Accounting for Non-Financial Managers Chapter 7: Cost Behaviour, Breakeven and Activity Based Costing Discussion Questions & Problems: SOLUTIONS Discussion Questions 7.1 Describe how fixed costs and variable costs behave with respect to activity. When activities increase or decrease, variable costs increase or decrease in proportion, while fixed costs do not change. Fixed costs will change as a result of the passage of time, or as the result of a management decision. 7.2 How is the contribution margin useful in decision making? The contribution margin (selling price less variable cost) measures the effect of selling one additional unit, it is the net benefit of marginal activity 7.3 Is the breakeven model a realistic description of real world organizations? While the breakeven model gives some insights into simple situations and decisions, it is too crude for complex situations, and fails to adequately represent the type of diverse multi-product organization that is typical of modern business. Activity based costing is a more realistic model for these. 7.4 Is it possible to change one variable in a breakeven calculation without affecting any of the others? It is unlikely that this could be done in a beneficial way. For example, you might be able to reduce costs, but this will probably compromise quality, and hence sales volume. 7.5 Give two examples of batch related costs and describe what causes them to behave the way they do. Set-up costs: the costs associated with configuring machines to make products are incurred once at the start of each batch; Inspection cost: the costs associated with quality control may occur once when the batch is inspected. 7.6 Give two examples of product sustaining costs and describe what causes them to behave the way they do. Engineering: costs associated with design and redesign of the product: they exist if the product exists, they are avoided if the product is deleted. Advertising: costs associated with advertising and promotion of the product: they exist if the product exists, they are avoided if the product is deleted. 7.7 Do unit variable costs occur in activity based costing? Yes, unit variable costs, such as materials, do not disappear with ABC; ABC is more relevant to analysis of overhead costs. 7.8 How would you treat research and development costs in an activity based costing analysis of a company? Research & development is a discretionary cost, it is caused by a management decision rather than any product or work related activity. 7.9 What are the main features of a situation where activity based costing will give a better understanding of product cost that traditional cost allocation? There should be a high level of complexity, with different products or customers making different resource demands on the system. 7.10 Which is more precise, breakeven or activity based costing? Break-even analysis only uses one cost driver (volume), ABC is more precise, as it analyses costs according to a larger list of cost drivers. Problems 7.1 Kloster Chemical makes ethical pharmaceuticals. Classify the following costs it incurred as variable, fixed or mixed: a) raw materials; variable; b) direct labour; variable (could be fixed e.g. guaranteed hours conbtract); c) supervisory labour; fixed; d) utilities; mixed; e) administrative overhead; mixed; f) depreciation of plant; fixed (probably); g) depreciation of office equipment; fixed; h) production manager’s salary; fixed; i) the annual audit; fixed; j) research and development. fixed. 7.2 Maria Egger has decided to go into business making pizzas. Ingredient cost will be $3 per pizza; delivery will cost $1 per pizza. The pizzas will sell for $9 each. Fixed costs will be rent $500 per month, and phone, $50 per month. All the work will be done by Maria herself, so no wages will be paid. Required: a) how many pizzas must she sell to break even? Contribution margin = $9 – ($3 + $1) = $5 Fixed cost = ($500 + $50) = $550 Break-even = fixed cost/contribution margin = 110 pizzas. b) if Maria wants a $2,000 per month for her work, how many pizzas must she sell? Fixed cost + required profit = $2,000 + $550 = $2,550 $2,550/$5 contribution margin = 510 pizzas. c) Maria’s brother Tim wants to come and work for her. If he did so output could be increased. His salary would be $1,600 per month. How many additional pizzas must Maria sell to justify hiring Tim? Additional fixed cost = $1,600/$5 contribution margin = 320 additional. d) what would be the effect on the decision to hire him of paying Tim on a “per pizza” rate, rather than $1,600 per month? Paying Tim on a “per pizza” rate makes his cost a variable cost instead of a fixed cost. It reduces the risk for Maria, as no Pizzas, no cost. 7.3 The Training Department of Ace Chemicals runs regular courses on health & safety at work. Each course has an instructor and 50 participants. The following costs were incurred in 2001, when 8 courses were offered: The courses are paid for by the divisions the participants work for, at a