comparative has been adjusted (refer to note 1U). (iii) The 2011–12 comparative has been adjusted for the reclassification of payments from other supplies and services expense to grants expense. 37 Note 3. Administered (non-controlled) items In addition to the specific departmental operations which are included in the financial statements (comprehensive operating statement, balance sheet, statement of changes in equity and cash flow statement), the department administers or manages other activities and resources on behalf of the state. The transactions relating to these activities are reported as administered items (refer to Note 1(D) and 1(J)) in this note.(i) Public safety and crime reduction Public Sector integrity(ii) Legal support to government and protecting the rights of Victorians Dispensing justice Community operations Supporting the state’s fire and emergency services Enforcing correctional orders Protecting consumers Gambling and liquor regulation and racing industry development Departmental total 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 Appropriations – Payments made on behalf of the state 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 35,420 41,149 35,420 41,149 Special appropriations applied 0 0 0 0 2,417 5,383 41,338 38,539 3,939 2,975 0 0 0 0 0 0 0 0 47,694 46,897 Sale of goods and services 0 160 0 0 72,264 53,121 58,770 50,384 27,794 26,363 25,441 11,457 10,415 12,135 246 4,592 1,025 839 195,955 159,051 Commonwealth grants 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taxation income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,780,740 1,771,740 1,780,740 1,771,740 Fines 0 0 0 0 635 2,521 21,664 20,326 647,890 496,481 0 0 176 171 0 114 109 80 670,474 519,693 Fees 0 0 0 0 8,889 8,196 87 102 260,397 207,867 0 0 0 0 2,163 12,167 10,292 8,903 281,828 237,235 Other income 0 0 1 0 617 896 2,903 3,068 25,136 20,928 254 232 1,569 1,906 166 243 17,729 253 48,375 27,526 Total administered income from transactions 0 160 1 0 84,822 70,117 124,762 112,419 965,156 754,614 25,695 11,689 12,160 14,212 2,575 17,116 1,845,315 1,822,964 3,060,486 2,803,291 Administered income from transactions Administered expenses from transactions Payments made on behalf of the state 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 35,420 41,149 35,420 41,149 Payments into the Consolidated Fund 0 160 0 0 73,852 55,624 58,789 50,372 498,632 468,272 25,442 11,459 16,523 12,058 246 5,635 1,803,317 2,171,530 2,476,801 2,775,110 Other expenses 0 0 0 0 2,772 2,299 Total administered expenses from transactions 0 160 0 0 76,624 Total administered net result from transactions (net operating balance) 0 0 1 0 8,198 41,645 39,424 7,843 10,899 250 205 1,458 1,746 109 176 139 77 54,216 54,826 57,923 100,434 89,796 506,475 479,171 25,692 11,664 17,981 13,804 355 5,811 1,838,876 2,212,756 2,566,437 2,871,085 12,194 24,328 22,623 458,681 275,443 3 25 (5,821) 408 2,220 11,305 6,439 (389,792) 494,049 (67,794) Administered other economic flows included in administered net result Net gain/(loss) on non-financial assets 0 (12) (7) 0 (7) (7) (26) (10) 8 (30) 8 0 (7) (184) 3 (11) (13) (95) (41) (349) Net gain/(loss) on financial instruments 0 0 0 0 0 (4) (529) 270 (345,459) (272,874) 0 0 0 0 0 0 (4,225) 0 (350,213) (272,608) Other gains/(losses) from other economic flows 0 0 0 0 0 0 0 0 1 (1) 0 0 0 0 0 0 0 0 1 (1) Total administered other economic flows 0 (12) (7) 0 (7) (11) (555) 260 (345,450) (272,905) 8 0 (7) (184) 3 (11) (4,238) (95) (350,253) (272,958) Total administered comprehensive result 0 (12) (6) 0 8,191 12,183 23,773 22,883 113,231 2,538 11 25 (5,828) 224 2,223 11,294 2,201 (389,887) 143,796 (340,752) Administered financial assets Cash and deposits 0 0 0 0 20,427 1,706 9,006 10,294 12,151 20,753 682 580 9,483 7,007 300 740 355 146 52,404 41,226 Receivables 0 39 0 0 11,745 8,437 16,941 9,513 736,458 606,406 1,811 268 0 852 7 127 830,704 83,632 1,597,666 709,274 38 Public safety and crime reduction Public Sector integrity(ii) Legal support to government and protecting the rights of Victorians Dispensing justice Community operations Supporting the state’s fire and emergency services Enforcing correctional orders Protecting consumers Gambling and liquor regulation and racing industry development Departmental total 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 Equity investments in other justice portfolio entities 0 0 0 0 42,195 42,195 0 0 0 0 476,080 456,193 0 0 0 0 11,098 11,098 529,373 509,486 Total administered financial assets 0 39 0 0 74,367 52,338 25,947 19,807 748,609 627,159 478,573 457,041 9,483 7,859 307 867 842,157 94,876 2,179,443 1,259,986 Creditors and accruals 0 0 0 0 8 785 20 (22) 110 102 2 (2) 20 20 3 (4) 2,885 2,592 3,048 3,471 Deposits payable 0 0 0 0 19,296 14,517 8,404 7,557 9,778 8,421 605 342 6,848 4,458 262 289 338 130 45,531 35,714 Provisions 0 0 0 0 0 0 0 0 22 22 0 0 40 41 0 0 0 0 62 63 Unearned revenue 0 0 0 0 2,408 450 5 45 2 3 293 2 8 9 11 1 1,298,490 553,863 1,301,217 554,373 Other 0 0 0 0 288 68 880 1,700 0 0 0 0 0 0 0 0 0 0 1,168 1,768 Total administered liabilities 0 0 0 0 22,000 15,820 9,309 9,280 9,912 8,548 900 342 6,916 4,528 276 286 1,301,713 556,585 1,351,026 595,389 Total administered net assets 0 39 0 0 52,367 36,518 16,638 10,527 738,697 618,611 477,673 456,699 2,567 3,331 31 581 (459,556) (461,709) 828,417 664,597 Administered liabilities (i) This note now includes all Justice portfolio entities’ administered items. The 2011–12 comparatives have been adjusted accordingly. (ii) New output in 2012–13. Administered income from fines is recognised upon the issue of infringement notices. These fines are managed by the Infringement Management and Enforcement Services unit of the department. All fines collected during the year are paid into the Consolidated Fund. The majority of the fines $647.890 million (2012: $496.481 million) disclosed under the Community Operations activity comprises traffic camera fines of $278.289 million (2012: $259.448 million) and on the spot fines of $162.658 million (2012: $126.212 million) issued by Victoria Police. Administered income also includes taxation income for gaming, racing and lotteries collected on behalf of the State by the Victorian Commission for Gambling and Liquor Regulation totalling $1,780.740 million (2012: $1,771.740 million). Administered expenses reflect payments made to other states for their share of Tattersall’s duty payments which are collected and on-passed to other jurisdictions totalling $35.420 million (2012: $41.149 million). Administered receivables comprises $1,530.876 million (2012: $1,278.790 million) debtors, plus $832.045 million (2012: $80.983 million) taxes receivable, less $765.254 million (2012: $650.499 million) provision for doubtful debts. Administered liabilities includes unearned revenue from gambling licence renewals totalling $1,298.488 million (2012: $553.861 million). 39 Note 4. Income from transactions In addition to the specific departmental operations which are included in the financial statements (comprehensive operating statement, balance sheet, statement of changes in equity and cash flow statement), the department administers or manages other activities and resources on behalf of the state. The transactions relating to these activities are reported as administered items (refer to Note 1(D) and 1(J)) in this note.(i) 2013 2012 $’000 $’000 - Interest from investments 13,760 19,066 - Interest from real estate agent trust accounts 28,152 41,771 Total interest 41,912 60,837 - General government outside portfolio(i) 6,389 54,080 - Other states and local government 1,208 1,969 Total grants 7,597 56,049 10,700 10,310 Sale of goods 289 319 Dividends from investments 177 0 9,694 11,630 Fair value of assets received free of charge or for nominal consideration 35,701 0 Total other income 56,561 22,259 2013 2012 $’000 $’000 555,231 541,116 Superannuation (note 16) 49,985 49,207 Annual leave and long service leave expense 74,093 69,534 Other on-costs (fringe benefits tax, payroll tax and workcover levy) 45,979 43,942 6,505 7,871 (a) Interest Interest from financial assets at fair value through profit or loss: (b) Grants Other specific purpose from: (i)The 2011–12 comparative has been adjusted (refer to note 1U). (c) Other income Fines and fees Other Note 5. Expenses from transactions (a) Employee expenses(i) Salary and wages Staff training 40 2013 2012 $’000 $’000 16,658 1,134 748,451 712,804 Buildings 35,729 29,800 Buildings leasehold 26,347 25,702 Leasehold improvements 9,344 6,111 Plant and equipment 9,564 9,350 Leased plant and equipment 7,199 7,412 Software 11,198 4,460 Total depreciation and amortisation 99,381 82,835 Interest on finance leases 33,439 35,252 Total interest expense 33,439 35,252 Departure packages Total employee expenses (i)The 2011–12 comparative has been adjusted (refer to note 1U). (b) Depreciation and amortisation (c) Interest expense (d) Grants and other transfers Payments for specific purpose to: - Victoria Police 2,121,978 2,041,299 119,502 116,072 - Country Fire Authority 86,113 84,838 - Office of Public Prosecution 57,587 58,747 - Victoria State Emergency Service 48,399 39,662 - Metropolitan Fire and Emergency Services Board 38,977 37,477 - Victorian Electoral Commission 40,250 21,685 - Victorian Commission for Gambling and Liquor Regulation 37,808 16,174 - Victorian Commission for Gambling Regulation (ceased in 2011–12) 0 15,781 - Victorian Institute of Forensic Medicine 28,053 26,354 - Office of Police Integrity (ceased in 2012–13) 12,364 21,375 - Independent Broad-based Anti-corruption Commission (commenced in 2012–13) 13,335 0 - Emergency Services Telecommunications Authority 13,941 14,916 - Victorian Equal Opportunity and Human Rights Commission 8,836 8,712 - Office of the Victorian Privacy Commissioner 2,110 2,273 - Judicial College of Victoria 2,259 2,156 - Sentencing Advisory Council 1,765 2,162 - Victoria Legal Aid 41 2013 2012 $’000 $’000 - Victorian Inspectorate (commenced in 2012–13) 822 0 - Victorian Responsible Gambling Foundation (commenced in 2012–13) 420 0 77,473 102,457 - Other parties(i) Total grants and other transfers 2,711,992 2,612,140 (i) The 2011–12 comparative has been adjusted for the reclassification of payments from other supplies and services expense to grants expense for other parties. (e) Supplies and services Outsourced contracted costs(ii) 322,152 305,164 Contractors and professional services 89,624 102,433 Prison operating expenses(ii)(iii) 23,106 21,974 Accommodation and property services 74,332 69,029 Printing, stationery and other office expenses 39,874 49,915 Technology services costs(iv) 45,236 46,058 50,647 42,554 644,971 637,127 Other (i)(iii)(iv) Total supplies and services (i) The 2011–12 comparative has been adjusted for the reclassification of payments from other supplies and services expense to grants expense for other parties. (ii) The 2011–12 comparative has been adjusted for the reclassification of payments from prison operating expenses to outsourced contracted costs. (iii) The 2011–12 comparative has been adjusted for the reclassification of payments from prison operating expense to other supplies and services expense. (iv) The 2011–12 comparative has been adjusted for the reclassification of payments from other supplies and services expense to technology services costs. Note 6. Other economic flows included in net result 2013 2012 $’000 $’000 (1,351) 0 2,030 1,435 679 1,435 138 (30) 0 (1) (2,460) 0 (a) Net gain/(loss) on non-financial assets Impairment of intangible asset Net gain/(loss) on disposal of property, plant and equipment Total net gain/(loss) on non-financial assets (b) Net gain/(loss) on financial instruments Impairment of loans and receivables(i) Bad debts written off by unilateral agreement Net gain/(loss) from revaluation of financial assets at fair value 42 Total net gain/(loss) on financial instruments 2013 2012 $’000 $’000 (2,322) (31) 1,726 (4,365) 1,296 0 3,022 (4,365) (c) Other gains/(losses) from other economic flows Net gain/(loss) from revaluation of long service leave liability(ii) Net gain/(loss) from revaluation of other provision (iii) Total other gains/(losses) from other economic flows (i) Includes provision for doubtful debts from other economic flows (see note 1(H)). (ii) Revaluation gain/(loss) due to changes in bond rates. (iii) Revaluation gain/(loss) due to changes in bond rates and actuarial assumptions. Note 7. Restructuring of administrative arrangements Transfer of net assets to Department of Justice Following a review of the National Coronial Information System (NCIS) in 2011, the Board of Management for NCIS, the Victorian Institute of Forensic Medicine and the Department of Justice agreed to transfer the management and operation of NCIS from the Victorian Institute of Forensic Medicine to the Department of Justice on 1 July 2012. As part of this restructure of administrative