CHAPTER 2 The Recording Process SOLUTIONS TO BRIEF EXERCISES BRIEF EXERCISE 2-1 1. 2. 3. 4. 5. 6. Accounts Payable Advertising Expense Service Revenue Accounts Receivable B. C. King, Capital B. C. King, Drawing (a) Debit Effect Decrease Increase Decrease Increase Decrease Increase (b) Credit Effect Increase Decrease Increase Decrease Increase Decrease (c) Normal Balance Credit Debit Credit Debit Credit Debit BRIEF EXERCISE 2-2 June 1 2 3 12 Account Debited Cash Equipment Rent Expense Accounts Receivable Account Credited Kaustav Sen, Capital Accounts Payable Cash Service Revenue BRIEF EXERCISE 2-3 June 1Cash 2 3 ............................................................. 4,000 Kaustav Sen, Capital ................................... 4,000 Equipment ........................................................... Accounts Payable........................................ 900 Rent Expense ...................................................... Cash ............................................................. 800 2-1 900 800 12 Accounts Receivable .......................................... Service Revenue .......................................... 2-2 300 300 BRIEF EXERCISE 2-4 The basic steps in the recording process are: 1. Analyze each transaction. In this step, business documents are examined to determine the effects of the transaction on the accounts. 2. Enter each transaction in a journal. This step is called journalizing and it results in making a chronological record of the transactions. 3. Transfer journal information to ledger accounts. This step is called posting. Posting makes it possible to accumulate the effects of journalized transactions on individual accounts. BRIEF EXERCISE 2-5 (a) Aug. 1 Effect on Accounting Equation (b) Debit-Credit Analysis The asset Cash is increased; the owner’s equity account J.A. Motzek, Capital is increased. Debits increase assets: debit Cash $5,000. Credits increase owner’s equity: credit J.A. Motzek, Capital $5,000. 4 The asset Prepaid Insurance is increased; the asset Cash is decreased. Debits increase assets: debit Prepaid Insurance $1,800. Credits decrease assets: credit Cash $1,800. 16 The asset Cash is increased; the revenue Service Revenue is increased. Debits increase assets: debit Cash $800. Credits increase revenues: credit Service Revenue $800. 27 The expense Salaries Expense is increased; the asset Cash is decreased. Debits increase expenses: debit Salaries Expense $1,000. Credits decrease assets: credit Cash $1,000. 2-3 BRIEF EXERCISE 2-6 Aug. 1 4 16 27 Cash ...................................................................... J. A. Motzek, Capital ..................................... 5,000 Prepaid Insurance ................................................ Cash .............................................................. 1,800 Cash ...................................................................... Service Revenue........................................... 800 Salaries Expense ................................................. Cash .............................................................. 1,000 5,000 1,800 800 1,000 BRIEF EXERCISE 2-7 Cash 5/12 2,400 5/15 3,000 Ending bal. 5,400 5/5 Accounts Receivable 6,000 5/12 Service Revenue 5/5 6,000 5/15 3,000 Ending bal. 9,000 2,400 Ending bal. 3,600 BRIEF EXERCISE 2-8 Cash Date May 12 15 Explanation Ref. J1 J1 2-4 Debit 2,400 3,000 Credit Balance 2,400 5,400 BRIEF EXERCISE 2-8 (Continued) Accounts Receivable Date Explanation May 5 12 Service Revenue Date Explanation May 5 15 Ref. J1 J1 Ref. J1 J1 Debit 6,000 Debit Credit 2,400 Balance 6,000 3,600 Credit 6,000 3,000 Balance 6,000 9,000 BRIEF EXERCISE 2-9 P. J. FARVE COMPANY Trial Balance June 30, 2005 Cash ............................................................................ Accounts Receivable ................................................. Equipment................................................................... Accounts Payable ...................................................... P. J. Farve, Capital ..................................................... P. J. Farve, Drawing ................................................... Service Revenue ........................................................ Salaries Expense ........................................................ Rent Expense ............................................................. 