F520_Bond 1 Valuation of Debt Contracts and Their Price Volatility Characteristics I. Review of Bond Pricing Basics Example of a basic bond: What is the value of a 10% bond that pays interest annually and has a yield to maturity of 7 percent? Assume the bond has 3 years from today till maturity. 0 | 1 | pmt N I N 3 I 7% 2 | pmt PV cpt $1,078.73 3 years | pmt fv PV PMT PMT 100 FV 1000 FV F520_Bond 2 What is the value of a 10% bond that pays interest semiannually and has a yield to maturity of 7 percent? Assume the bond has 3 years from today till maturity. 0 | | p 1 | p N | p 2 | p I N 6 I 3.5% | p 3 years | p fv PV PV cpt $1,079.93 PMT 50 PMT FV 1000 FV F520_Bond Remember: The yield-to-maturity is a nominal rate. What is the effective annual rate (EAR)? Based on semiannual compounding our EAR is (1 + k/2)2 - 1 (1 + .07/2)2 - 1 = 7.1225% Or using the “I Conv” function on your calculators: NOM = 7 N=2 cpt EFF (= 7.1225%) Coupon Bond (10% coupon 3 years) N I PV PMT FV 6 3.5000% cpt 50 1000 Quote Yield is 7% $1,079.93 N I PV PMT FV 3 7.1225% cpt 100 1000 Compounds to EAR of 7.1225% $1,075.35 Semi-annual has greater value becase of earlier coupon payments. Zero Coupon (0% coupon 3 years) N I PV PMT FV 6 3.5000% cpt 0 1000 Quote Yield is 7% $813.50 N I PV PMT FV 3 7.1225% cpt 0 1000 Compounds to EAR of 7.1225% $813.50 3 F520_Bond 4 What drives bond prices? 7:15 p.m. EST 02/01/13Treasurys Price Chg 1-Month Bill* 0/32 3-Month Bill* 0/32 6-Month Bill* 0/32 1-Year Note* 0/32 2-Year Note* 0/32 3-Year Note* 0/32 5-Year Note* 0/32 7-Year Note* 0/32 10-Year Note* 0/32 30-Year Bond* 0/32 * at close Yield (%) 0.030 0.076 0.112 0.140 0.285 0.410 0.892 1.409 2.017 3.221 August 2009 August 2009 1-Month Bill 3-Month Bill 6-Month Bill 1-Year Note 2-Year Note 3-Year Note 5-Year Note 10-Year Note 30-Year Bond February 2013 Price Chg 0/32 -0/32 -0/32 1/32 -1/32 -2/32 -3/32 -4/32 6/32 Yield (%) 0.114 0.155 0.254 0.451 1.071 1.566 2.459 3.453 4.213 August 2009 February 2013 F520_Bond 5 Understanding Bills: (quote February 1, 2013) Treasury Bills – Issue maturity Less than 1 year Maturity Days to Bid Ask Chg Maturity 6/13/2013 132 0.080 2/1/2013 | 0.070 -0.005 Ask Yld 0.071 Maturity (6/13/2013) | fv $1000.00 $999.7397 Using the ask yield: 1 PV = 1000 * (1 + r) n 1 PV = 1000 * .00071 ) 360 PV = 1000 * .9997397 999.7397 (1 + 132 * Treasury Bills do not have compounding interest and their interest is determined on a 360 day year. This differs from Treaury notes and bonds, which are based on semi-annual compounding and a 365 day year. One could also start with price, calculate the Holding Period Yield (HPY) and convert to the Bond Equivalent Yield (BEY). PV = 1000 * 99 .97397% = 999.7397 (1 HPY) 1000 / 999.7397 1.00026 HPY .00026 0.026% BEY HPY 360 360 0.026% 0.071% 132 132 F520_Bond 6 Understanding Bills: (quote February 1, 2013) Treasury Bills – Issue maturity Less than 1 year Days to Maturity Bid Ask Chg Maturity 6/13/2013 Today 2/1/2013 0.08 0.08 0.07 Maturity 6/13/2013 999.73967 formula PRICEDISC() Ask Yld -0.005 Par 132 days 0.071 Yield 1000 0.0710% F520_Bond 7 Notes and Bonds: quote 2/1/2013 Treasury Notes – Issue Maturity Less than 10 years Maturity Rate Bid Ask Chg 5/15/2019 3.125 111.7266 111.8203 -0.1719 Treasury Bonds – Issue Maturity Greater than 10 years Maturity Rate Bid Ask Chg 11/15/2042 Today is 2/1/2013 2.750 91.2031 91.2656 11/15/12 5/15/13 11/15/13 | | 0 1 2 1.5625 