arrangements, the department received a number of employees and equipment from the Victorian Institute of Forensic Medicine. The net assets transferred to the department as a result of the administrative restructure were recognised at the carrying amount of those assets in the balance sheet immediately prior to the transfer. The net assets transfer was treated as a contribution of capital by the Crown in compliance with the accounting requirements of Financial Reporting Direction 119 Contributions by Owners. No revenue and expenditure has been recognised by the department in respect of the net assets transferred from the Victorian Institiute of Forensic Medicine. In respect of the activities assumed, the following assets and liabilities were recognised at the date of transfer: 2013 2012 $’000 $’000 699 0 44 0 (121) 0 622 0 (622) 0 Controlled Assets Cash Property, plant and equipment – carrying value Liabilities Provisions Net assets recognised at the date of transfer Net capital contribution from the Crown Transfer of net assets to Victorian Responsible Gambling Foundation Upon the commencement of the Victorian Responsible Gambling Foundation on 1 July 2012, some of the functions previously performed by the Department of Justice were transferred to the new statutory reporting body. As part of this restructure of administrative arrangements, the 43 department transferred a number of employees and other net assets to the Victorian Responsible Gambling Foundation. The net assets transferred out of the department as a result of the administrative restructure were recognised at the carrying amount of those assets in the balance sheet immediately prior to the transfer. The transfer of net assets was recognised as an expense for the department (as transferor) and as income for the Victorian Responsible Gambling Foundation (as transferee) in compliance with the accounting requirements of Financial Reporting Direction 119 Contributions by Owners. In respect of the activities relinquished, the following assets and liabilities were transferred at the date of the transfer: 2013 2012 $’000 $’000 Cash 580 0 Prepayment 634 0 Payables (446) 0 Provisions (749) 0 19 0 (19) 0 2013 2012 $’000 $’000 Other receivables(i) 16,375 17,774 Provision for doubtful contractual receivables(i) (See also note 8(a) below) (1,449) (1,587) 14,926 16,187 447,500 409,404 42,644 18,692 490,144 428,096 505,070 444,283 Controlled Assets Liabilities Net assets transferred Expense recognised at the date of transfer Note 8. Receivables Current receivables Contractual Statutory Amounts owing from Victorian Government(ii)* GST input tax credit recoverable Total current receivables * $182.288 million (2012: $165.930 million) relates to Victoria Police. Non-current receivables Statutory 44 2013 2012 $’000 $’000 Amounts owing from Victorian Government * 179,904 190,688 Total non-current receivables 179,904 190,688 Total receivables 684,974 634,971 (ii) * $155.159 million (2012: $167.223 million) relates to Victoria Police. (i) The department’s policy on the average credit period on sales of goods is 30 days. No interest is charged on other receivables. An allowance has been made for estimated irrecoverable amounts from the sale of goods when there is objective evidence that an individual receivable is impaired. The increase was recognised in the net result for the current financial year. (ii) The amounts recognised from the Victorian Government represent funding for all commitments incurred through the appropriations and are drawn from the Consolidated Fund as the commitments fall due. (a) Movement in the provision for doubtful contractual receivables Balance at beginning of the year Reversal of unused provision recognised in net result Increase in provision recognised in the net result Reversal of provision for receivables written off during the year as uncollectible Balance at end of the year 2013 2012 $’000 $’000 1,587 1,557 (44) 0 0 30 (94) 0 1,449 1,587 (b) Ageing analysis of contractual receivables Please refer to note 20(b) (table 20.4) for the ageing analysis of contractual receivables. (c) Nature and extent of risk arising from contractual receivables Please refer to note 20 for the nature and extent of credit risk arising from contractual receivables. Note 9. Investments and other financial assets 2013 2012 $’000 $’000 - Term deposits(i) > 3 months 93,796 858 Total current investments and other financial assets 93,796 858 - Equity trust(ii) 76,294 0 - Fixed interest trust(ii) 39,535 0 Current investments and other financial assets Non-current investments and other financial assets Managed investment schemes: 45 2013 2012 $’000 $’000 17,077 0 Total non-current investments and other financial assets 132,906 0 Total investments and other financial assets 226,702 858 - Unlisted property trust (ii) (i) Term deposits under ‘investments and other financial assets’ class include only term deposits with maturity greater than 3 months. (ii) The department designated all its managed investment schemes at fair value through profit or loss. (a) Ageing analysis of investments and other financial assets Please refer to note 20(b) (table 20.4) for the ageing analysis of investments and other financial assets. (b) Nature and extent of risk arising from investments and other financial assets Please refer to note 20 for the nature and extent of risks arising from investments and other financial assets. Note 10. Inventories 2013 2012 $’000 $’000 Supplies and consumables – at cost 2,836 2,765 Raw materials – at cost 3,216 3,039 1 391 6,053 6,195 Current inventories Work in progress – at cost Total inventories Note 11. Property, plant and equipment Classification by ‘Public Safety and Environment’ purpose group – Carrying amounts Gross carrying amount Accumulated depreciation Net carrying amount 2013 2012 2013 2012 2013 2012 $’000 $’000 $’000 $’000 $’000 $’000 377,506 377,396 0 0 377,506 377,396 953,612 822,632 (72,878) (32,094) 880,734 790,538 Assets under construction at cost 425,389 159,220 0 0 425,389 159,220 Buildings leasehold at fair value(i) 743,793 848,840 (46,994) (25,702) 696,799 823,138 Leasehold improvements at fair value(ii) 101,637 82,943 (39,574) (30,598) 62,063 52,345 152,605 88,732 (64,884) (56,456) 87,721 32,276 Land at fair value(i) Buildings at fair value(i) Plant and equipment at fair value(iii)* 46 Gross carrying amount Plant and equipment under finance lease at fair value(iii) Total property, plant and equipment Accumulated depreciation Net carrying amount 28,676 29,551 (10,292) (10,914) 18,384 18,637 2,783,218 2,409,314 (234,622) (155,764) 2,548,596 2,253,550 (i) Fair value assessments have been performed for all classes of assets and the decision was made that movements were not material (less than or equal to 10 per cent) for a full revaluation. An independent valuation of the department’s land, buildings, leased buildings and cultural assets was performed by the Valuer General in 2010–11. The next scheduled full revaluation of the department’s land, buildings, leased buildings and cultural assets will be conducted in 2016 (refer to note 1(L)). (ii) Fair value of leasehold improvements is depreciated cost. Expenditure is depreciated over the life of the lease agreement, to reflect the consumption of economic resources over the period of the agreement. (iii) The fair value of plant and equipment is depreciated cost. This represents a reasonable approximation of fair value as there is no evidence of a reliable market-based fair value for this class of asset. *The department has a number of properties listed as heritage assets which are deemed worthy of preservation for reasons other than the financial benefits they provide to the community. These assets are subject to restrictions on use and generally cannot be modified or disposed of unless ministerial approval is obtained. Classification by ‘Public Safety and Environment’ Purpose Group – Movement in carrying amounts Land at fair value Buildings Buildings Leasehold Plant & at fair leasehold improvements equipment value at fair at fair value at fair value value Leased Assets plant & under equipment construction at fair value at cost Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 377,396 790,538 823,138 52,345 32,276 18,637 159,220 2,253,550 Additions 21,914 2,369 0 1,839 9,021 11,471 330,488 377,102 Disposals 0 0 0 0 0 (4,285) 0 (4,285) Transfer out of assets under construction 0 23,564 0 23,088 25,783 0 (72,435) 0 Revaluation of PPE(i) 0 0 0 0 0 0 0 0 Impairment of assets (20,744) 0 0 0 0 0 0 (20,744) Reclassification between classes 0 99,992 (99,992) 0 0 0 2,957 2,957 Machinery of government transfer in 0 0 0 0 44 0 0 44 Machinery of government transfer out 0 0 0 0 0 0 0 0 Fair value of assets received free of charge or for nominal consideration 0 0 0 316 30,226 0 5,159 35,701 Depreciation(ii) 0 (35,729) (26,347) (9,344) (9,564) (7,199) 0 (88,183) Transfer to disposal group held for sale (1,060) 0 0 0 0 (241) 0 (1,301) Net transfers contributed 0 0 0 (6,181) (65) 1 0 (6,245) 2013 Opening written down balance 47 Land at fair value Buildings Buildings Leasehold Plant & at fair leasehold improvements equipment value at fair at fair value at fair value value Leased Assets plant & under equipment construction at fair value at cost Total capital Closing written down balance 377,506 880,734 696,799 62,063 87,721 18,384 425,389 2,548,596 (i) Fair value assessments have been performed for all classes of assets and the decision was made that movements were not material (less than or equal to 10 per cent) for a full revaluation. The next scheduled revaluation will occur in 2016 (refer to note 1(L)). (ii) Aggregate depreciation allocated during the year is recognised as an expense and disclosed in Note 5(b) to the financial statements. Land at fair value Leased Assets plant & under equipment construction at fair value at cost $’000 $’000 $’000 $’000 $’000 $’000 $’000 377,031 705,151 848,840 36,995 43,794 18,140 203,783 2012 Opening written down balance Buildings Buildings Leasehold Plant & at fair leasehold improvements equipment value at fair at fair value at fair value value Total $’000 2,233,734 Additions 340 42,805 0 4,613 3,294 13,706 49,136 113,894 Disposals 0 0 0 0 (24) (5,094) 0 (5,118) Transfer out of assets under construction 0 76,799 0 16,858 42 0 (93,699) 0 (200) 14 0 0 0 0 0 (186) Impairment of assets 0 (4,643) 0 0 0 0 0 (4,643) Reclassification between classes 0 0 0 0 (5,423) 0 0 (5,423) Machinery of government transfer in 0 0 0 0 0 0 0 0 Machinery of government transfer out 0 0 0 0 (34) 0 0 (34) Fair value of assets received free of charge or for nominal consideration 0 0 0 0 0 0 0 0 Depreciation 0 (29,800) (25,702) (6,111) (9,350) (7,412) 0 (78,375) Transfer to disposal group held for sale 0 0 0 0 0 (703) 0 (703) Net transfers contributed capital 225 212 0 (10) (23) 0 0 404 377,396 790,538 823,138 52,345 32,276 18,637 159,220 Revaluation of PPE Closing written down balance 2,253,550 Aggregate depreciation allocated during the year is recognised as an expense and disclosed in Note 5(b) to the financial statements. Note 12. Intangible assets 2013 2012 $’000 $’000 Gross carrying amount 48 2013 2012 $’000 $’000 108,343 78,674 7,558 5,904 Reclassification from/(to) plant and equipment (2,957) 5,423 Net additions to/(from) software works in progress 19,082 18,342 Impairment (1,352) 0 130,674 108,343 Opening balance 16,947 12,487 Amortisation expense(i) 11,198 4,460 Closing balance 28,145 16,947 102,529 91,396 Opening balance Additions Closing balance Accumulated amortisation Net book value at end of financial year (i) The consumption of intangible produced assets is included in the ‘depreciation and amortisation’ expense line item in note 5(b) and the comprehensive operating statement. Significant intangible asset additions The department has capitalised $4.289 million of expenditure on the Location Based Emergency Warning System software associated with the existing bushfire emergency warning system. This is an enhancement to the existing emergency alert system. Note 13. Payables 2013 2012 $’000 $’000 Trade creditors and other payables(i)(ii)(iii) 114,047 101,266 Accrued capital works 279,926 24,775 Salaries and wages 8,953 6,733 Departure packages 933 0 403,859 132,774 4,198 4,181 855 878 218,843 200,588 223,896 205,647 627,755 338,421 Current payables Contractual Statutory Payroll tax(iii) Fringe benefits tax Amounts payable to government agencies* Total current payables * $182.288 million (2012: $165.930 million) relates to Victoria Police. 