2-5 Debit $ 6,800 3,000 17,000 Credit $ 9,000 20,000 1,200 6,000 6,000 1,000 $35,000 $35,000 BRIEF EXERCISE 2-10 CHENG COMPANY Trial Balance December 31, 2005 Cash ........................................................................... Prepaid Insurance ..................................................... Accounts Payable...................................................... Unearned Revenue .................................................... P. Cheng, Capital ....................................................... P. Cheng, Drawing ..................................................... Service Revenue ........................................................ Salaries Expense ....................................................... Rent Expense............................................................. 2-6 Debit $16,800 3,500 Credit $ 3,000 4,200 13,000 4,500 25,600 18,600 2,400 $45,800 $45,800 SOLUTIONS TO EXERCISES EXERCISE 2-1 2-7 EXERCISE 2-2 General Journal Date Account Titles and Explanation Jan. 2 Cash H. Burns, Capital 3 9 11 16 20 23 28 Ref. Debit J1 Credit 15,000 15,000 Equipment Cash 4,000 4,000 Supplies Accounts Payable 500 500 Accounts Receivable Service Revenue 1,800 Advertising Expense Cash 200 Cash Accounts Receivable 700 Accounts Payable Cash 300 H. Burns, Drawing Cash 2,000 1,800 200 700 300 2,000 EXERCISE 2-3 Oct. 1 Debits increase assets: debit Cash $20,000. Credits increase owner’s equity: credit Lynn Robbins, Capital $20,000. 2 No transaction. 3 Debits increase assets: debit Office Furniture $1,900. Credits increase liabilities: credit Accounts Payable $1,900. 2-8 EXERCISE 2-3 (Continued) Oct. 6 Debits increase assets: debit Accounts Receivable $3,200. Credits increase revenues: credit Service Revenue $3,200. 27 Debits decrease liabilities: debit Accounts Payable $700. Credits decrease assets: credit Cash $700. 30 Debits increase expenses: debit Salaries Expense $2,000. Credits decrease assets: credit Cash $2,000. EXERCISE 2-4 General Journal Date Oct. 1 Accounts Titles and Explanation Cash Lynn Robbins, Capital Ref. Debits 20,000 20,000 2 No entry. 3 Office Furniture Accounts Payable 1,900 Accounts Receivable Service Revenue 3,200 6 27 30 Credit 1,900 3,200 Accounts Payable Cash 700 700 Salaries Expense Cash 2,000 2,000 2-9 EXERCISE 2-5 (a) Aug. 1 10 31 Bal. Cash 3,000 Aug. 12 2,400 900 5,300 Accounts Receivable Aug. 25 1,600 Aug. 31 Bal. 700 Notes Payable Aug. 12 1,000 Roberta Mendez, Capital Aug. 1 3,000 900 Service Revenue Aug. 10 25 Bal. Office Equipment Aug. 12 5,000 (b) 4,000 2,400 1,600 4,000 ROBERTA MENDEZ, INVESTMENT BROKER Trial Balance August 31, 2005 Debit $5,300 700 5,000 Cash ........................................................................ Accounts Receivable ............................................. Office Equipment ................................................... Notes Payable ........................................................ Roberta Mendez, Capital ....................................... Service Revenue .................................................... _______ $11,000 2-10 Credit $4,000 3,000 4,000 $11,000 EXERCISE 2-6 (a) General Journal Date Apr. 1 12 15 25 29 Accounts Titles and Explanation Cash L. Padre, Capital (Owner’s investment of cash in business) Debits 10,000 Credit 10,000 Cash Service Revenue (Received cash for services provided) 900 Salaries Expense Cash (Paid salaries to date) 600 Accounts Payable Cash (Paid creditors on account) 900 600 1,500 1,500 Cash Accounts Receivable (Received cash in payment of account) 30 Ref. 400 400 Cash Unearned Revenue (Received cash for future services) 2-11 1,000 1,000 EXERCISE 2-6 (Continued) (b) PADRE LANDSCAPING COMPANY Trial Balance April 30, 2005 Cash .................................................................... Accounts Receivable ......................................... Supplies .............................................................. Accounts Payable .............................................. Unearned Revenue ............................................ J. Padre, Capital ................................................. Service Revenue ................................................ Salaries Expense................................................ Debit $10,200 2,800 1,800 Credit $ 600 $15,400 300 1,000 10,000 4,100 _______ $15,400 EXERCISE 2-7 (a) Oct. 1 10 10 20 20 Cash ............................................................... Maxim, Capital ....................................... (Owner’s investment of cash in business) 5,000 Cash ............................................................... Service Revenue .................................... (Received cash for services provided) 650 Cash ............................................................... Notes Payable ........................................ (Obtained loan from bank) 3,000 Cash ............................................................... Accounts Receivable ............................. (Received cash in payment of account) 500 Accounts Receivable .................................... Service Revenue .................................... (Billed clients for services provided) 940 2-12 5,000 650 3,000 500 940 EXERCISE 2-7 (Continued) (b) MAXIM CO. Trial Balance October 31, 2005 Cash..................................................................... Accounts Receivable .......................................... Supplies .............................................................. Furniture .............................................................. Notes Payable ..................................................... Accounts Payable ............................................... Maxim, Capital .................................................... Maxim, Drawing .................................................. Service Revenue ................................................. Store Wages Expense ........................................ Rent Expense Debit $8,200 1,240 400 2,000 Credit $ 3,000 500 7,000 300 2,390 500 250 $12,890 _______ $12,890 EXERCISE 2-8 (a) General Journal Date Sept. 1 5 25 30 Accounts Titles and Explanation Cash Neve Campbell, Capital Ref. 101 301 Debit 10,000 Equipment Cash Accounts Payable 157 101 201 12,000 Accounts Payable Cash 201 101 3,000 Neve Campbell, Drawing Cash 306 101 500 2-13 J1 Credit 10,000 6,000 6,000 3,000 500 EXERCISE 2-8 (Continued) (b) Cash Date Sept. 1 Sept. 5 Sept. 25 Sept. 30 Explanation Equipment Date Explanation Sept. 5 Accounts Payable Date Explanation Sept. 5 25 Neve Campbell, Capital Date Explanation Sept. 1 Neve Campbell, Drawing Date Explanation Sept. 30 Ref. J1 J1 J1 J1 Ref. J1 Ref. J1 J1 Ref. J1 Ref. J1 2-14 Debit 10,000 Credit 6,000 3,000 500 Debit 12,000 Debit Credit No. 157 Balance 12,000 Credit 6,000 No. 201 Balance 6,000 3,000 3,000 Debit Debit 500 No. 101 Balance 10,000 4,000 1,000 500 Credit 10,000 Credit No. 301 Balance 10,000 No. 306 Balance 500 EXERCISE 2-9 Error 1. 2. 3. 4. 5. 6. (a) In Balance No Yes Yes No Yes No (b) Difference $400 — — 300 — 36 (c) Larger Column Debit — — Credit — Credit EXERCISE 2-10 SPEEDY DELIVERY SERVICE Trial Balance July 31, 2005 Debit Cash ($90,907 – Debit total without Cash $69,340) ................................................................... Accounts Receivable ................................................. Prepaid Insurance ...................................................... Delivery Equipment .................................................... Notes Payable ............................................................. Accounts Payable ...................................................... Salaries Payable ......................................................... I. M. Speedy, Capital................................................... I. M. Speedy, Drawing ................................................ Service Revenue ........................................................ Salaries Expense ........................................................ Gas and Oil Expense.................................................. Repair Expense .......................................................... Insurance Expense..................................................... 2-15 Credit $21,567 10,642 1,968 49,360 $26,450 8,396 815 44,636 700 10,610 4,428 758 961 523 $90,907 $90,907 SOLUTIONS TO PROBLEMS PROBLEM 2-1A Date Mar. 1 3 5 6 10 18 Account Titles and Explanation Cash Bill Affleck, Capital (Owner’s investment of cash in business) Land Buildings Equipment Cash (Purchased Lee’s Golf Land) Ref. Debit 60,000 60,000 23,000 9,000 6,000 38,000 Advertising Expense Cash (Paid for advertising) 1,600 Prepaid Insurance Cash (Paid for one-year insurance policy) 1,480 Equipment Accounts Payable (Purchased equipment on account) 2,600 Cash 1,600 1,480 2,600 800 Golf Revenue (Received cash for services provided) 19 J1 Credit 800 Cash Unearned Revenue (Received cash for coupon books sold) 2-16 1,500 1,500 PROBLEM 2-1A (Continued) Date Mar. 1 30 30 31 Accounts Titles and Explanation Bill Affleck, Drawing Cash (Withdrew cash for personal use) Salaries Expense Cash (Paid salaries) Ref. Debit 1,000 Credit 1,000 600 600 Accounts Payable Cash (Paid creditor on account) Cash 2,600 2,600 500 Gold Revenue (Received cash for services provided) 2-17 500 PROBLEM 2-2A (a) Date Apr. 1 Account Titles and Explanation Cash Judi Dench, Capital (Owner’s investment of cash in business) Ref. 101 301 Debit 25,000 25,000 1 No entry—not a transaction. 