1.5625 | -0.6875 Ask Yld 1.166 Ask Yld 3.207 5/15/2019 | | | | | | 13 payments 1.5625 Coupon payments (%), = 3.125%/2 100 Maturity Value (%) Let’s compare our “dirty price” as it is called which is the Ask Price plus Accrued Interest to the calculation of Ask plus Accrued. CPN % A AI * 2 E CPN = Annual coupon as a percent A = Number of days from the beginning of the coupon period to the settlement date (today) E = Number of days in coupon period in which the settlement date falls F520_Bond CPN A= E= 8 3.125% 11/15/2012 11/15/2012 2/1/2013 5/15/2013 78 days 181 days =ACCRINT AI = 3.125% 2 AI + Ask = * 78 181 = Price Dirty Price 0.67334% 0.67334 111.82030% 112.49364% Let’s see if this matches up with the time value of money concepts you learned. (1)First you would need to find the value (price) on the date of the last coupon payment (11/15/12) just after the coupon was paid using TVM techniques. (2)Then you would have to find the value on 2/1/2013. N 13 1.1660% I 0.5830% N 0.4309 I 0.5830% PV cpt 112.2286474 PV 112.2286474 3.125% PMT 1.5625 PMT 0 Difference Bid 111.7266 Ask 111.8203 FV 100 FV cpt $112.51 -0.01650 0.09370 Bid Ask Spread This is the actual sale price of the bond 112.49% of par or $1124.90. Note that our calculations do not equal the ask price in the quote. The quote price is called the clean price, it does not include accrued interest. F520_Bond 9 Understanding a Stripped Bond: (Prices as of Feb 1, 2013) First, I start with a Treasury Note and then compare this to a Treasury Strip Treasury Notes – Issue Maturity Less than 10 years Maturity Coupon Bid Ask Chg Ask Yld 5/15/2014 Accrued interest is 4.750 105.7891 105.7969 4.750% 78 AI * 1.02348% 2 181 -0.0391 0.200 Dirty Price = Ask + AI = 105.7969% + 1.02348% = 106.82038% =$1068.20 fraction of coupon period from last coupon (11/15/12) to today (2/1/13) is 78 days in coupon period (11/15/12) to (5/15/13) is 181 Treasury Strips – Stripping of coupon and principal on Bonds and Notes 2013 May 15 99.988 99.990 0.001 0.04 Coupon 2013 Nov 15 99.880 99.888 0.004 0.14 Coupon 2014 May 15 99.726 99.739 0.006 0.20 Coupon 2014 May 15 99.729 99.742 -0.007 0.20 Principle 0 1 2 3 | | | | pmt pmt pmt $23.75 $23.75 $23.75 1000.00 23.7476 23.7234 23.6880 997.4200 $1068.5790 I use the ask price multiplied by the payment. You can use either the ask price or the ask yield to discount. The slight difference in price is possible between these two sets of securities, arbitrage transaction costs of .01% for the buy and .01% for the sell (round-trip .02%) are about $0.20. I could buy the four components of the bond in the strip market for $1068.5790 or I could buy the complete bond in the bond market for $1068.20. I will choose to purchase in whichever market I can buy it at the lowest price, so in this case the bond market for $1068.20. F520_Bond 10 Understanding Inflation Indexed Securities (February 1, 2013) Treasury Inflation Indexed Securities Maturity Rate Bid Ask Chg Ask Yld Accrued Principle 2019 Jul 15 1.875 121.27 121.31 -4 -1.372 1078 2042 Feb 15 0.750 104.29 105.10 - 42 0.552 1018 *-Yld. to maturity on accrued principal. Compare the Inflation Indexed Securities Yield to the Treasury Note yield, why such a large difference in Ask Yield? Treasury Notes – Issue Maturity Less than 10 years Maturity Rate Bid Ask Chg 5/15/2019 3.125 111.7266 111.8203 -0.1719 Treasury Bonds – Issue Maturity Greater than 10 years