49 2013 2012 $’000 $’000 Amounts payable to government agencies * 155,159 167,223 Total non-current payables 155,159 167,223 Total payables 782,914 505,644 Non-current payables Statutory * $155.159 million (2012: $167.223 million) relates to Victoria Police. (i) The department’s policy on the average credit period is 30 days. (ii) This amount includes accrued expenses and other payables. (iii) The 2011–12 comparative has been adjusted for the reclassification of payroll tax from contractual to statutory payables. (a) Maturity analysis of contractual payables Please refer to note 20(c) (table 20.5) for the maturity analysis of contractual payables. (b) Nature and extent of risk arising from contractual payables Please refer to note 20 for the nature and extent of risks arising from contractual payables. Note 14. Borrowings 2013 2012 $’000 $’000 Lease liabilities(i) (note 17) 28,879 31,110 Total current borrowings 28,879 31,110 Lease liabilities(i) (note 17) 311,139 330,472 Total non-current borrowings 311,139 330,472 Total borrowings 340,018 361,582 Current borrowings Non-current borrowings (i) Secured by the assets leased. Finance leases are effectively secured as the rights to the leased assets revert to the lessor in the event of default. (a) Maturity analysis of borrowings Please refer to note 20(c) (table 20.5) for the maturity analysis of borrowings. (b) Nature and extent of risk arising from borrowings Please refer to note 20 for the nature and extent of risk arising from borrowings. (c) Defaults and breaches During the current and prior years, there were no defaults and breaches of any of the loans. 50 Note 15. Provisions 2013 2012 $’000 $’000 Current provisions Employee benefits(i) (note 15(a)) – annual leave: - Unconditional and expected to be settled within 12 months(ii) - Unconditional and expected to be settled after 12 months (iii) 38,810 37,043 5,785 5,428 Employee benefits(i) (note 15(a)) – long service leave: - Unconditional and expected to be settled within 12 months(ii) 52,026 51,928 - Unconditional and expected to be settled after 12 months(iii) 34,304 30,430 130,92 124,82 5 9 Provisions related to employee benefit on-costs (note 15(a) and (b)): - Unconditional and expected to be settled within 12 months(ii) - Unconditional and expected to be settled after 12 months(iii) Other provisions 18,014 16,221 6,474 5,650 287 279 24,775 22,150 Total current provisions 155,70 146,97 0 9 Non-current provisions Employee benefits(i) (note 15(a)) 23,747 26,049 Provisions related to employee benefits on-costs (note 15(a) and (b)) 3,237 3,577 Other provisions 8,090 9,284 Total non-current provisions 35,074 38,910 Total provisions 190,77 185,88 4 9 (a) Employee benefits(i) and related on-costs Current employee benefits Annual leave entitlements 56,096 52,742 Long service leave entitlements 74,829 72,087 130,92 124,82 5 9 Non-current employee benefits Long service leave entitlements 23,747 26,049 Total employee benefits 154,67 150,87 2 8 Current on-costs 24,488 21,871 Non-current on-costs 3,237 3,577 51 2013 2012 $’000 $’000 Total on-costs 27,725 25,448 Total employee benefits and related on-costs 182,39 176,32 7 6 (i) Provisions for employee benefits consist of amounts for annual leave and long service leave accrued by employees, not including on-costs. (ii) The amounts disclosed are nominal amounts. (iii) The amounts disclosed are discounted to present value. (b) Movement in provisions 2013 Employee benefit on-costs Other provisions Total $’000 $’000 $’000 Opening balance 25,448 9,563 35,011 Additional provisions recognised 16,021 394 16,415 (13,744) (284) (14,028) 0 (1,296) (1,296) Closing balance 27,725 8,377 36,102 Current 24,488 287 24,775 3,237 8,090 11,327 Employee benefit on-costs Other provisions Total $’000 $’000 $’000 Opening balance 24,242 0 24,242 Additional provisions recognised 13,406 9,563 22,969 (12,200) 0 (12,200) 0 0 0 Closing balance 25,448 9,563 35,011 Current 21,871 279 22,150 3,577 9,284 12,861 Reductions arising from payments/other sacrifices of future economic benefits Unwind of discount and effect of changes in the discount rate Non-current 2012 Reductions arising from payments/other sacrifices of future economic benefits Unwind of discount and effect of changes in the discount rate Non-current 52 Note 16. Superannuation Employees of the department are entitled to receive superannuation benefits and the department contributes to both defined benefit and defined contribution plans. The defined benefit plans provides benefits based on years of service and final average salary. The department does not recognise any defined benefit liability in respect of the plan(s) because the entity has no legal or constructive obligation to pay future benefits relating to its employees; its only obligation is to pay superannuation contributions as they fall due. The Department of Treasury and Finance recognises and discloses the state’s defined benefit liabilities in its disclosure for administered items. However, superannuation contributions paid or payable for the reporting period are included as part of employee benefits in the comprehensive operating statement of the department. The name, details and amounts expensed in relation to the major employee superannuation funds and contributions made by the department are as follows: Fund Paid contribution for the year Contribution outstanding at year end 2013 2012 2013 2012 $’000 $’000 $'000 $'000 8,274 8,983 21 0 34,211 33,529 92 0 7,365 6,700 22 0 49,850 49,212 135 0 Defined benefit plans: Emergency Services and State Super - revised and new Defined contribution plans: VicSuper Various other Total The basis for contributions is determined by the various schemes. Note 17. Leases Leasing arrangements As part of the Corrections’ Long Term Management Strategy, the state entered into a 25 year public private partnership (PPP) arrangement for the design, construction and maintenance of two prisons, Marngoneet Correctional Centre and Metropolitan Remand Centre. The Marngoneet Correctional Centre is a medium security facility located at Lara, providing intensive treatment and offender management programs for males who are at moderate to high risk of reoffending. The Metropolitan Remand Centre is a maximum security facility located at Ravenhall for unsentenced male prisoners. The finance leases for the provision of these prison facilities end in 2031, and are disclosed in the table below. The commitments for facilities maintenance and security services, which also expire in 2031, are disclosed in note 18. The state also entered into finance leases for the provision of prison facilities for 20 years at Fulham Correctional Centre and 15 years at Port Phillip Prison. Fulham Correctional Centre accommodates predominantly mainstream sentenced prisoners. Port Phillip Prison is a maximum security facility providing remand, mainstream, protection and specialist accomodation for prisoners. The finance lease for Fulham’s prison facilities ends in 2017, and is disclosed in the table below. The finance lease for Port Phillip’s prison facilities ended in September 2012, and the asset reverted to the state. The commitments for facilities 53 maintenance and correctional services for both prisons, which expire in 2017, are disclosed in note 18. The state has also entered into a 20 year contract with the private sector for the design, construction and management of the County Court. The facility will provide the County Court and court users with accommodation services at the facility throughout the term of the contract, which ends in 2022. The finance lease for these facilities are disclosed in the table below. The operation and maintenance commitments are disclosed in note 18. Finance lease liabilities payable Minimum future lease payments Present value of minimum future lease payments 2013 2012 2013 2012 $’000 $’000 $’000 $’000 50,695 53,675 19,380 21,144 Longer than 1 year and not longer than 5 years 199,161 205,379 87,903 88,396 Longer than 5 years 456,874 501,098 213,975 232,610 706,730 760,152 321,258 342,150 10,382 10,863 9,500 9,965 9,744 10,048 9,260 9,467 0 0 0 0 20,126 20,911 18,760 19,432 726,856 781,063 340,018 361,582 (386,838) (419,481) 0 0 340,018 361,582 28,879 31,110 311,139 330,472 340,018 361,582 PPP related finance lease liabilities payable Not longer than 1 year Other finance lease liabilities payable Not longer than 1 year Longer than 1 year and not longer than 5 years Longer than 5 years Minimum future lease payments* Less future finance charges Present value of minimum lease payments 340,018 361,582 Included in the financial statements as: Current borrowings lease liabilities (note 14) Non-current borrowings lease liabilities (note 14) * Minimum future lease payments include the aggregate of all lease payments and any guaranteed residual. (a) Maturity analysis of finance lease liabilities Please refer to note 20(c) (table 20.5) for the maturity analysis of finance lease liabilities. (b) Nature and extent of risk arising finance lease liabilities 54 Please refer to notes 20(c) and (d) for the nature and extent of risk arising from finance lease liabilities. Note 18. Commitments for expenditure (a) Commitments other than public private partnerships ($’000) 2013 2012 Nominal value Nominal value Property, plant and equipment 323,450 795,999 Total capital expenditure commitments 323,450 795,999 Software 37,216 22,216 Total intangible asset commitments 37,216 22,216 298,253 297,831 475 562 298,728 298,393 Prison operation and maintenance contracts 454,410 466,175 Infringement Management and Enforcement Services contracts 122,655 164,887 68,108 102,295 173,018 207,013 Working with children contracts 32,375 39,925 Other 45,624 54,927 896,190 1,035,222 1,555,584 2,151,830 Capital expenditure commitments(i)(ii) Intangible asset commitments(ii) Operating lease commitments(iii) Accomodation leases Other Total operating lease commitments Outsourcing commitments Traffic camera services contracts Health services contracts Total outsourcing commitments Total commitments other than public private partnerships (i) The movement in capital expenditure commitments reflects the revised agreement for the Ararat Prison redevelopment whereby the timing of the quarterly capital payments over the contract term changed to comprise two payments at completion of stage 1 and stage 2 of the prison. (ii) The 2011–12 comparative has been adjusted for the reclassification of item from capital to intangible asset commitments. (iii) The 2011–12 comparative has been adjusted for the reclassification of make good provisions as contingent liabilities. (b)Public private partnerships (i)(ii) 55 ($’000) 2013 2012 Net Nominal present value value Net Nominal present value value Commissioned public private partnerships – operation and maintenance commitments Private Prisons(iii) 372,777 389,589 253,047 278,119 46,506 County Court Total commissioned public private partnerships – operation and maintenance commitments 47,971 49,268 52,729 419,283 437,560 302,315 330,848 (i) The present values of the minimum lease payments for commissioned public private partnerships (PPPs) are recognised on the balance sheet and are not disclosed as commitments. (ii) Refer to note 17 for further details on the commissioned public private partnership projects. This note discloses only other operating and maintenance commitments for these projects. (iii) The contract for Fulham prison’s operation and maintenance commitments has been renewed and ends in April 2017. (c) Commitments payable (i) ($’000) 2013 2012 Nominal value Nominal value Less than 1 year 184,727 58,715 Longer than 1 year and not longer than 5 years 138,723 175,853 0 561,431 323,450 795,999 37,216 22,216 Longer than 1 year and not longer than 5 years 0 0 Longer than 5 years 0 0 37,216 22,216 42,420 41,041 Longer than 1 year and not longer than 5 years 143,891 128,927 Longer than 5 years 112,417 128,425 Total operating lease commitments 298,728 298,393 Capital expenditure commitments payable(ii)(iii) Longer than 5 years Total capital expenditure commitments Intangible assets commmitments payable(iii) Less than 1 year Total intangible assets commitments Operating lease commitments payable(iv) Less than 1 year 56 ($’000) 2013 2012 Nominal value Nominal value Less than 1 year 171,969 170,268 Longer than 1 year and not longer than 5 years 314,911 443,414 Longer than 5 years 409,310 421,540 Total outsourcing commitments 896,190 1,035,222 Outsourcing commitments payable Public private partnership operation and maintenance commitments payable(v) Less than 1 year 116,795 103,287 Longer than 1 year and not longer than 5 years 162,851 55,291 Longer than 5 years 157,914 172,270 Total public private partnership operation and maintenance commitments 437,560 330,848 1,993,144 2,482,678 Total commitments (i) For future finance lease payments refer to note 17. (ii) The movement in capital expenditure commitments reflects the revised agreement for the Ararat Prison redevelopment whereby the timing of the quarterly capital payments over the contract term changed to comprise two payments at completion of stage 1 and stage 2 of the prison. (iii) The 2011–12 comparative has been adjusted for the reclassification of item from capital to intangible asset commitments. (iv) The 2011–12 comparative has been adjusted for the reclassification of make good provisions as contingent liabilities. (v) The contract for Fulham prison’s operation and maintenance commitments has been renewed and ends in April 2017. Note 19. Contingent assets and contingent liabilities 2013 2012 $’000 $’000 2,516 2,675 Liabilities pending the outcome of legal action 11,312 3,475 Pending criminal injuries claims 41,000 52,500 54,828 58,650 Contingent assets Nil contingent assets Contingent liabilities Make good provisions 57 The Victims of Crime Assistance Tribunal was established under the Victims of Crime Assistance Act 1996 and came into operation on 1 July 1997. The tribunal was set up to help victims of crime recover from the act of violence to which they had been subjected and to assist with expenses that have resulted from the crime. The above pending criminal injuries claims is the estimated amount of financial award that will be paid on pending claims. Unquantifiable contingent liability Native Title A number of claims have been filed with the Federal Court under the Commonwealth Native Title Act 1993 that affect Victoria. It is not feasible at this time to quantify any future liability. Note 20. Financial instruments (a) Financial risk management objectives and policies The department’s principal financial instruments comprise of: cash assets term deposits receivables (excluding statutory receivables) managed investment schemes payables (excluding statutory payables) finance lease payables. Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement, and the basis on which income and expenses are recognised, with respect of each class of financial asset, financial liability and equity instrument are disclosed in note 1 to the financial statements. The main purpose in holding financial instruments is to prudentially manage the department’s financial risk within the government policy parameters. The department’s main financial risks include credit risk, liquidity risk, interest rate risk, and equity price risk. The department manages these financial risks in accordance with its financial risk management policy. The department uses different methods to measure and manage the different risks to which it is exposed. Primary responsibility for the identification and management of financial risks rests with the Department of Justice Finance Committee. The carrying amounts of the department’s financial assets and financial liabilities by category are in Table 20.1 below. Categorisation of financial instruments(i)(ii) Table 20.1 ($’000) 2013 Contractual financial assets/liabilities designated at fair value through profit or loss Contractual Contractual financial assets financial – loans and liabilities at receivables amortised cost Total Contractual financial assets Cash and deposits 0 233,940 0 233,940 Receivables 0 14,926 0 14,926 132,906 0 0 132,906 0 93,796 0 93,796 Investments and other contractual financial assets: Managed investment schemes Term deposits > 3 months 58 ($’000) 2013 Total contractual financial assets Contractual financial assets/liabilities designated at fair value through profit or loss Contractual Contractual financial assets financial – loans and liabilities at receivables amortised cost Total 132,906 342,662 0 475,568 Trade creditors and other payables 0 0 114,047 114,047 Accrued capital works 0 0 279,926 279,926 Salary and wages 0 0 8,953 8,953 Departure Packages 0 0 933 933 Lease liabilities 0 0 340,018 340,018 Total contractual financial liabilities 0 0 743,877 743,877 Contractual financial assets/liabilities designated at fair value through profit or loss Contractual financial assets – loans and receivables Contractual financial liabilities at amortised cost Total Cash and deposits 0 455,942 0 455,942 Receivables 0 16,187 0 16,187 Managed investment schemes 0 0 0 0 Term deposits > 3 months 0 858 0 858 Total contractual financial assets 0 472,987 0 472,987 Trade creditors and other payables 0 0 101,266 101,266 Accrued capital works 0 0 24,775 24,775 Salary and wages 0 0 6,733 6,733 Lease liabilities 0 0 361,582 361,582 Total contractual financial liabilities 0 0 494,356 494,356 Contractual financial liabilities Payables: Borrowings: ($’000) 2012 Contractual financial assets Investments and other contractual financial assets: Contractual financial liabilities Payables: Borrowings: (i) The 2011–12 comparative has been adjusted (refer to note 1U). (ii) Amounts disclosed in this table exclude statutory amounts (e.g. amounts owing from Victorian Government and GST input tax credit recoverable and tax payable). Net holding gain/(loss) on financial instruments by category Table 20.2 ($’000) 2013 Net holding gain/(loss) Total interest income/(expense) Total Contractual financial assets 59 ($’000) 2013 Net holding gain/(loss) Total interest income/(expense) Total (2,460) 0 (2,460) 138 13,760 13,898 (2,322) 13,760 11,438 At amortised cost 0 33,439 33,439 Total contractual financial liabilities 0 33,439 33,439 Designated at fair value through profit or loss Loans and receivables (at amortised cost) Total contractual financial assets Contractual financial liabilities ($’000) 2012 Net holding gain/(loss) Total interest income/(expense) Total Contractual financial assets Designated at fair value through profit or loss 0 0 0 Loans and receivables (at amortised cost) (22) 19,057 19,035 Total contractual financial assets (22) 19,057 19,035 At amortised cost 0 35,252 35,252 Total contractual financial liabilities 0 35,252 35,252 Contractual financial liabilities The net holding gains or losses disclosed above are determined as follows: for cash and deposits, and loans or receivables, the net gain or loss is calculated by taking the movement in the fair value of the asset, the interest income, and minus any impairment recognised in the net result for financial liabilities measured at amortised cost, the net gain or loss is the interest expense for financial assets designated at fair value through profit or loss, the net gain or loss is calculated by taking the movement in the fair value of the financial asset. (b) Credit risk Credit risks arise from the contractual financial assets of the department, which comprises of cash and deposits, non-statutory receivables and investments and other contractual financial assets. The department’s exposure to credit risk arises from the potential default of a counterparty on their contractual obligations resulting in financial loss to the department. Credit risk is measured at fair value and is monitored on a regular basis. Credit risk associated with the department’s contractual financial assets is minimal because the main debtor is the Victorian Government. Credit risk in relation to receivables is also monitored by management by reviewing the ageing of receivables on a monthly basis. In addition, the department does not engage in hedging for its contractual financial assets and mainly obtains contractual financial assets that are on fixed interest, except for cash assets, which are mainly cash at bank. Credit risk in relation to the department’s investments and other contractual financial assets is managed by Treasury Corporation Victoria and the Victorian Funds Management Corporation. Provision of impairment for contractual financial assets is recognised when there is objective evidence that the department will not be able to collect on a receivable. Objective evidence includes financial difficulties of the debtor, default payments, debts which are more than 60 days overdue, and changes in debtor credit ratings. 60 Except as otherwise detailed in the following table, the carrying amount of contractual financial assets recorded in the financial statements, net of any allowances for losses, represents the department’s maximum exposure to credit risk without taking account of the value of any collateral obtained. Credit quality of contractual financial assets that are neither past due nor impaired(i)(ii) Table 20.3 ($’000) Financial institutions Government agencies Other Total (2,129) 53,416 182,653 233,940 3,051 4,456 3,134 10,641 0 0 226,702 226,702 922 57,872 412,489 471,283 (2,658) 458,600 0 455,942 4,667 6,785 119 11,571 0 858 0 858 2,009 466,243 119 468,371 2013 Cash and deposits Receivables Investments and other financial assets Total contractual financial assets 2012 Cash and deposits Receivables Investments and other financial assets Total contractual financial assets (i) The 2011–12 comparative has been adjusted (refer to note 1U). (ii) The total amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian Government and GST input tax credit recoverable). Contractual financial assets that are either past due or impaired There are no material financial assets which are individually determined to be impaired. Currently the department does not hold any collateral as security nor credit enhancements relating to any of its financial assets. There are no financial assets that have had their terms renegotiated so as to prevent them from being past due or impaired, and they are stated at the carrying amounts as indicated. The ageing analysis table below discloses the ageing only of contractual financial assets that are past due but not impaired. Ageing analysis of contractual financial assets(i) Table 20.4 ($’000) Carrying amount Not past due and not impaired Past due but not impaired 3,051 3,051 0 0 0 0 11,875 7,590 842 2,220 1,088 135 132,906 132,906 0 0 0 0 93,796 93,796 0 0 0 0 241,628 237,343 842 2,220 1,088 135 Less than 1 month 1 to 3 3 months months to 1 year 1 to 5 years 2013 Receivables: Accrued interest Other receivables Investments and other contractual financial assets Managed investment schemes Term deposits 2012 61 ($’000) Carrying amount Not past due and not impaired Past due but not impaired 4,667 4,667 0 0 0 0 11,520 6,904 2,559 1,096 306 655 858 858 0 0 0 0 17,045 12,429 2,559 1,096 306 655 Less than 1 month 1 to 3 3 months months to 1 year 1 to 5 years Receivables: Accrued interest Other receivables Investments and other contractual financial assets Term deposits (i) The carrying amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian Government and GST input tax credit recoverable). (c) Liquidity risk Liquidity risk arises when the department is unable to meet its financial obligations as they fall due. The department operates under the government’s fair payments policy of settling financial obligations within 30 days and in the event of a dispute, making payments within 30 days from the date of resolution. The department’s maximum exposure to liquidity risk is the carrying amounts of financial liabilities as disclosed in the balance sheet. The exposure to liquidity risk is deemed insignificant based on prior periods’ data and current assessment of risk. The carrying amount detailed in the following table of contractual financial liabilities recorded in the financial statements represents the department’s maximum exposure to liquidity risk. Table 20.5 discloses the contractual maturity analysis for the department’s contractual financial liabilities. Maturity analysis of contractual financial liabilities(i)(ii) Table 20.5 ($’000) Carrying amount Nominal amount 403,859 Maturity dates (i) Less than 1 month 1 to 3 months 3 months to 1 year 1 to 5 years Greater than 5 years 403,859 166,564 80 237,215 0 0 340,018 726,856 6,286 9,902 44,889 208,905 456,874 743,877 1,130,715 172,850 9,982 282,104 208,905 456,874 132,774 132,774 131,010 1,261 503 0 0 361,582 781,063 7,871 11,828 44,839 215,427 501,098 494,356 913,837 138,881 13,089 45,342 215,427 501,098 2013 Contractual payables: Other payables Borrowings: Lease liabilities 2012 Contractual payables: Other payables Borrowings: Lease liabilities (i) Maturity analysis is presented using the contractual undiscounted cash flow. (ii) The carrying amounts disclosed exclude statutory amounts (e.g. GST payable). 