2 Rent Expense Cash (Paid monthly office rent) 729 101 800 Supplies Accounts Payable (Purchased supplies on account from Halo Company) 126 201 1,500 Accounts Receivable Service Revenue (Billed clients for services provided) 112 400 900 Cash 101 205 500 101 400 1,500 726 101 1,500 3 10 11 Unearned Revenue (Received cash for future service) 20 Cash Service Revenue (Received cash for services provided) 30 Salaries Expense Cash (Paid monthly salary) 2-18 J1 Credit 800 1,500 900 500 1,500 1,500 PROBLEM 2-2A (Continued) Date Apr. 30 Accounts Titles and Explanation Accounts Payable Cash (Paid Halo Company on account) Ref. 201 101 Debits 600 Credit 600 (b) Cash Date Apr. 1 2 11 20 30 30 Explanation Accounts Receivable Date Explanation Apr. 10 Supplies Date Explanation Apr. 3 Accounts Payable Date Explanation Apr. 3 30 Unearned Revenue Date Explanation Apr. 11 Ref. J1 J1 J1 J1 J1 J1 Ref. J1 Ref. J1 Ref. J1 J1 Ref. J1 2-19 Debit 25,000 Credit 800 500 1,500 1,500 600 Debit 900 Debit 1,500 Debit Credit No. 112 Balance 900 Credit No. 126 Balance 1,500 Credit 1,500 No. 201 Balance 1,500 900 600 Debit No. 101 Balance 25,000 24,200 24,700 26,200 24,700 24,100 Credit 500 No. 205 Balance 500 PROBLEM 2-2A (Continued) Judi Dench, Capital Date Explanation Apr. 1 Service Revenue Date Explanation Apr. 10 20 Salaries Expense Date Explanation Apr. 30 Rent Expense Date Explanation Apr. 2 (c) Ref. J1 Ref. J1 J1 Ref. J1 Ref. J1 Debit Debit Debit 1,500 Debit 800 Credit 25,000 No. 301 Balance 25,000 Credit 900 1,500 No. 400 Balance 900 2,400 Credit No. 726 Balance 1,500 Credit No. 729 Balance 800 JUDI DENCH, ARCHITECT Trial Balance April 30, 2005 Cash .................................................................... Accounts Receivable ......................................... Supplies .............................................................. Accounts Payable .............................................. Unearned Revenue ............................................ Judi Dench, Capital............................................ Service Revenue ................................................ Salaries Expense ............................................... Rent Expense ..................................................... 2-20 Debit $24,100 900 1,500 Credit $ 900 500 25,000 2,400 1,500 800 $28,800 _______ $28,800 PROBLEM 2-3A (a) Trans. 1. Account Titles and Explanation Cash Dennis Chambers, Capital Debit 120,000 120,000 2. No entry. 3. Prepaid Rent Rent Expense Cash 33,000 3,000 Furniture & Equipment Cash Accounts Payable 70,000 4. 5. 6. 7. 8. 9. 10. 36,000 20,000 50,000 Prepaid Insurance Insurance Expense Cash 2,750 250 Office Supplies Cash 1,000 Office Supplies Accounts Payable 3,000 3,000 1,000 3,000 Cash Accounts Receivable Brokerage Revenue 10,000 20,000 30,000 Accounts Payable Cash 800 800 Cash 5,000 Accounts Receivable 11. Credit Utility Expense Accounts Payable 5,000 400 400 2-21 PROBLEM 2-3A (Continued) Trans. 12. Account Titles and Explanation Salaries Expense Cash Debit 4,000 Credit 4,000 (b) (1) (8) (10) (8) (6) (7) (5) (3) Cash 120,000 (3) (4) (5) (6) 10,000 (9) 5,000 (12) 70,200 (4) 36,000 20,000 3,000 1,000 800 (9) 4,000 Accounts Receivable 20,000 (10) 5,000 15,000 Furniture & Equipment 70,000 70,000 Accounts Payable (4) 50,000 (7) 3,000 800 (11) 400 52,600 Dennis Chambers, Capital (1) 120,000 120,000 Brokerage Revenue (8) 30,000 30,000 Office Supplies 1,000 3,000 4,000 Prepaid Insurance 2,750 2,750 Prepaid Rent 33,000 33,000 2-22 (12) Salaries Expense 4,000 4,000 (3) Rent Expense 3,000 3,000 PROBLEM 2-3A (Continued) (11) (c) Utility Expense 400 400 (5) Insurance Expense 250 250 CHAMBERS BROKERAGE SERVICES Trial Balance May 31, 2005 Cash................................................................. Accounts Receivable ...................................... Office Supplies ............................................... Prepaid Insurance........................................... Prepaid Rent ................................................... Furniture & Equipment ................................... Accounts Payable ........................................... Dennis Chambers, Capital ............................. Brokerage Revenue ........................................ Salaries Expense ............................................ Rent Expense .................................................. Utility Expense ................................................ Insurance Expense ......................................... 2-23 Debit $ 70,200 15,000 4,000 2,750 33,000 70,000 Credit $ 52,600 120,000 30,000 4,000 3,000 400 250 $202,600 ________ $202,600 PROBLEM 2-3A (Continued) (d) CHAMBERS BROKERAGE SERVICES Income Statement For the Month Ended May 31, 2005 Revenues Brokerage Revenue....................................... Expenses Salaries expense ........................................... Rent expense ................................................. Utility expense ............................................... Insurance expense ........................................ Total expenses ....................................... Net income ............................................................ $30,000 $4,000 3,000 400 250 7,650 $22,350 CHAMBERS BROKERAGE SERVICES Statement of Owner’s Equity For the Month Ended May 31, 2005 Capital, May 1, 2005 ............................................................... Add: Net income .................................................................. Capital, May 31, 2005 ............................................................. $120,000 22,350 $142,350 ALTERNATIVE PRESENTATION: Beginning Capital .................................................................. Add: Investment ................................................................... Add: Net income .................................................................. Ending Capital ........................................................................ 2-24 $ 0 120,000 22,350 $142,350 PROBLEM 2-3A (Continued) CHAMBERS BROKERAGE SERVICES Balance Sheet May 31, 2005 Assets Cash........................................................................................ Accounts receivable .............................................................. Office supplies ....................................................................... Prepaid insurance.................................................................. Prepaid rent............................................................................ Furniture & equipment .......................................................... Total assets .................................................................... $ 70,200 15,000 4,000 2,750 33,000 70,000 $194,950 Liabilities and Owner’s Equity Liabilities Accounts payable .......................................................... Owner’s equity Dennis Chambers, Capital ............................................. Total liabilities and owner’s equity ....................... 2-25 $ 52,600 142,350 $194,950 PROBLEM 2-4A RON SALEM CO. Trial Balance June 30, 2005 Cash ($3,840 + $180) ................................................. Accounts Receivable ($3,231 – $180) ...................... Supplies ($800 – $340) .............................................. Equipment ($3,000 + $340) ........................................ Accounts Payable ($2,666 – $309 – $390) ................ Unearned Revenue .................................................... R. Salem, Capital ....................................................... R. Salem, Drawing ($800 + $500) .............................. Service Revenue ($2,380 + $801) .............................. Salaries Expense ($3,400 + $367 – $500) ................. Office Expense .......................................................... 2-26 Debit $ 4,020 3,051 460 3,340 Credit $ 1,967 2,200 9,000 1,300 3,181 3,267 910 $16,348 _______ $16,348 PROBLEM 2-5A (a) & (c) Cash Date Mar. 1 2 9 10 12 20 20 31 31 31 Explanation Balance Accounts Receivable Date Explanation Mar. 31 Land Date Mar. 1 Explanation Balance Buildings Date Explanation Mar. 1 Balance Equipment Date Explanation Mar. 1 Balance Ref. J1 J1 J1 J1 J1 J1 J1 J1 J1 Ref. J1 Ref. Ref. Ref. 2-27 400 12,000 No. 101 Balance 16,000 13,000 19,500 10,500 9,700 16,900 13,900 9,100 9,500 21,500 Debit 400 Credit No. 112 Balance 400 Credit No. 140 Balance 42,000 Credit No. 145 Balance 18,000 Credit No. 157 Balance 16,000 Debit Credit 3,000 6,500 9,000 800 7,200 3,000 4,800 Debit Debit Debit PROBLEM 2-5A (Continued) Accounts Payable Date Explanation Mar. 1 Balance 2 10 A. Russo, Capital Date Explanation Mar. 1 Balance Admission Revenue Date Explanation Mar. 9 20 31 Concession Revenue Date Explanation Mar. 31 Advertising Expense Date Explanation Mar. 12 Film Rental Expense Date Explanation Mar. 2 20 Ref. J1 J1 Ref. Ref. J1 J1 J1 Ref. J1 Ref. J1 Ref. J1 J1 2-28 Debit Credit 6,000 9,000 Debit Debit Debit Debit 800 Debit 9,000 3,000 Credit No. 201 Balance 12,000 18,000 9,000 No. 301 Balance 80,000 Credit 6,500 7,200 12,000 No. 405 Balance 6,500 13,700 25,700 Credit 800 No. 406 Balance 800 Credit Credit No. 610 Balance 800 No. 632 Balance 9,000 12,000 PROBLEM 2-5A (Continued) Salaries Expense Date Explanation Mar. 31 Ref. J1 Debit 4,800 Credit No. 726 Balance 4,800 (b) Date Mar. 2 Account Titles and Explanation Film Rental Expense Accounts Payable Cash (Rented films for cash and on account) 3 No entry. 