Maturity Rate Bid Ask Chg 11/15/2042 2.750 91.2031 91.2656 -0.6875 Ask Yld 1.166 Ask Yld 3.207 F520_Bond 11 II. Controlling the level of interest rate risk: Understanding where interest rate risk comes from and what a good measure of interest rate risk should incorporate. Basic types of interest rate risk Reinvestment Risk – The risk that the future interest rate at which the coupon can be reinvested will be less than the yield to maturity at the time the bond is purchased. [Risk of rates falling.] Price Risk (interest rate risk)-- The risk that the bond will have to be sold at a loss, if sold prior to maturity. [Risk of rates rising.] The measure we will use is called Macaulay Duration. Macaulay Duration is the an indication of the proportional sensitivity of the price of an asset/liability to changes in the market rate of interest. F520_Bond 12 Bond Price Volatility 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 10% coupon 10% coupon 10% coupon 5% coupon 5% coupon 10% coupon10% coupon 5 YrsTM 10 YrsTM 20 YrsTM 5 YrsTM 20 YrsTM 5 YrsTM 20 YrsTM $1,320.58 $1,597.11 $2,041.42 $1,091.59 $1,297.55 32.1% 104.1% 1,267.11 1,486.65 1,815.42 1,044.52 1,135.90 26.7% 81.5% 1,216.47 1,386.09 1,623.11 1,000.00 1,000.00 21.6% 62.3% 1,168.49 1,294.40 1,458.80 957.88 885.30 16.8% 45.9% 1,123.01 1,210.71 1,317.82 918.00 788.12 12.3% 31.8% 1,079.85 1,134.20 1,196.36 880.22 705.46 8.0% 19.6% 1,038.90 1,064.18 1,091.29 844.41 634.86 3.9% 9.1% $1,000.00 1,000.00 1,000.00 810.46 574.32 0.0% 0.0% 963.04 941.11 920.37 778.25 522.20 -3.7% -8.0% 927.90 887.00 850.61 747.67 477.14 -7.2% -14.9% 894.48 837.21 789.26 718.62 438.02 -10.6% -21.1% 862.68 791.36 735.07 691.02 403.92 -13.7% -26.5% 832.39 749.06 687.03 664.78 374.07 -16.8% -31.3% 803.54 710.01 644.27 639.83 347.83 -19.6% -35.6% 776.05 673.90 606.06 616.08 324.67 -22.4% -39.4% F520_Bond 13 III. What are the Characteristics of Bond Prices that a good measure of interest rate risk will include: 1. Bond prices move inversely to bond yields F520_Bond 2. Holding the coupon rate constant, for a given change in market yields, percentage changes in bond prices are greater the longer the term to maturity. 3. The percentage price changes described in Theorem 2 increase at a decreasing rate as N increases 14 F520_Bond 4. Holding N constant and starting from the same market yield, equal yield changes up or down do not results in equal percentage price changes. A decrease in yield increases prices more than an equal increase in yield decreases prices. In more formal terms, price changes are asymmetric with respect to changes in yield. 15 F520_Bond 5. Holding N constant and starting from the same market yield, the higher the coupon rate, the smaller the percentage change in price for a given change in yield. 16 F520_Bond 17 Conclusions: Long-term securities and securities with lower coupon payments have higher price risk and lower reinvestment risk than short term securities and securities with higher coupon payments. The best measure of interest rate risk also accounts for convextity (the curvature in the bond pricing). IV. Duration is our basic measure of interest rate risk. Duration controls for Maturity D Level of coupon payments D Frequency of Coupon payments D Level of interest rate D Convexity of bond prices D ? (when using most precise measure) F520_Bond 18 Macaulay Duration (D) is the weighted average term to maturity of