62 (d) Market risk Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. The department’s exposures to market risk are insignificant and primarily through interest rate risk and equity price risk, with only minimal exposure to foreign currency risk. Foreign currency risk The department is not exposed to significant foreign currency risk through its payables relating to purchases of supplies from overseas. This is because of a limited amount of purchases denominated in foreign currencies and a short timeframe between commitment and settlement. Interest rate risk Fair value interest rate risk is the risk that the fair value of a financial instrument will fluctuate because of changes in market interest rates. The department does not hold any interest bearing financial instruments that are measured at fair value, and therefore has no exposure to fair value interest rate risk. Cash flow interest rate risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The department has minimal exposure to cash flow interest rate risks through its cash and deposits that are at floating rate. Management has concluded for cash at bank, it can be left at floating rate without necessarily exposing the department to significant risk. Management monitors movement in interest rates on a regular basis. Interest rate exposures are insignificant and arise predominantly from assets bearing variable interest rates. The aim is to reduce risk by implementing a duration limits policy and restricting exposure to illiquid, long dated floats. Minimisation of risk on financial liabilities is achieved by undertaking fixed rate finance lease arrangements. The carrying amounts of financial assets and financial liabilities that are exposed to interest rates are set out in Table 20.6. Equity price risk The department is exposed to equity price risk through its managed investment schemes. The department appointed the Victorian Funds Management Corporation to manage its investment portfolio in accordance with the Investment Risk Management Plan approved by the Treasurer. The fund manager on behalf of the department closely monitors performance and manages the equity price risk through diversification of its investment portfolio. Interest rate exposure of financial instruments(i)(ii) Table 20.6 ($’000) Weighted average effective interest rate % Carrying amount 3.38% Interest rate exposure Fixed interest rate Variable interest rate Noninterest bearing 233,940 195,339 1,037 37,564 2013 Financial assets Cash and deposits Receivables: Accrued interest 3.11% Other receivables Investment and other contractual financial assets Total financial assets 3.58% 3,051 3,051 0 0 11,875 0 0 11,875 226,702 93,796 0 132,906 475,568 292,186 1,037 182,345 63 ($’000) Weighted average effective interest rate % Carrying amount Interest rate exposure Fixed interest rate Variable interest rate Noninterest bearing 8,571 0 0 8,571 395,288 0 0 395,288 340,018 340,018 0 0 743,877 340,018 0 403,859 3.20% 455,942 400,880 55,062 0 3.80% 4,667 4,667 0 0 11,520 0 0 11,520 858 858 0 0 472,987 406,405 55,062 11,520 Financial liabilities Payables: Amounts payable to government agencies Other payables Borrowings: 8.77% Lease liabilities Total financial liabilities 2012 Financial assets Cash and deposits Receivables: Accrued interest Other receivables Investment and other contractual financial assets 4.33% Total financial assets Financial liabilities Payables: Amounts payable to government agencies Other payables 9,918 0 0 9,918 122,856 0 0 122,856 361,582 361,582 0 0 494,356 361,582 0 132,774 Borrowings: Lease liabilities 8.81% Total financial liabilities (i) The 2011–12 comparative has been adjusted (refer to note 1U). (ii) The carrying amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian Government, GST input tax credit recoverable, and GST payable). Taking into account past performance, future expectations, economic forecasts and fund managers’ knowledge and experience of the financial markets, the department believes the following movements are ‘reasonably possible’ over the next 12 months: Market risk sensitivity Table 20.7 ($’000) 2013 Carrying amount Interest rate risk Net result Other price risk Equity Net result Equity Net result Equity Net result Equity (+)1.0% (+)1.0% (-)1.0% (-)1.0% (+)10% (+)10% (-)10% (-)10% Contractual financial assets: 1,037 10 0 (10) 0 0 0 0 0 Equity trust 76,294 0 0 0 0 7,629 7,629 (7,629) (7,629) Fixed interest trust 39,535 0 0 0 0 3,954 3,954 (3,954) (3,954) Cash and deposits 64 17,077 0 0 0 0 1,708 1,708 (1,708) (1,708) 133,943 10 0 (10) 0 13,291 13,291 (13,291) (13,291) Unlisted property trust Total impact ($’000) 2012 Carrying amount Interest rate risk Net result Other price risk Equity Net result Equity Net result Equity Net result Equity (+)1.0% (+)1.0% (-)1.0% (-)1.0% (+)10% (+)10% (-)10% (-)10% Contractual financial assets: Cash and deposits(i) 55,062 551 0 (551) 0 0 0 0 0 Equity trust 0 0 0 0 0 0 0 0 0 Fixed interest trust 0 0 0 0 0 0 0 0 0 Unlisted property trust 0 0 0 0 0 0 0 0 0 55,062 551 0 (551) 0 0 0 0 0 Total impact (i) The 2011–12 comparative has been adjusted (refer to note 1U). (e) Fair Value The fair values and net fair values of financial instrument assets and liabilities are determined as follows: Level 1 – the fair value of financial instrument with standard terms and conditions and traded in active liquid markets are determined with reference to quoted market prices; Level 2 – the fair value is determined using inputs other than quoted prices that are observable for the financial asset or liability, either directly or indirectly; and Level 3 – the fair value is determined in accordance with generally accepted pricing models based on discounted cash flow analysis using unobservable market inputs. The department’s managed investment schemes are within level 2 of the fair value hierarchy. The department considers that the carrying amount of financial assets and liabilities recorded in the financial statements to be a fair approximation of their fair values, because of the short term nature of the financial instruments and the expectation that they will be paid in full. The following table shows that the fair values of the contractual financial assets and liabilities are the same as the carrying amounts. Comparison between carrying amount and fair value(i)(ii) Table 20.8 ($’000) Carrying amount Fair value Carrying amount Fair value 2013 2013 2012 2012 233,940 233,940 455,942 455,942 3,051 3,051 4,667 4,667 11,875 11,875 11,520 11,520 Investment and other contractual financial assets 226,702 226,702 858 858 Total contractual financial assets 475,568 475,568 472,987 472,987 Contractual financial assets Cash and deposits Receivables: Accrued interest Other receivables Contractual financial liabilities Payables: 65 ($’000) Carrying amount Fair value Carrying amount Fair value 2013 2013 2012 2012 8,571 8,571 9,918 9,918 395,288 395,288 122,856 122,856 Lease liabilities 340,018 340,018 361,582 361,582 Total contractual financial liabilities 743,877 743,877 494,356 494,356 Amounts payable to government agencies Other payables Borrowings: (i) The 2011–12 comparative has been adjusted (refer to note 1U). (ii) The carrying amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian Government, GST input tax credit recoverable, and GST payable). Note 21. Cash flow information (a) Reconciliation of cash and cash equivalents For the purposes of the cash flow statement and balance sheet, cash includes cash on hand and in banks and investments in term deposits of less than three months, net of outstanding bank overdrafts. Cash at the end of the financial year as shown in the cash flow statement is reconciled to the related items in the balance sheet as follows: Cash (i) Funds held in trust (ii) - cash (iii) - term deposits 2013 2012 $’000 $’000 (2,034) (2,564) 40,992 57,626 194,982 400,880 233,940 455,942 The above figures are reconciled to cash at the end of the financial year as shown in the cash flow statement as follows: Balance as per cash flow statement 233,940 455,942 533 533 12,539 12,668 1,475 948 17,582 40,089 162,853 346,642 Term deposits comprise the following: Victorian Consumer Law Fund Domestic Builders Fund National Gambling Research Trust Residential Tenancies Fund Victorian Property Fund 194,982 400,880 (i) Due to the State of Victoria’s investment policy and government funding arrangements, government departments generally do not hold a large cash reserve in their bank accounts. Cash received by a department from the generation of revenue is generally paid into the State’s bank account, known as the Public Account. Similarly, any departmental expenditure, including those in the form of cheques drawn by the department for the payment of goods and services to its suppliers and creditors are made via the Public Account. The process is such that, the Public Account would remit to the department the cash required for the amount drawn on the cheques. This remittance by the Public Account occurs upon the presentation of the cheques by the department’s suppliers or creditors. The above funding arrangements often result in departments having a shortfall in the cash at bank required for payment of unpresented cheques at the reporting date. 66 At 30 June 2013, cash at bank includes the amount of a shortfall for the payment of unpresented cheques of $1.758 million (2012: $2.240 million). (ii) Funds held in trust are quarantined for use specifically for the purposes under which each trust fund has been established and is not used for operating purposes. (iii) The 2011–12 comparative has been adjusted (refer to note 1U). (b) Reconciliation of net result for the period 2013 2012 $’000 $’000 42,561 37,328 Net (gain)/loss on disposal of non-current assets (2,030) (1,435) Depreciation and amortisation of non-current assets 99,381 82,835 1,351 0 (35,701) 0 Allowance for doubtful debts (138) 30 Net (gain)/loss from revaluation of financial assets at fair value 2,460 0 Decrease/(increase) in receivables (49,826) 1,376 Decrease/(increase) in inventories 142 (268) Decrease/(increase) in prepayments 345 3,251 Increase/(decrease) in payables 22,078 (31,594) Increase/(decrease) in provisions 4,885 27,859 85,508 119,382 2013 2012 $’000 $’000 979,978 984,807 Balance at beginning of financial year 241,200 241,400 Revaluation increment/(decrement) during the year (20,745) (200) Balance at end of financial year 220,455 241,200 738,778 743,407 0 14 Net result for the period (i) Non-cash movements: Impairment of non-current assets Resources received free of charge or for nominal consideration Movements in operating assets and liabilities: Net cash flows from/(used in) operating activities (i) The 2011–12 comparative has been adjusted (refer to note 1U). Note 22. Physical asset revaluation surplus Physical asset revaluation surplus: (i) Balance at beginning of financial year Land Buildings Balance at beginning of financial year Revaluation increment/(decrement) during the year 67 2013 2012 $’000 $’000 0 (4,643) Balance at end of financial year 738,778 738,778 Total physical asset revaluation surplus 959,233 979,978 Net change in physical asset revaluation surplus (20,745) (4,829) Impairment losses (i) The physical asset revaluation surplus arises from the revaluation of land and buildings. 68 Note 23. Summary of compliance with annual parliamentary appropriations and special appropriations (a) Summary of compliance with annual parliamentary appropriations The following table discloses the details of the various parliamentary appropriations received by the department for the year. In accordance with accrual output-based management procedures ‘provision of outputs’ and ‘additions to net assets’ are disclosed as ‘controlled’ activities of the department. Administered transactions are those that are undertaken on behalf of the State over which the department has no control or discretion. APPROPRIATION ACT Annual Appropriation $’000 FINANCIAL MANAGEMENT ACT 1994 Advance from Treasurer $’000 Section 3(2) Section 29 Section 30 Section 32 $’000 $’000 $’000 $’000 Section 35 Advances $’000 Total Parliamentary Authority $’000 Appropriations Applied $’000 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 2012 2013 3,982,759 3,837,908 42,614 7,351 1,101 0 238,663 242,705 (61,737) (42,419) 95,812 96,140 0 0 4,299,211 4,141,685 949 927 0 0 0 0 0 0 (158) (33) 0 0 0 0 791 894 3,983,708 3,838,835 42,614 7,351 1,101 0 238,663 242,705 (61,895) (42,452) 95,812 96,140 0 0 4,300,002 4,142,579 242,488 203,982 0 0 0 0 10,090 5,882 61,895 42,452 53,908 38,097 0 0 368,381 290,413 114,876 54,461 54,461 0 0 0 0 0 0 0 0 0 0 0 0 54,461 54,461 35,420 4,280,657 4,097,278 42,614 7,351 1,101 0 248,753 248,587 0 0 149,720 134,237 0 0 4,722,844 4,487,453 Variance $’000 2012 2013 4,156,875 3,976,514 142,336 2012 Controlled Provision of outputs Victorian Law Reform Commission Additions to net assets 791 165,171 (i) 894 0 0 4,157,666 3,977,408 142,336 165,171 144,422 253,505 145,991 (ii) 41,149 19,041 13,312 (iii) 4,307,962 4,162,979 414,882 Administered Payments made on behalf of the State Total 324,474 69 (a) Summary of compliance with annual parliamentary appropriations (continued) (i) Provision of outputs (including Victorian Law Reform Commission) The majority of the $142.336 million variance (2012: $165.171 million) relates to rephasing and carryover of output appropriations from 2012–13 to 2013–14. The primary drivers of the rephasing and carryover are: Emergency Alert Location Based Capability – the project is to develop and implement enhancements to the existing Emergency Alert system. The project is to be completed by December 2013. Carryover funding is required for the state’s contribution to the development of the software. Regional Racing Infrastructure Fund and the Victorian Racing Industry Fund – the timing of certain projects will extend beyond the 2012–13 financial year in