rate of $250 per person. a) b) c) d) e) f) g) h) publicity: administration: instructors’ fees: refreshment: course related photocopying: room hire (6 @ $500, 2 @ $1,300): depreciation (educational computers): software licence ($5,000 + $1,000 per course) $ 2,000; $16,000 $40,000; $ 2,000; $ 2,400; $ 5,600; $ 9,000, $13,000. Required: a) classify each cost as variable, fixed or mixed, in relation to courses; publicity: administration: instructors’ fees: refreshment: course related photocopying: room hire (6 @ $500, 2 @ $1,300): depreciation (educational computers): software licence ($5,000 + $1,000 per course) $ 2,000; $16,000; $40,000; $ 2,000; $ 2,400; $ 5,600; $ 9,000, fixed fixed variable variable variable variable fixed $13,000; mixed b) calculate the variable cost per course and the total variable cost. Variable costs: instructors’ fees: refreshment: course related photocopying: $40,000; $ 2,000; $ 2,400; variable variable variable room hire (6 @ $500, 2 @ $1,300): software licence Total # courses: Variable cost per course $ 5,600; $ 8,000; $58,000 8 $ 7,250 variable variable part c) calculate the total fixed cost and the fixed cost per course, publicity: administration: depreciation (educational computers): software licence Total: # courses: Fixed cost per course: $ 2,000; $16,000; $ 9,000, $ 5,000 $32,000 8 $ 4,000 fixed fixed fixed fixed part d) calculate the contribution margin per course; Contribution margin = selling price ($250 * 50 participants) – variable cost ($7,250) = $5,250 e) calculate the breakeven point in number courses; B/E = Fixed cost/contribution margin = $32,000/$5,250 = 6.09 courses f) calculate the budgeted profit; Contribution margin: 8 * $5,250 = $42,000 – fixed cost ($32,000) = $10,000 g) calculate the total cost per course; Variable cost ($7,250) + fixed cost ($4,000) = $11,250 h) if they run one additional course, by how much will profit increase? $5,250 (= unit contribution margin) i) if they have one additional student on one of the courses, what is the effect? Probably negligible effect on costs (photocopying + refreshments); Increases revenue by $250. j) the manager of the Nuclear Fuels divisional has asked the Training Division to run a specialized course for them. The Nuclear Fuels Division would provide the room, the refreshments and the photocopying. The Training Department would provide the instructor, the computers and the computer software. How much should the Training Division charge the Nuclear Fuels Division for this course? Instructor: $5,000 ($40,000/8 courses) Computers: nil Computer software 1,000 (variable part) Minimum: $6,000 they must charge this to break even A good argument can also be made for adding the following cost of fixed expenses: publicity: 250 $ 2,000/8 courses administration: 2,000 $16,000/8 courses depreciation 1,125 $ 9,000/8 courses software licence 625 $ 5,000/8 courses $4,000 (an interesting debate can occur as to whether 8 courses or 9 courses should be used as the divisor) A slightly less good argument can also be made for adding their “normal” profit margin of $1,250. k) should the Training Department be making a profit at the expense of the operating divisions it services with courses? That depends on how the organization perceives the Training Department: is it a profit centre or a cost centre? l) is the breakeven model a good description of the Training Department’s activities? Mostly, yes, as it is a simple situation, with a single product. However, we know some courses have different costs (room hire), which means that they will have different contribution margins. 7.4 Classify the following costs incurred by Kloster Chemical as unit variable, batch level, product sustaining or business sustaining: a) raw materials; unit variable; b) direct production labour; unit variable (probably); c) supervisory labour (used to check production settings when a new production run is started); batch level; d) cost of operating forklift trucks to move goods in the plant; batch level; e) utilities; mix of product sustaining & business sustaining; f) laboratory costs (used to monitor product specifications); product sustaining; g) administrative overhead; business sustaining; h) sales personnel (sales persons specialise in one product each); product sustaining; i) cataloguing products; product sustaining; j) depreciation of plant; product sustaining; k) depreciation of office equipment; business sustaining; l) production manager’s salary; product sustaining or business sustaining; m) the annual audit; business sustaining; n) research and development. business sustaining. 