9 Cash Admission Revenue (Received cash for services provided) 10 Accounts Payable ($6,000 + $3,000) Cash (Paid creditors on account) Ref. 632 201 101 Debit 9,000 101 405 6,500 201 101 9,000 6,000 3,000 6,500 9,000 11 No entry. 12 Advertising Expense Cash (Paid advertising expense) 610 101 800 Cash 101 405 7,200 632 101 3,000 20 Admission Revenue (Received cash for services provided) 20 Film Rental Expense Cash (Paid film rental) 2-29 J1 Credit 800 7,200 3,000 PROBLEM 2-5A (Continued) Date Account Titles and Explanation Mar. 31 Salaries Expense Cash (Paid salaries expense) Ref. 726 101 Debit 4,800 31 Cash Accounts Receivable Concession Revenue (10% X $8,000) (Received cash and balance on account for concession revenue) 101 112 406 400 400 31 Cash 101 405 12,000 Admission Revenue (Received cash for services provided) (d) Credit 4,800 800 12,000 RUSSO THEATER Trial Balance March 31, 2005 Cash................................................................. Accounts Receivable...................................... Land .................................................................. Buildings .......................................................... Equipment ........................................................ Accounts Payable ............................................ A. Russo, Capital ............................................. Admission Revenue ........................................ Concession Revenue ...................................... Advertising Expense ....................................... Film Rental Expense ....................................... Salaries Expense ............................................ 2-30 Debit $ 21,500 400 42,000 18,000 16,000 Credit $ 800 12,000 4,800 $115,500 9,000 80,000 25,700 800 _______ $115,500 PROBLEM 2-1B Date Apr. 1 4 Account Titles and Explanation Cash C. J. Amaro, Capital (Owner’s investment of cash in business) Land Ref. Debit 50,000 50,000 30,000 Cash (Purchased land for cash) 8 11 1,800 Salaries Expense Cash (Paid salaries) 1,500 No entry. 13 Prepaid Insurance Cash (Paid for one-year insurance policy) 20 30,000 Advertising Expense Accounts Payable (Incurred advertising expense on account) 12 17 J1 Credit 1,800 1,500 1,500 1,500 C. J. Amaro, Drawing Cash (Withdrew cash for personal use) Cash 600 600 5,700 Admission Revenue (Received cash for services provided) 2-31 5,700 PROBLEM 2-1B (Continued) Date Apr. 25 30 Account Titles and Explanation Cash Unearned Admission Revenue (Received cash for future services) Cash Ref. Debit 2,500 2,500 8,900 Admission Revenue (Received cash for services provided) 30 Credit Accounts Payable Cash (Paid creditor on account) 2-32 8,900 900 900 PROBLEM 2-2B (a) Date May 1 Account Titles and Explanation Cash Kara Shin, Capital (Owner’s investment of cash in business) Ref. 101 301 Debit 20,000 20,000 2 No entry—not a transaction. 3 Supplies Accounts Payable (Purchased supplies on account) 126 201 1,500 Rent Expense Cash (Paid office rent) 729 101 900 Accounts Receivable Service Revenue (Billed client for services provided) 112 400 2,100 Cash 101 205 3,500 101 400 1,200 726 101 1,000 7 11 12 Unearned Revenue (Received cash for future services) 17 Cash Service Revenue (Received cash for services provided) 31 Salaries Expense Cash (Paid salaries) 2-33 J1 Credit 1,500 900 2,100 3,500 1,200 1,000 PROBLEM 2-2B (Continued) Date May 31 Account Titles and Explanation Accounts Payable ($1,500 X 40%) Cash (Paid creditor on account) Ref. 201 101 Debit 600 Credit 600 (b) Cash Date May 1 7 12 17 31 31 Explanation Accounts Receivable Date Explanation May 11 Supplies Date Explanation May 3 Accounts Payable Date Explanation May 3 31 Unearned Revenue Date Explanation May 12 Ref. J1 J1 J1 J1 J1 J1 Ref. J1 Ref. J1 Ref. J1 J1 Ref. J1 2-34 Debit 20,000 Credit 900 3,500 1,200 1,000 600 Debit 2,100 Debit 1,500 Debit Credit No. 112 Balance 2,100 Credit No. 126 Balance 1,500 Credit 1,500 600 Debit No. 101 Balance 20,000 19,100 22,600 23,800 22,800 22,200 No. 201 Balance 900 Credit 3,500 No. 205 Balance 3,500 PROBLEM 2-2B (Continued) Kara Shin, Capital Date Explanation May 1 Service Revenue Date Explanation May 11 17 Salaries Expense Date Explanation May 31 Rent Expense Date Explanation May 7 (c) Ref. J1 Ref. J1 J1 Ref. J1 Ref. J1 Debit Debit Debit 1,000 Debit 900 Credit 20,000 No. 301 Balance 20,000 Credit 2,100 1,200 No. 400 Balance 2,100 3,300 Credit No. 726 Balance 1,000 Credit No. 729 Balance 900 KARA SHIN, CPA Trial Balance May 31, 2005 Debit Cash..................................................................... $22,200 Accounts Receivable .......................................... 