which they are approved/initially anticipated to occur. While funds are committed, the precise timing of claims is dependant upon receipt of appropriate documentation indicating project stages have been completed in line with ministerial approval, payment is then facilitated. Infringement Management and Enforcement Services build (IMES) – ongoing implementation delays to the IMES system baseline build has delayed the implementation of system enhancements to accommodate changes in business practice. Neighbourhood Safer Places Programs – a place that may provide shelter for people from the immediate life-threatening effects of a bushfire. The nature of the works, the depth of community engagement required and issues around land tenure have caused this project to continue into the 2013–14 year. National Disaster Resilience Program – funding is provided from the Commonwealth for the National Partnership grant program that focuses on building resilience to withstand natural disasters. Grant payments to communities extend after July 2013. (ii) Additions to net asset base The majority of the $253.505 million variance (2012: $145.991 million) relates to rephasing and carryover of ATNAB appropriation into 2013–14. The primary drivers of this are outlined below: Delays in the design phase of additional prison beds for Metropolitan Remand Centre and Marngoneet Prison, and finalisation of the tender process for Loddon Prison have resulted in the appropriation being recashflowed and rephased to 2013–14. Additional permanent beds for these prisons are expected to be delivered in 2014. Hopkins Correctional Centre – as a consequence of the voluntary administration of key consortium parties, works on site ceased on 15 May 2012. Due to the longer than anticipated commercial discussions with the Private Sector Consortium and the appointment of a new builder for works to recommence, funds have been rephased into future years according to the revised project timelines. Infringement Management and Enforcement Services platform – certain project milestones have carried over into the 2013–14 financial year due to delays in the new software development to replace the current Victorian Infringement Management System. The State Coronial Services Redevelopment Project had a change in overall project scope to include the Donor Tissue Bank (DTB) and to address the latent site conditions (soil contamination). The intensive investigation to determine the extent of the contamination, coupled with the requirement to document the incorporation of the DTBV into the project and delays in the certificiation of laboratories in the Donor Tissue Bank, has caused a substantial delay so appropriation has been rephased to future years. New Children’s Court at Broadmeadows – increased project scope of works has caused delays in commencing of the design phase, resulting in the appropriation being recashflowed and rephased into future years. The Victoria Police revised cashflows for capital works projects into 2013–14 and outyears include: 70 CBD City West police complex due to the finalisation of the public tender process; Police station upgrades due to protracted site identification and land acquisition issues; and Police academy upgrade due to delays in the firing and simulation range procurement. (iii) Administered – Payments on behalf of state The variance of $19.041 million (2012: $13.312 million) is due to an over estimate of amounts paid/payable to other states and jurisdictions for their share of Tattersall’s taxation which is collected in Victoria. (b) Summary of compliance with special appropriations Authority Purpose Appropriations applied 2013 2012 $’000 $’000 17,893 17,421 6,322 6,090 26,647 25,195 1 Constitution Act 1975 (No. 8750/1975), s.82 (7) Remuneration to Judges of the Supreme Court of Victoria and the Chief Justice 2 Constitution Act 1975 (No. 8750/1975), s.82 (7) Remuneration to the President and Judges of the Court of Appeal Division of the Supreme Court of Victoria 3 County Court Act 1958 (No. 6230/1958) s.10 (7) Remuneration to Judges of the County Court of Victoria 4 Victims of Crime Assistance Act 1996 (No. 81/1996), s.69 Operating costs of the Victims of Crime Assistance Tribunal 2,365 2,357 5 Electoral Act 2002 (No. 23/2002), s.181 Cost incurred by the Victorian Electoral Commission 40,250 21,685 6 Magistrates’ Court Act 1989 (No. 51/1989), sch.1 Pt 1 cl.10 Remuneration to Magistrates of the Magistrates’ Court of Victoria 43,550 41,640 7 Juries Act 2000 (No. 53/2000), s.59 Compensation to jurors from the WorkCover Authority Fund under the Accident Compensation Act 1985 372 138 8 VicSES Volunteer Work Comp (Victoria State Emergency Service Act 2005 (Act No 51/2005), s.52) Payments to SES volunteers for work related injuries under 2005 Act 135 280 9 Volunteer Work Comp (Emergency Management Act 1986 (Act No 30/1986), s.32) Payments to volunteers for work related injuries under 1986 Act 134 139 10 Corrections Act 1986 (No. 117/1986), s.104ZW Compensation to CCS from the WorkCover Authority Fund under the Accident Compensation Act 1985 91 156 137,759 115,101 Total 2,239 1,713 Capital component of remuneration to Judges of the Supreme Court of Victoria. 363 366 Constitution Act 1975 (No. 8750/1975), s.82 (7) Capital component of remuneration to Judges of the Court of Appeals Division of the Supreme Court of Victoria 81 86 14 County Court Act 1958 (No. 6230/1958) s.10 (7) Capital component of remuneration to Judges of the County Court of Victoria 603 644 15 Magistrates’ Court Act 1989 (No. 51/1989), sch.1 Pt 1 cl.10 Capital component of remuneration to Magistrates of the Magistrates’ Court of Victoria 1,102 1,180 4,388 3,989 2,339 5,339 11 Electoral Act 2002 (No. 23/2002), s.181 Capital component of remuneration to Victorian Electoral Commission 12 Constitution Act 1975 (No. 8750/1975), s.82 (7) 13 Administered Special Appropriations Applied 16 Crown Proceedings Act 1958 (No. 6232/1958), s.26 Payments due for Crown Proceedings in the Supreme Court of Victoria 71 Authority Purpose Appropriations applied 17 Victims of Crime Assistance Act 1996 (No. 81/1996), s.69 Costs incurred by the Tribunal and payments to victims of crime 18 Melbourne City Link Act 1995 (No. 107/1995), s.14 (4) 19 20 41,338 38,539 Payments to CityLink 2,797 1,970 EastLink Project Act 2004 (No 39/2004), s.26 Payments to EastLink 1,142 1,005 Electoral Act 2002 (No. 23/2002), s.215 Electoral entitlements 78 44 47,694 46,897 Total Note 24. Ex-gratia payments The department made the following ex-gratia payments: 2013 2012 $’000 $’000 195 Ex-gratia payments The ex-gratia payments in 2013 were mainly to private individuals as compensation for loss suffered as a result of departmental actions. 12,953 Note 25. Annotated income agreements The following is a listing of Annotated Revenue Retention Agreements approved by the Treasurer under section 29 of the Financial Management Act 1994: 2013 2012 $’000 $’000 Application Fees collected with VCAT 4,212 2,961 Birth, Deaths and Marriages 5,681 6,106 24 22 43,890 34,593 131 180 0 1,042 27,418 25,266 3,461 2,715 Office of the Emergency Services Commissioner 23,531 17,818 OPA Public Information and Education Programs 77 57 8,815 8,533 856 797 0 400 1,094 1,660 94 2,627 1,213 1,212 35,960 34,657 2,099 0 User charges, or sales of goods and services Civil Marriage Services (Magistrates Court) Court Fees Dispute Settlement Services Victoria Financial Counselling (Office of Gaming and Racing) Infringement Court Services – Filing Fees National Emergency Warning System Prison Industries Probate Notification Fees Responsible Alcohol Victoria Retailing of Court Data (Magistrates Court) Sale of Business Name Information Secretariat for Council of Legal Education and Board of Examiners Solicitor Fees State Control Centre Facility Charge 72 2013 2012 $’000 $’000 7,641 7,822 166,197 148,468 0 0 500 4,000 6,885 30,328 407 0 44,388 43,644 52,180 77,972 218,377 226,440 Victorian Workcover Authority (Magistrates Court) Asset sales Asset sale proceeds Commonwealth Specific Purpose Payments Donor Tissue Bank Emergency Management Council National Coronial Information System Victoria Legal Aid Total annotated income agreements Note 26. Trust account balances (a) Trust account balances relating to trust accounts controlled and/or administered by the department: Cash and cash equivalents and investments 2013 Opening balance as at 1 July 2012 Total receipts Total payments Closing balance as at 30 June 2013 $’000 $’000 $’000 $’000 621 9 33 597 5,448 9,599 9,568 5,479 Crime Prevention and Victims’ Aid Fund - Confiscation Act 1997 (No. 108/1997), s.134 - Holds monies paid into and out of the fund under s.134 of this Act. 41 0 0 41 Domestic Builders Fund - Domestic Building Contracts Act 1995 (No 91/1995), s.124 - Holds monies paid into and out of the fund under s.124 of this Act. 14,605 9,139 10,033 13,711 558 4,394 4,349 603 2,396 1,255 620 3,031 42,866 17,486 23,901 36,451 Controlled trusts Victorian Consumer Law Fund (supersedes Consumer Credit Fund) - Australian Consumer Law and Fair Trading Act 2012 (No. 21/2012), s.134 - Holds monies paid into and out of the fund under s.134 and Part 6.2 respectively of this Act. Correctional Enterprises Working Account - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for Correctional Enterprises Motor Car Traders’ Guarantee Fund - Motor Car Traders Act 1986 (No. 104/1986), s.74 - Holds monies paid into and out of the fund under s.74 of this Act. National Gambling Research Trust - Memorandum of Understanding between the State and Federal Governments. - Funds a multi jurisdictional group devoted to national gambling research Residential Tenancies Fund - Residential Tenancies Act 1997 (No. 109/1997), s.491 - Holds monies paid into and out of the fund under s.492 and s.493 respectively of this Act. 73 2013 Opening balance as at 1 July 2012 Total receipts Total payments Closing balance as at 30 June 2013 $’000 $’000 $’000 $’000 269 1,695 1,636 328 38,815 8,306 21,647 25,474 0 2,115 2,115 0 Victorian Property Fund - Estate Agents Act 1980 (No. 9428/1980), s.72 - Holds monies paid into and out of the fund under s.73 and s.75 respectively of this Act. 353,745 41,926 18,710 376,961 Total Controlled trusts 459,364 95,924 92,612 462,676 11,201 1,749 (3) 12,953 Courtlink Trust Account (amalgamated with Court Case Management System Trust Account) - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the Magistrates Courts’ court orders 1,011 624 537 1,098 Departmental Suspense Account - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the department 4,512 1,887 107 6,292 Public Service Commuter Club - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the Public Service Commuter Club (780) 2,752 2,697 (725) 7 (45) 0 (38) 26 1 0 27 Treasury Trust Fund - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the department 5,234 1,539 0 6,773 Security Account - Financial Management Act 1994 (No. 18/1994), Part 4 - Holds monies as security for good behaviour 0 5 0 5 Victorian Government Solicitor’s Trust Account - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the Victorian Government Solicitors Office 14,653 3,792 0 18,445 Total Administered trusts 35,864 12,304 3,338 44,830 Opening balance as at 1 July 2011 Total receipts Total payments Closing balance as at 30 June 2012 $’000 $’000 $’000 $’000 815 40 234 621 4,634 5,177 4,363 5,448 Sex Work Regulation Fund - Sex Work Act 1994 (No. 102/1994), s.66 - Holds monies paid into and out of the fund under s.66 of this Act. Treasury Trust Fund(i) - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the department Vehicle Lease Trust Account - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the sale of VicFleet motor vehicles Administered trusts Asset Confiscation Office Retained Monies Trust Account - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the Asset Confiscation Office Revenue Suspense - Financial Management Act 1994 (No. 18/1994), Part 4 - Working account for the allocation of revenue Sundry Deposits - Financial Management Act 1994 (No. 18/1994), Part 4 - Holds monies in term deposits for the Victorian Government Solicitors Office 2012 Controlled trusts Consumer Credit Fund, Act No. 10091/1984, s.86AA Correctional Enterprises Working Account 74 2012 Opening balance as at 1 July 2011 Crime Prevention and Victims’ Aid Fund, Act No. 108/1997, s.134 Domestic Builders Fund, Act No 91/1995, s.124 Motor Car Traders’ Guarantee Fund, Act No. 104/1986, s.74 National Gambling Research Trust Residential Tenancies Fund, Act No. 109/1997, s.491 Sex Work Regulation Fund, Act No. 102/1994, s.66 Treasury Trust Fund(i) Total receipts Total payments Closing balance as at 30 June 2012 41 0 0 41 15,207 9,755 10,357 14,605 203 4,534 4,179 558 2,337 1,648 1,589 2,396 41,006 27,162 25,302 42,866 291 1,471 1,493 269 14,868 58,888 34,941 38,815 0 1,698 1,698 0 Victorian Property Fund, Act 9428/1980, s.72 325,662 59,783 31,700 353,745 Total Controlled trusts 405,064 170,156 115,856 459,364 14,220 (3,051) (32) 11,201 Courtlink Trust Account 385 130 0 515 Court Case Management System Trust Account 231 6 (259) 496 Departmental Suspense Account 5,496 2,349 3,333 4,512 Public Service Commuter Club (443) 2,571 2,908 (780) 7 0 0 7 25 1 0 26 4,795 439 0 5,234 0 0 0 0 Victorian Government Solicitor’s Trust Account 34,120 (19,467) 0 14,653 Total Administered trusts 58,836 (17,022) 5,950 35,864 Vehicle Lease Trust Account Administered trusts Asset Confiscation Office Retained Monies Trust Account Revenue Suspense Sundry Deposits Treasury Trust Fund Security Account (i) The 2011–12 comparative has been adjusted (refer to note 1U). (b) Third party funds under management The third party funds under management are funds held in trust for certain clients. They are not used for government purposes and therefore are not included in the department’s financial statements. Any earnings on the funds held pending distribution are also applied to the trust funds under management as appropriate. 