the components of a bond’s cash flow, in which the time of receipt of each payment is weighted by the present value of that payment. T D PV t * t t 1 T PV t 1 T PV t 1 t *t P t Modified Duration (MD) is the an indication of the proportional sensitivity of the price of an asset/liability to changes in the market rate of interest. Modified duration = Macaulay Duration / (1+y) MD = D / (1+y) Modified duration is the approximate percentage price change for a 100 basis point change in yields. Modified Duration measures the sensitivity of our portfolio/balance sheet/assets to changes in market interest rates. http://faculty.darden.virginia.edu/conroyb/Valuation/Val20 02/F-1238.pdf F520_Bond V. A. 19 Calculation of Modified Duration You can calculate modified duration for any fixed income security using this general formula: Bond Pr ice C C C ... C C 1 y 1 y 1 y 1 y 1 y T 1 3 2 1 2 n 3 t n t 1 1 P * P y Use _ First _ Derivative _ Bond _ price MD P y t * C 1 y 1 y 1 1 MD * t* C P 1 y 1 y T 1 t t t 1 T t t t 1 drop _ double _ negative _& _ rearrange t * C 1 y T t MD t t 1 1 1 y P t* C PV * t 1 y D P PV T T t t 1 T t t t 1 MD t 1 t 1 1 y D where Ct = Cash flow received on the security at end of period t T = The last period in which the cash flow is received t F520_Bond 20 Basic Duration Example (Annual payments): What is the duration of a 10% bond that pays interest annually and has a yield to maturity of 7 percent? Assume that as of today the bond has three years left to maturity. What is the current value of this bond? Precise Method PV(CF(t)) @ t CF(t) 7% t*PV 1 100 $93.46 93.46 2 100 $87.34 174.69 3 1100 $897.93 2,693.78 Totals $ 1,078.73 2,961.93 Macaulay Duration = 2,961.90 / 1,078.72 = 2.7458 Modified Duration = 2.7458/(1+.07) = 2.5662 Using Duration: % Price = dP D * P r MD * r 1 r Use the bond information above to determine the percentage change in price if interest rates increase by 50 basis points? Also show the dollar value change in price. dP 0.0050 2.7458 * 2.5662 * 0.0050 0.012831 1.2831% P 1 .07 -1.2831% * $1,078.72 = -$13.84 If rates rise by 50 basis points (.5%) the price will fall by approximately $13.84. F520_Bond 21 C. Calculating Duration using the approximation method MD V V 2 *V * y 0 where MD = Modified Duration = Macaulay Duration/(1+r) y is the change in rate (on an annual basis) used to calculate the new prices V+ is the new price when the yield of the bond is increased by y. V- is the new price when the yield of the bond is decreased by y. V0 is the current price of the bond. Approximation Method: N I V0 3 7 V+ 3 7.1 V- 3 6.9 MD PV cpt= 1078.73 cpt= 1075.97 cpt= 1081.50 PMT 100 FV 1000 100 1000 100 1000 V V 1081.50 1075.97 2.56 2 *V * y 2 *1078.73 * .001 0 V is used to symbolize approximation formulas and P the more precise methodology. F520_Bond B. 22 Economic Meaning of Duration Duration is the Interest-Elasticity or sensitivity of a security’s price to small changes in interest rates. dP r D * MD * r P 1 r = percentage change in price For small changes, bond prices move in an inversely proportional fashion according to size of D. If interest (coupon) payments are semi-annual, rather than annual, then dP r D * MD * r r P 1 2 = percentage change in price If there are n payments per year, then dP r D * MD * r r P 1 n = percentage change in price Definitions: D = Macaulay Duration MD = Modified Macaulay Duration r = discount rate (or YTM) r = change in discount rate (as a decimal) F520_Bond 23 Example 2: (Semi-annual payments): What is the duration of a 10% bond that pays interest semiannually and has a yield to maturity of 7 percent? Assume that as of today the bond has three years left to maturity. What is the current value of this bond? Precise Method: PV (CFt@7% annual, 3.5 semi) CFt t*PV 50 48.31 48.31 50 46.68 93.35 50 45.10 135.29 50 43.57 174.29 50 42.10 210.49 1050 854.18 5,125.05 Totals 1079.94 5,786.78 Macaulay Duration = 5,786.78 / 1,079.94 = 5.3584 = 5.3584/2 = 2.68 years Modified Duration = 2.68 / 1.035 = 2.59 t 1 2 3 4 5 6 Approximation Method: N I PV PMT FV V0 3*2= 7 / 2= Cpt= 50 1000 6 3.5 1079.93 V+ 3*2= 7.1 / 2= Cpt= 50 1000 6 3.55 1077.14 V3*2= 6.9 / 2= Cpt= 50 1000 6 3.45 1082.73 1082.73 1077.14 MD V V 2.58 is the modified duration 2 *V * y 2 *1079.93 * .001 0 F520_Bond 24 Based on Macaulay Duration of 2.68, what is the expected value of a bond if interest rates go up 50 basis points (.50%)? Remember, this bond has semiannual payments. dP r D * MD * r r P 1 2 dP 0.0050 2.68 * .012947 1.2947% .07 P 1 2 Price = Price* dP = $1079.94 * -.012947 P % Price = = $-13.98 New Price = P0 + Price = $1079.94 + $-13.98 = $1065.96 F520_Bond 25 Calculating Exact Duration when the quote date is not on the coupon date. Today is February 1, 2013 Maturity 11/15/2016 Today is 2/1/2013 Coupon Bid Ask Chg Ask Yld 7.500 125.8203 125.8516 -0.0156 0.570 11/15/12 5/15/13 11/15/2016 | | | 0 1 p 2 p | | | | | | 6 payments p Coupon % / 2 fv Maturity Value (%) F520_Bond 26 Wall Street Journal Quote 02/01/13: (Understanding Duration) Maturity Rate Bid Ask Chg Ask Yld 11/15/2016 7.5 125.8203 125.8516 -0.0156 0.57 Maurity 11/15/2016 Par 1000 Today 2/1/2013 Last Coupon Date 11/15/2012 78 days ago Col. for Calculate Exact Duration: convexity only # t CF PV(CF) PV*t PV*t*(t+1) 11/15/2012 0 5/15/2013 1 37.5 $37.39 37.39 74.79 11/15/2013 2 37.5 $37.29 74.57 223.72 5/15/2014 3 37.5 $37.18 111.54 446.17 11/15/2014 4 37.5 $37.08 148.30 741.51 5/15/2015 5 37.5 $36.97 184.85 1,109.10 11/15/2015 6 37.5 $36.87 221.19 1,548.33 5/15/2016 7 37.5 $36.76 257.32 2,058.58 11/15/2016 8 1037.5 $1,014.15 8,113.16 73,018.48 $1,273.68 9,148.34 79,220.69 t is semi-annual periods # Used the 6 month rate (YTM/2) 7.18 Semi-annual periods Duration as of last coupon date is 3.59 Years Adjusting Duration for today. Subtract last coupon from today 0.21 78/365 = (02/01/13 less 11/15/12)/365 Exact Duration (as of Trading Date)is 3.38 Years (Macaulay Duration) Excel calculation 3.38 Years (Macaulay Duration) Total Convexity Calculation 37.67 semi-annual periods 9.42 yearly convexity F520_Bond 27 VI. Duration and Immunization A. Duration and Immunizing Future Payments With immunization, the expected return on a portfolio is protected from both reinvestment and market value risk. Instructions: Use F9 to update this link. Input Section: Purchase an asset with duration = duration of liability Annual Bond Par $ 1,000 Today 9/16/2013 yrs Maturity Date 9/16/2018 yrs Coupon Rate 8.00% Current Rate 8.00% Interest Rate Change 8.00% Define Liability Target Payment $ 1,469 Our holding period is 9/16/2018 Preliminary Calculations: Years in holding period Years to maturity Present Value of Bond Duration of Bond Number of Bonds Needed to obtain target $ Value of Bonds to Purchase $ 5.0 5.0 1,000 4.31 years 1.000 bonds 1,000 bonds The model which assumes