2,100 Supplies .............................................................. 1,500 Accounts Payable ............................................... Unearned Revenue ............................................. Kara Shin, Capital ............................................... Service Revenue ................................................. Salaries Expense ................................................ 1,000 Rent Expense ...................................................... 900 $27,700 2-35 Credit $ 900 3,500 20,000 3,300 $27,700 PROBLEM 2-3B (a) As indicated in item (9), $4,000 was paid for four months in advance on December 1. One month has passed, so 1/4 X $4,000 = $1,000 of rent has expired and become an expense. Three months are still to come, so 3/4 X $4,000 = $3,000 remains in the prepaid rent account as an asset. (b) & (d) Cash Mark Hockenberry, Capital Balance 41,000 Balance 8,000 (1) (3) (4) 13,000 (7) 5,000 1,000 2,000 (5) 15,000 (8) (10) 3,000 2,000 Mark Hockenberry, Drawings (10) 2,000 Repair Services Revenue (7) 14,000 Accounts Receivable Balance15,000 (4) 13,000 (7) 9,000 Parts Inventory Balance13,000 (2) 4,000 (6) Prepaid Rent Balance 3,000 (9) 4,000 1,000 Shop Equipment Balance21,000 (5) Accounts Payable Balance (2) 15,000 (1) Advertising Expense 1,000 (3) Miscellaneous Expense 2,000 (6) Repair Parts Expense 4,000 (9) Rent Expense 1,000 (8) Wage Expense 3,000 19,000 4,000 2-36 PROBLEM 2-3B (Continued) (c) Trans. 1. 2. 3. 4. Account Titles and Explanation Advertising Expense Cash Debit 1,000 Parts Inventory Accounts Payable 4,000 Miscellaneous Expense Cash 2,000 1,000 4,000 2,000 Cash 13,000 Accounts Receivable 5. 6. 7. 8. 9. 10. Credit Accounts Payable Cash 13,000 15,000 15,000 Repair Parts Expense Parts Inventory 4,000 Cash Accounts Receivable Repair Services Revenue 5,000 9,000 Wage Expense Cash 3,000 Rent Expense Prepaid Rent 1,000 Mark Hockenberry, Drawings Cash 2,000 4,000 14,000 3,000 1,000 2-37 2,000 PROBLEM 2-3B (Continued) (e) BYTE REPAIR SERVICE Trial Balance January 31, 2005 Cash .................................................................... Accounts Receivable ......................................... Parts Inventory ................................................... Prepaid Rent....................................................... Shop Equipment ................................................ Accounts Payable .............................................. Mark Hockenberry, Capital ................................ Mark Hockenberry, Drawings ............................ Repair Services Revenue .................................. Advertising Expense ......................................... Miscellaneous Expense ..................................... Repair Parts Expense ........................................ Rent Expense ..................................................... Wage Expense ................................................... (f) Cash .................................................. Accounts Receivable ....................... Parts Inventory ................................. Prepaid Rent..................................... Shop Equipment .............................. Total Assets ..................................... (g) Repair Services Revenue ................ Advertising Expense ....................... Miscellaneous Expense ................... Repair Parts Expense ...................... Rent Expense ................................... Wage Expense ................................. Net Income ....................................... 2-38 $ 3,000 11,000 13,000 2,000 21,000 $50,000 $14,000 (1,000) (2,000) (4,000) (1,000) (3,000) $ 3,000 Debit $ 3,000 11,000 13,000 2,000 21,000 Credit $ 8,000 41,000 2,000 14,000 1,000 2,000 4,000 1,000 3,000 $63,000 $63,000 PROBLEM 2-4B GARLAND COMPANY Trial Balance May 31, 2005 Cash ($3,850 + $520 – $405) ........................................ Accounts Receivable ($2,570 – $420) ......................... Prepaid Insurance ($700 + $100) ................................. Supplies ($0 + $520) ..................................................... Equipment ($12,000 – $520)......................................... Accounts Payable ($4,500 – $100 + $520 – $420) ....... Property Taxes Payable ............................................... M. Garland, Capital ($11,700 + $1,000) ........................ M. Garland, Drawing ($0 + $1,000)............................... Service Revenue .......................................................... Salaries Expense ($4,200 + $200) ................................ Advertising Expense ($1,100 + $405) .......................... Property Tax Expense ($800 + $100)........................... 2-39 Debit $ 3,965 2,150 800 520 11,480 Credit $ 4,500 560 12,700 1,000 8,960 4,400 1,505 900 $26,720 $26,720 PROBLEM 2-5B (a) & (c) Cash Date Apr. 1 2 9 10 12 25 29 30 30 Explanation Balance Accounts Receivable Date Explanation Apr. 30 Prepaid Rentals Date Explanation Apr. 30 Land Date Apr. 1 Explanation Balance Buildings Date Explanation Apr. 1 Balance Ref. J1 J1 J1 J1 J1 J1 J1 J1 Ref. J1 Ref. J1 Ref. Ref. 2-40 Debit Credit 800 1,800 3,000 300 5,200 1,600 85 900 Debit 85 Debit 900 Debit Debit No. 101 Balance 6,000 5,200 7,000 4,000 3,700 8,900 7,300 7,385 6,485 Credit No. 112 Balance 85 Credit No. 136 Balance 900 Credit No. 140 Balance 10,000 Credit No. 145 Balance 8,000 PROBLEM 2-5B (Continued) Equipment Date Explanation Apr. 1 Balance Accounts Payable Date Explanation Apr. 1 Balance 10 20 Mortgage Payable Date Explanation Apr. 1 Balance 10 Alvin Wasicko, Capital Date Explanation Apr. 1 Balance Admission Revenue Date Explanation Apr. 9 25 Concession Revenue Date Explanation Apr. 30 Ref. Ref. J1 J1 Ref. J1 Ref. Ref. J1 J1 Ref. J1 2-41 Debit Debit Credit Credit 1,000 1,000 Debit Credit 2,000 Debit Debit Debit Credit No. 157 Balance 6,000 No. 201 Balance 2,000 1,000 2,000 No. 275 Balance 8,000 6,000 No. 301 Balance 20,000 Credit 1,800 5,200 No. 405 Balance 1,800 7,000 Credit 170 No. 406 Balance 170 PROBLEM 2-5B (Continued) Advertising Expense Date Explanation Apr. 12 Film Rental Expense Date Explanation Apr. 2 20 Salaries Expense Date Explanation Apr. 29 Ref. J1 Ref. J1 J1 Ref. J1 Debit 300 Debit 800 1,000 Debit 1,600 Credit Credit Credit No. 610 Balance 300 No. 632 Balance 800 1,800 No. 726 Balance 1,600 (b) Date Apr. 2 Account Titles and Explanation Film Rental Expense Cash (Paid film rental) 3 No entry—not a transaction. 9 Cash Admission Revenue (Received cash for services provided) 10 Mortgage Payable Accounts Payable Cash (Made payments on mortgage and accounts payable) 2-42 Ref. 632 101 Debit 800 101 405 1,800 275 201 101 2,000 1,000 J1 Credit 800 1,800 3,000 PROBLEM 2-5B (Continued) Date Apr. 11 12 20 25 Account Titles and Explanation No entry—not a transaction. Ref. Debit Advertising Expense Cash (Paid advertising expenses) 610 101 300 Film Rental Expense Accounts Payable (Rented film on account) 632 201 1,000 Cash 101 405 5,200 Salaries Expense Cash (Paid salaries expense) 726 101 1,600 Cash Accounts Receivable Concession Revenue (17% X $1,000) (Received cash and balance on account for concession revenue) 101 112 406 85 85 Prepaid Rentals Cash (Paid cash for future film rentals) 136 101 900 Admission Revenue (Received cash for services provided) 29 30 30 2-43 Credit 300 1,000 5,200 1,600 170 900 PROBLEM 2-5B (Continued) (d) LAKE THEATER Trial Balance April 30, 2005 Cash .................................................................... Accounts Receivable ......................................... Prepaid Rentals .................................................. Land .................................................................... Buildings ............................................................ Equipment .......................................................... Accounts Payable .............................................. Mortgage Payable .............................................. Alvin Wasicko, Capital ....................................... Admission Revenue........................................... Concession Revenue ......................................... Advertising Expense ......................................... Film Rental Expense .......................................... Salaries Expense ............................................... 2-44 Debit $ 6,485 85 900 10,000 8,000 6,000 Credit $ 2,000 6,000 20,000 7,000 170 300 1,800 1,600 $35,170 $35,170