2013 2012 $’000 $’000 2,821 2,927 25 49 1,506 1,370 1,377,863 1,259,679 1,382,215 1,264,025 Courts Bail Monies(i) Courts Infant Investment Accounts (i) Crimes Compensation Infant Investment Accounts (i) Funds under management by the Senior Master of the Supreme Court (Funds in Court) (i) Included under Dispensing Justice output group in note 3 Administered Items. 75 From 1 July 2004, the Courts Legislation Act 2004 allowed funds held in the County Court Infant Investment Trust Accounts, the VOCAT Infant Investment Trust Accounts and the Magistrates Court Infant Investment Trust Accounts to be transferable to the management of the Senior Masters Office (Funds in Court) of the Supreme Court. The decision for transferring funds is discretionary. Each court retains discretion as to where control of the funds is held and each case is considered individually to determine whether the funds should be transferred to the Senior Master. Although in the majority of cases, funds have been transferred from the courts to the Senior Master, the courts have used their discretion to retain control of a portion of the funds held for persons with a disability. 2013 2012 $’000 $’000 4,114 2,520 (4,114) (2,520) 0 0 124 0 (124) 0 0 0 247,385 237,621 Non-government transactions Prisoner Private Monies Account(ii) Cash Amounts owing to prisoners Prisoner Compensation Quarantine Account(ii) Cash Amounts owing to prisoners Non-government fines(iii) Receivables less provision for doubtful debts Amounts owing to non-government entities (226,480) (217,407) 20,905 20,214 (20,905) (20,214) 0 0 (ii) Included under Enforcing Correctional Orders output group in note 3 Administered Items. (iii) Note disclosure only - not included in the balance sheet or note 3 Administered Items. Note 27. Responsible persons In accordance with the Ministerial Directions issued by the Minister for Finance under the Financial Management Act 1994, the following disclosures are made regarding responsible persons for the reporting period. Names The persons who held the positions of Ministers and Accountable Officers in the department are as follows: Attorney-General The Hon. Robert Clark, MP 1 July 2012 to 30 June 2013 Acting Attorney-General The Hon. Gordon Rich-Phillips, MLC 29 June 2013 to 30 June 2013 Minister for Consumer Affairs The Hon. Michael O’Brien, MP 1 July 2012 to 12 March 2013 The Hon. Heidi Victoria, MP 13 March 2013 to 30 June 2013 The Hon. Matthew Guy, MLC 1 July 2012 to 8 July 2012 The Hon. Gordon Rich-Phillips, MLC 3 January 2013 to 11 January 2013 Acting Minister for Consumer Affairs 76 Minister for Corrections The Hon. Andrew McIntosh, MP 1 July 2012 to 15 April 2013 The Hon. Edward O’Donohue, MLC 22 April 2013 to 30 June 2013 The Hon. Robert Clark, MP 14 July 2012 to 29 July 2012 The Hon. Robert Clark, MP 16 April 2013 to 21 April 2013 The Hon. Andrew McIntosh, MP 1 July 2012 to 15 April 2013 The Hon. Edward O’Donohue, MLC 22 April 2013 to 30 June 2013 The Hon. Robert Clark, MP 14 July 2012 to 29 July 2012 The Hon. Robert Clark, MP 16 April 2013 to 21 April 2013 Minister for Gaming The Hon. Michael O’Brien, MP 1 July 2012 to 12 March 2013 Minister for Gaming Regulation The Hon. Andrew McIntosh, MP 13 March 2013 to 15 April 2013 Minister for Liquor and Gaming Regulation The Hon. Edward O’Donohue, MLC 22 April 2013 to 30 June 2013 Acting Minister for Gaming The Hon. Matthew Guy, MLC 1 July 2012 to 8 July 2012 The Hon. Gordon Rich-Phillips, MLC 3 January 2013 to 11 January 2013 Acting Minister for Gaming Regulation The Hon. Robert Clark, MP 16 April 2013 to 21 April 2013 Minister for Racing The Hon. Denis Napthine, MP 1 July 2012 to 30 June 2013 Acting Minister for Racing The Hon. Terence Mulder, MP 15 June 2013 to 22 June 2013 Minister for Police and Emergency Services The Hon. Peter Ryan, MLA 1 July 2012 to 12 March 2013 The Hon. Kimberley Wells, MP 13 March 2013 to 30 June 2013 The Hon. Robert Clark, MP 13 July 2012 to 29 July 2012 The Hon. Robert Clark, MP 29 September 2012 to 5 October 2012 The Hon. Andrew McIntosh, MP 14 January 2013 to 28 January 2013 The Hon. Andrew McIntosh, MP 7 February 2013 to 17 February 2013 The Hon. Peter Ryan, MLA 1 July 2012 to 12 March 2013 The Hon. Kimberley Wells, MP 13 March 2013 to 30 June 2013 The Hon. Robert Clark, MP 13 July 2012 to 29 July 2012 The Hon. Peter Walsh, MP 29 September 2012 to 5 October 2012 The Hon. Peter Walsh, MP 14 January 2013 to 28 January 2013 The Hon. Andrew McIntosh, MP 7 February 2013 to 17 February 2013 Minister responsible for the establishment of an anti-corruption commission The Hon. Andrew McIntosh, MP 1 July 2012 to 12 March 2013 Minister responsible for Independent Broad-based Anti-corruption Commission* The Hon. Andrew McIntosh, MP 13 March 2013 to 15 April 2013 Acting Minister for Corrections Minister for Crime Prevention Acting Minister for Crime Prevention Acting Minister for Police and Emergency Services Minister for Bushfire Response Acting Minister for Bushfire Response *On 16 April 2013, this Ministerial position ceased to exist, and the Attorney-General became responsible for the administration of the Independent Broad-based Anti-corruption Commission Act 2011 Acting Minister responsible for the establishment of an anti-corruption commission The Hon. Robert Clark, MP 14 July 2012 to 29 July 2012 Secretary to the Department of Justice Penny Armytage 1 July 2012 to 20 July 2012 Greg Wilson 15 April 2013 to 30 June 2013 Dr Claire Noone 21 July 2012 to 14 April 2013 Gail Moody 21 February 2013 to Acting Secretary to the Department of Justice 25 February 2013 77 Remuneration Remuneration received or receivable by the Accountable Officer (Secretary) in connection with the management of the department during the reporting period was in the range: Income band Total remuneration 2013 2012 No. No. $90,000-99,999 1 $210,000-219,999 1 $270,000-279,999 1 $440,000-449,999 1 Total number of Accountable Officers (Secretaries) 3 1 $570,000 - $579,999* ($440,000 - $449,999 in 2011–12) * This includes a Secretary who resigned effective 21 September 2012 with subsequent payment of leave entitlements on termination (long service from 23 July 2012), an Acting Secretary from 21 July 2012 to 14 April 2013, and the appointment of a new Secretary effective 15 April 2013. Amounts relating to ministers are reported in the financial statements of the Department of Premier and Cabinet. Note 28. Remuneration of executives and payments to other personnel (i.e. contractors with significant management responsibilities) (a) Remuneration of executives The number of executive officers from the department, other than ministers and the Accountable Officer, whose total remuneration exceeded $100,000 during the reporting period, are shown in their relevant income bands in the first two columns of the table below. The total remuneration of executive officers includes base remuneration, which is shown in the third and fourth columns, plus bonus payments, long service leave payments, redundancy payments and retirement benefits. The total annualised employee equivalent represents the equivalent to all executive officers working 38 ordinary hours per week for the reporting period. The variation from last year’s base and total remuneration figures is primarily due to the abolition of the Victorian Commission for Gambling Regulation in February 2012 and the subsequent establishment of the Victorian Commission for Gambling and Liquor Regulation (VCGLR) on 6 February 2012. Under the new legislation, executive officers of the VCGLR are no longer reported under the Department of Justice but rather reported in their respective Annual Report. The reduction in termination payments from the previous year would also account for the decrease in total remuneration with reduced payments on leave entitlements. Income band Total remuneration Base remuneration 2013 2012 2013 2012 No. No. No. No. $100,000-109,999 1 3 0 2 $110,000-119,999 0 0 0 2 $120,000-129,999 1 2 2 1 $130,000-139,999 1 2 2 3 78 Income band Total remuneration Base remuneration 2013 2012 2013 2012 No. No. No. No. $140,000-149,999 1 2 0 1 $150,000-159,999 0 1 5 7 $160,000-169,999 6 9 8 7 $170,000-179,999 5 4 6 7 $180,000-189,999 6 6 2 6 $190,000-199,999 5 2 6 4 $200,000-209,999 4 6 8 5 $210,000-219,999 6 4 4 3 $220,000-229,999 3 4 0 0 $230,000-239,999 4 1 3 2 $240,000-249,999 1 2 1 4 $250,000-259,999 3 1 2 1 $260,000-269,999 3 1 2 1 $270,000-279,999 1 4 1 1 $280,000-289,999 1 2 0 0 $290,000-299,999 1 2 0 0 $310,000-319,999 1 0 1 0 Total number of executives 54 58 53 57 Total annualised employee equivalent (AEE)(i) 52.6 55.0 52.6 54.4 Total amount $11,154,04 $11,488,77 $10,315,28 $10,373,95 8 1 8 4 (i) Annualised employee equivalent is based on working 38 ordinary hours per week over the reporting period. The reconciliation between the above table and the actual number of executive officers employed at 30 June 2013 is included in the supplementary information to the annual report Appendix F Reconciliation of Executive Officer Positions. The above table includes 1 executive officer from the Victorian Law Reform Commission (2012:1), 1 from the Judicial College of Victoria (2012:1), and 1 from the Sentencing Advisory Council (2012:1) all of which will also be reported in their respective Annual Reports for 2012– 13. In 2012–13 there were 2 executive officers (2012:16) whose total remuneration paid by the department was less than $100,000 for the year, and 3 executive officers (2012:17) whose base remuneration paid by the department was less than $100,000 for the year. Related parties It should be noted that 3 executive officers employed by the department, and because of their positions in the department, held key positions in the following portfolio entities during the year ended 30 June 2013: 1 from the Victorian Law Reform Commission (2012:1), 1 from the Judicial College of Victoria (2012:1) and 1 from the Sentencing Advisory Council (2012:1). 