constant interst rates and is used for estimating the number of contracts needed is included on this Excel worksheet just below the model which fully adjusts. This model adjusts for any changes in interest rates as well as some minimal changes in the desired holding period (<6), changes in the maturity date, and changes in the amount of funds to hedge. |--------------- |--------------- |--------------- |--------------- |--------------- |--------------- | Time Period 0 1 2 3 4 5 6 Cash Flows Interest From Bond to be reinvested $ 80.00 $ 80.00 $ 80.00 $ 80.00 $ 80.00 Interest on Interest Reinvestment 6.40 13.31 20.78 28.84 Return of Principal on original bond 999.78 Total Cash Flows If we desire to have of duration matching. $ 1,469 at the end of 5 years, we can guarantee this amount through the use of sum $ $ $ $ 400.00 69.33 999.78 1,469.10 F520_Bond 28 VII. Weaknesses of the Duration Model For large interest rate changes, the duration model over-predicts the fall and underpredicts the rise in prices; moreover, the price-yield relationship may not be linear; but rather convex. As convexity increases, the fall in values is smaller as interest rates rise, and the gain in value is greater as interest rates fall. This can be approximated through the second derivative. 2 2 dP 1 1 MD * R * dP * (R) 2 P 2 d R P 2 dP 1 MD * R CX (R) P 2 Taylor Series Expansion where MD = Modified Duration = D 1 R 2 CX = Total Convexity = dP * 1 d R P Note, Bloomberg reports convexity as CX = Total Convexity/100 = dP * 1 * 1 d R P 100 When reporting convexity, make sure you know the notation requested. 2 2 2 F520_Bond 29 1* 2 * C 1 2 *3*C 2 3* 4 *C 3 ... 1 y 1 y 1 y Total _ Convexity 1 y 2 1* 2 * C 1 2 1 y Total _ Convexity 2 *3*C 2 2 1 y 1 y t 1 y Total _ Convexity 2 Ci t t 1 2 t 3* 4 *C ... 3 2 1 y i P Approximation of Total Convexity: CX V V 2 *V 0 V 0 * y 2 1 y n n * (n 1) * M 1 y n *P P n 1 n * (n 1) * C n * (n 1) * C 1 y n 2 n * (n 1) * M 1 y n 2 F520_Bond 30 Example 2 continued: (see page 23 for details) What is the duration of the semi-annual bond when incorporating convexity? Approximation Method: N I PV PMT FV V0 3*2= 7 / 2= Cpt= 50 1000 6 3.5 1079.93 V+ 3*2= 7.1 / 2= Cpt= 50 1000 6 3.55 1077.14 V3*2= 6.90/ 2= Cpt= 50 1000 6 3.45 1082.73 Duration with Total Convexity: 2 *V 1082.73 1077.14 2 *1079.93 0.01 CX V V 9.2598 0 . 001080 1079 . 93 * * 0.001 V y 0 2 2 0 Rounding mistakes are common in estimating convexity. The greater the number of decimal places used, the greater the accuracy of your results. While I used 2 for this example, 6 decimal places would be more appropriate given that we are dividing by (.001)2. Expected Price Change assuming +50 basis points : Using Total Convexity dP 1 MD * R CX (R) P 2 2 2 dP 0.0050 1 2.68 * 9.26 (.0050) .07 2 P 1 2 dP .012947 .00011575 .012831 1.2831% P Price = Price* dP = $1079.94 * -.012831 P New Price = P0 + Price = $1079.94 + $-13.86 = $1066.08 = $-13.86 F520_Bond 31 Convexity improves on our solution, especially for larger price changes. N I PV PMT FV 3*2 7/2 CPT= .10*1000/2 1000 1079.93 =50 3*2 7.5/2 CPT= .10*1000/2 1000 1066.06 =50 3*2 10/2 CPT= .10*1000/2 1000 1000.00 =50 On page 24, we had predicted 1065.96 for 50 bp increase(off 10 cents), with our new measure of convexity we are only 2 cents off. Expected Price Change assuming +300 bp: dP 0.03 1 2.68 * 9.26 (.03) . 07 P 2 2 1 2 dP .07768 .004167 .073513 7.3513% P w/ convexity $1079.94 * -.073513 = $-79.39 $1079.94 + $-79.39 = $1000.55 w/o convexity $1079.94 * -.07768 = $-83.90 $1079.94 + $-83.90 = $996.04 over-estimates decrease. And this is with a very small convexity measure. F520_Bond 32 The duration measure, which we have been calculating, assumes a flat yield curve. The appropriate duration can be calculated by discounting the coupons and principal value of the bond by the discount rates or yields on appropriate maturity zero coupon bonds. In an upward sloping yield curve, the adjusted duration measure will be smaller, since more discounted cash flows are discounted at higher rates. Our models have assumed no default risk. An adjustment can be made by calculating the expected cash flow in the duration measure. The detailed duration calculation is only for fixed rate securities, but can be adjusted. (The approximation will work for other securities if properly done.) Floating rate securities have a duration equal to the time period between the now and when the interest rate is readjusted. Restructuring the balance sheet in order to reduce duration gap is time consuming and can be expensive. Immunization based on duration requires costly continuous portfolio re-balancing to ensure that the investment duration exactly matches the investment horizon. F520_Bond 5% coupon bond with 20 years to maturity (calculated in textbook reading). 33 F520_Bond 34 Cont (demonstration of textbook problem) Approximation method: Annual SemiAnnual Coupon 5% 2.50% Yield 9% 4.50% 20 40 100 100 Maturity Par Value V0 63.1968311594 V+ 62.5444842325 V- 63.8593439431 9.00% 9.10% 8.90% 10.40 annual annual annual Modified Duration 160.8602 Approximate total CX Without Convexity: 2% increase in rates dP MD * R P dP 10.4 * .02 P dP .208 20.8% P With Total Convexity: 2% increase in rates 2 dP 1 MD * R CX (R) P 2 2 dP 1 10.4 * .0200 160.86 * (.0200) P 2 dP .208 .0322 .1758 17.58% P F520_Bond 35 With Total Convexity: 2% decrease in rates 2 dP 1 MD * R CX (R) P 2 2 dP 1 10.4 * .0200 160.86 * (.0200) P 2 dP .208 .0322 .2402 24.02% P Actual Change in Price Annual Coupon Yield Maturity Par Original Price at 9% SemiAnnual 5% 2.50% 7.00% 3.50% 20 40 100 100 63.1968 Value 78.6449 Price with new yield 24.44% is the Percent Change in Price new value F520_Bond 36 Defining Table 18-3 convexity to be consistent with the price adjustment example. Approximation method: Annual SemiAnnual Coupon 9% 4.50% Yield 9% 4.50% 5 10 100 100 Maturity Par Value V0 100.0000000000 V+ 99.6053349239 V100.3966103380 9.00% 9.10% 8.90% 3.96 19.4526 annual annual annual Modified Duration Aproximate total convexity F520_Bond 37 Without Convexity: 2% increase in rates dP MD * R P dP 3.96 * .02 P dP .0792 7.92% P With Total Convexity: 2% increase in rates 2 dP 1 MD * R CX (R) P 2 2 dP 1 3.96 * .0200 19.4526 * (.0200) P 2 dP .0792 .00389052 .07530948 7.53% P Actual Change in Price Annual Coupon Yield Maturity Par SemiAnnual 9% 4.50% 11.00% 5.50% 5 10 100 100 Value 92.4623741714 Price with new yield -7.54% is the Percent Change in Price With Total Convexity: 2% decrease in rates 2 dP 1 MD * R CX (R) P 2 2 dP 1 3.96 * .0200 19.4526 * (.0200) P 2 dP .0792 .00389052 .08309052 8.31% P new value F520_Bond 38 Actual Change in Price Annual Coupon Yield Maturity Par SemiAnnual 9% 4.50% 7.00% 3.50% 5 10 100 100 Value 108.3166053226 Price with new yield 8.32% is the Percent Change in Price new value