79 Other related transactions and loans requiring disclosure under the Directions of the Minister for Finance have been considered and there are no matters to report. Note 29. Remuneration of auditors 2013 2012 $’000 $’000 405 408 405 408 Victorian Auditor-General’s Office Audit of the financial statements Note 30. Glossary of terms and style convention Amortisation Amortisation is the expense which results from the consumption, extraction or use over time of a non-produced physical or intangible asset. This expense is classified as an other economic flow. Borrowings Borrowings refers to interest-bearing liabilities mainly raised from public borrowings raised through the Treasury Corporation of Victoria, finance leases and other interest-bearing arrangements. Borrowings also include non-interest-bearing advances from government that is acquired for policy purposes. Capital asset charge The capital asset charge represents the estimated opportunity cost of capital invested in the non-financial physical assets used in the provision of outputs. Commitments Commitments include those operating, capital and other outsourcing commitments arising from non-cancellable contractual or statutory sources. Comprehensive result The net result of all items of income and expense recognised for the period. It is the aggregate of operating results and other non-owner movements in equity. Current grants Amounts payable or receivable for current purposes for which no economic benefits of equal value are receivable or payable in return. Depreciation Depreciation is an expense that arises from the consumption through wear or time of a produced physical or intangible asset. This expense is classified as a ‘transaction’ and so reduces the ‘net result from transactions’. Effective interest method The effective interest method is used to calculate the amortised cost of a financial asset and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument, or, where appropriate, a shorter period to the net carrying amount of the financial asset or financial liability. Employee benefits expenses 80 Employee benefits expenses include all costs related to employment including wages and salaries, fringe benefits tax, leave entitlements, redundancy payments and superannuation contributions. Ex gratia payments Ex gratia payments are the gratuitous payment of money where no legal obligation exists. Financial asset A financial asset is any asset that is: (a) cash; (b) an equity instrument of another entity; (c) a contractual or statutory right: to receive cash or another financial asset from another entity; or to exchange financial assets or financial liabilities with another entity under conditions that are potentially favourable to the entity; or (d) a contract that will or may be settled in the entity’s own equity instruments and is: a non-derivative for which the entity is or may be obliged to receive a variable number of the entity’s own equity instruments; or a derivative that will or may be settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the entity’s own equity instruments. Financial instrument A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Financial assets or liabilities that are not contractual (such as statutory receivables or payables that arise as a result of statutory requirements imposed by governments) are not financial instruments. Financial liability A financial liability is any liability that is: (a) a contractual or statutory obligation: to deliver cash or another financial asset to another entity; or to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the entity; or (b) a contract that will or may be settled in the entity’s own equity instruments and is: a non-derivative for which the entity is or may be obliged to deliver a variable number of the entity’s own equity instruments; or a derivative that will or may be settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the entity’s own equity instruments. For this purpose the entity’s own equity instruments do not include instruments that are themselves contracts for the future receipt or delivery of the entity’s own equity instruments. Financial statements Depending on the context of the sentence where the term ‘financial statements’ is used, it may include only the main financial statements (i.e. comprehensive operating statement, balance sheet, cash flow statement, and statement of changes in equity); or it may also be used to replace the old term ‘financial report’ under the revised AASB101 (September 2007), which means it may include the main financial statements and the notes. Grants and other transfers 81 Transactions in which one unit provides goods, services, assets (or extinguishes a liability) or labour to another unit without receiving approximately equal value in return. Grants can be either operating or capital in nature. While grants to governments may result in the provision of some goods or services to the transferor, they do not give the transferor a claim to receive directly benefits of approximately equal value. For this reason, grants are referred to by the AASB as involuntary transfers and are termed non-reciprocal transfers. Receipt and sacrifice of approximately equal value may occur, but only by coincidence. For example, governments are not obliged to provide commensurate benefits, in the form of goods or services, to particular taxpayers in return for their taxes. Grants can be paid as general purpose grants which refer to grants that are not subject to conditions regarding their use. Alternatively, they may be paid as specific purpose grants which are paid for a particular purpose and/or have conditions attached regarding their use. Intangible produced assets Refer to produced assets in this glossary. Intangible non-produced assets Refer to non-produced assets in this glossary. Interest expense Costs incurred in connection with the borrowings of funds. Interest expense includes the interest component of finance lease repayments, and the increase in financial liabilities and nonemployee provisions due to the unwinding of discounts to reflect the passage of time. Interest income Interest income includes interest received on bank term deposits, interest from investments, and other interest received. Net acquisition of non-financial assets (from transactions) Purchases (and other acquisitions) of non-financial assets less sales (or disposals) of nonfinancial assets less depreciation plus changes in inventories and other movements in nonfinancial assets. Includes only those increases or decreases in non-financial assets resulting from transactions and therefore excludes write-offs, impairment write-downs and revaluations. Net result Net result is a measure of financial performance of the operations for the period. It is the net result of items of income, gains and expenses (including losses) recognised for the period, excluding those that are classified as ‘other non-owner changes in equity’. Net result from transactions/net operating balance Net result from transactions or net operating balance is a key fiscal aggregate and is income from transactions minus expenses from transactions. It is a summary measure of the ongoing sustainability of operations. It excludes gains and losses resulting from changes in price levels and other changes in the volume of assets. It is the component of the change in net worth that is due to transactions and can be attributed directly to government policies. Net worth Assets less liabilities, which is an economic measure of wealth. Non-financial assets Non-financial assets are all assets that are not ‘financial assets’. It includes inventories, land, buildings, plant and equipment, cultural and heritage assets and intangible assets. Non-profit institution A legal or social entity that is created for the purpose of producing or distributing goods and services but is not permitted to be a source of income, profit or other financial gain for the units that establish, control or finance it. 82 Non-produced assets Non-produced assets are assets needed for production that have not themselves been produced. They include land, subsoil assets, and certain intangible assets. Non-produced intangibles are intangible assets needed for production that have not themselves been produced. They include constructs of society such as patents. Other economic flows Other economic flows are changes in the volume or value of an asset or liability that do not result from transactions. It includes: gains and losses from disposals, revaluations and impairments of non-financial physical and intangible assets actuarial gains and losses arising from defined benefit superannuation plans fair value changes of financial instrument. In simple terms, other economic flows are changes arising from market re-measurements. Payables Includes short and long term trade debt and accounts payable, grants and interest payable. Produced assets Produced assets include buildings, plant and equipment, inventories, cultivated assets and certain intangible assets. Intangible produced assets may include computer software, and research and development costs (which does not include the start up costs associated with capital projects). Receivables Includes amounts owing from government through appropriation receivable, short and long term trade credit and accounts receivable, accrued investment income, grants, taxes and interest receivable. Sales of goods and services Refers to income from the direct provision of goods and services and includes fees and charges for services rendered, sales of goods and services, fees from regulatory services, and work done as an agent for private enterprises. User charges includes sale of goods and services income. Supplies and services Supplies and services generally represent cost of goods sold and the day-to-day running costs, including maintenance costs, incurred in the normal operations of the department. Taxation income Taxation income represents income received from the State’s taxpayers and includes: gambling taxes levied mainly on private lotteries, electronic gaming machines, casino operations and racing other taxes, including licence fees. Transactions Transactions are those economic flows that are considered to arise as a result of policy decisions, usually an interaction between two entities by mutual agreement. They also include flows within an entity such as depreciation where the owner is simultaneously acting as the owner of the depreciating asset and as the consumer of the service provided by the asset. Taxation is regarded as mutually agreed interactions between the government and taxpayers. Transactions can be in kind (e.g. assets provided/given free of charge or for nominal consideration) or where the final consideration is cash. In simple terms, transactions arise from the policy decisions of the government. Style conventions 83 Figures in the tables and in the text have been rounded. Discrepancies in tables between totals and sums of components reflect rounding. Percentage variations in all tables are based on the underlying unrounded amounts. The notation used in the tables is as follows: (xxx.x) negative numbers 201x year period 201x-1x year period The financial statements and notes are presented based on the illustration for a government department in the 2012–13 Model Report for Victorian Government departments. The presentation of other disclosures is generally consistent with the other disclosures made in earlier publications of the department’s annual reports. 84 Disclosure index The Annual Report of the Department of Justice is prepared in accordance with all Victorian legislation and pronouncements. This index has been prepared to facilitate identification of the department’s compliance with statutory disclosure requirements. Legislation Requirement Ministerial Directions Report of Operations – Financial Reporting Directions (FRD) guidance Charter and purpose FRD 22D Manner of establishment and the relevant ministers FRD 22D Objectives, functions, powers and duties FRD 22D Nature and range of services provided Management and structure FRD 22D Organisational structure Financial and other information FRD 8B Budget Portfolio Outcomes FRD 10 Disclosure index FRD 12A Disclosure of major contracts FRD 15B Executive officer disclosures FRD 22D, SD 4.2(k) Operational and budgetary objectives and performance against objectives FRD 22D Employment and conduct principles FRD 22D Occupational health and safety policy FRD 22D Summary of the financial results for the year FRD 22D Significant changes in financial position during the year FRD 22D Major changes or factors affecting performance FRD 22D Subsequent events FRD 22D Application and operation of Freedom of Information Act 1982 FRD 22D Compliance with building and maintenance provisions of Building Act 1993 FRD 22D Statement on National Competition Policy FRD 22D Application and operation of the Protected Disclosure Act 2012 FRD 22C Details of consultancies over $100,000 FRD 22C Details of consultancies under $100,000 FRD 22D Statement of availability of other information FRD 24C Reporting of office-based environmental impacts FRD 25A Victorian Industry Participation Policy disclosures 85 Legislation Requirement FRD 29 Workforce data disclosures SD 4.5.5 Risk management compliance attestation SD 4.5.5.1 Ministerial Standing Direction 4.5.5.1 compliance attestation SD 4.2(g) General information requirements SD 4.2(j) Sign-off requirements Financial statements Financial statements required under Part 7 of the Financial Management Act 1994 (FMA) SD 4.2(a) Statement of changes in equity SD 4.2(b) Operating statement SD 4.2(b) Balance sheet SD 4.2(b) Cash flow statement Other requirements under Standing Directions (SD) 4.2 SD 4.2(c) Compliance with AASs and other authoritative pronouncements SD 4.2(c) Compliance with Ministerial Directions SD 4.2(d) Rounding of amounts SD 4.2(c) Accountable officer’s declaration SD 4.2(f) Compliance with Model Financial Report Other disclosures as required by FRDs in notes to the financial statements FRD 9A Departmental disclosure of administered assets and liabilities FRD 11 Disclosure of ex-gratia payments FRD 13 Disclosure of parliamentary appropriations FRD 21B Responsible person and executive officer disclosures FRD 102 Inventories FRD 103D Non-current physical assets FRD 106 Impairment of assets FRD 109 Intangible assets FRD 110 Cash flow statements FRD 112C Defined benefit superannuation obligations FRD 114A Financial Instruments – General government entities and public nonfinancial corporations FRD 119 Contributions by owners Legislation Freedom of Information Act 1982 Building Act 1983 Protected Disclosure Act 2012 Victorian Industry Participation Policy Act 2003 Financial Management Act 1994 86