7.5 Identify a cost driver for each of the following activities: a) ordering raw materials; number of orders placed; b) moving raw materials from inventory to production; number of material move orders; c) raw materials used; raw material cost; d) production scheduling; number of production runs; e) machine setup costs; number of production runs; f) quality control; number of inspections; g) plant depreciation; quantity/cost of plant; h) depreciation of office computers; quantity/cost of computers; i) office cleaning and maintenance; number of offices; j) sales personnel salaries; number of sales personnel; k) sales personnel bonuses; sales $; l) advertising products; number of products; m) corporate public relations. fixed cost. 7.6 The Vision Co has calculated the following cost drivers and cost driver rates: Maintenance: Materials handling: Machine setup: Inspection: $ 2 per machine hour; $10 per material move; $50 per setup hour; $ 5 per inspection. Product 55Y requires the following: 100 machine hours; 25 material moves; 15 setup hours; 3 inspections. Required: calculate the overhead to be allocated to product 55Y 100 machine hours * $2 = 25 material moves * $10 = 15 setup hours * $50 = 3 inspections * $5 = Total $ 200 250 750 15 $1,215 7.7 KL Co has analysed its budgeted overhead costs into four cost pools, as follows: Production run setup costs: $480,000 Materials ordering and handling: 120,000 Utilities: 300,000 Maintenance 160,000 Total $960,000 They have also identified the following cost drivers: for production run setup the cost driver is setup hours: there are 1,200 setup hours budgeted; for materials handling the cost driver is the weight of materials handled. Budgeted material weight is 200 tonnes; for utilities the cost driver is the rated wattage of machines. Total is budgeted at 100,000 kilowatt hours; maintenance has no cost driver as it is a business sustaining cost. The following information refers to Product B27: Number of units produced: Direct materials: Direct labour: Setup hours: Weight: Kilowatt hours: 1,000 $24,000 $15,000 200 20 tonnes 8,000 Required: calculate the cost per unit for product B27 Production run set-up costs: $480,000/1,200 Materials ordering and handling:120,000/200 tonnes Utilities: 300,000/100,000 Maintenance 160,000 Total $960,000 Product B27: Raw materials: $ 24,000 Labour: 15,000 Set-up: 200 * $400 80,000 Materials handling: 20 * $600 12,000 Utilities: 8,000 * 3 24,000 Total $155,000 # units 1,000 Cost per unit $ 155 = $400/set-up hour = $600/tonne = $3/kilowatt hour 7.8 Verona Inc has established the following cost pools: Pool Setups: Materials handling: Maintenance: Inspection: Budgeted Cost $50,000 $98,000 $42,000 $10,000 Cost Driver Number of setups Number of moves Machine hours Inspection hours Labour hours: Budgeted Level 100 setups 245 moves 4,200 hours 1,000 hours 10,000 hours The following data refers to two jobs completed during July 2002: Direct material cost: Direct labour cost: Direct labour hours: Machine hours: Number of setups: Material moves: Inspection hours: Job 7/234 $12,500 24,000 1,000 100 1 25 125 Job 7/235 $ 6,000 4,000 150 75 1 20 80 Required: a) using labour hours as the allocation base, calculate a plant-wide overhead recovery rate; Budgeted overhead cost: Set-ups: Materials handling: Maintenance: Inspection: Total Budgeted labour hours: Overhead recovery rate $ 50,000 98,000 42,000 10,000 $200,000 10,000 $ 20 per labour hour b) using the plant-wide overhead recovery rate calculate the cost of each job; c) Job 7/234 Job 7/235 Direct material cost: $12,500 $ 6,000 Direct labour cost: 24,000 4,000 Overhead: 1,000 * $20 20,000 Overhead: 150 * $20 3,000 Total: $56,500 $13,000 d) using activity based costing calculate the cost of each job; e) Pool Budgeted Cost Driver Budgeted Level Rate Setups: $50,000 Materials handling:$98,000 Maintenance: $42,000 Inspection: $10,000 Direct material cost: Direct labour cost: Machine hours: 100 * $10 Number of set-ups:1 * $500 Material moves: 25 * $400 Inspection hours:125 * $10 Total: Number of set-ups 100 set-ups $500 Number of moves 245 moves $400 Machine hours 4,200 hours $ 10 Inspection hours 1,000 hours $ 10 Job 7/234 Job 7/235 $12,500 $ 6,000 24,000 4,000 1,000 75 * $10 750 500 1 * $500 500 10,000 20 * $400 8,000 1,250 80 * $10 800 $49,250 $20,050 e) what are the advantages and disadvantages of using plant-wide overhead recovery rates and activity based costing to calculate job costs? Plant-wide overhead rates are easier to calculate and apply, but less precise, particularly where jobs use factor inputs differentially; ABC is more precise, but is more troublesome to calculate. Where product cost is a key factor (e.g. when quoting for jobs) it is better to use ABC. 7.9 The Bank of Bozen has calculated the following cost drivers for customer related activities on chequing accounts: a) b) c) d) e) f) g) h) i) j) k) cheque payment: automated teller payment: teller payment: direct deposit: automated teller deposit: teller deposit: monthly statement: pass book: manager interview: average balance of less than $1,000: overdrawn cheque: $0.50; $0.02; $1.00; $0.02; $0.04; $1.00; $5.00 per month; $1.00 per month; $50 each. $20 per month; $2 each. The following data refers to three typical customers: # cheques: # automated teller payments # teller payments: # direct deposits: # automated teller deposits: A 2 6 0 1 3 B 5 9 2 5 5 C 10 2 5 1 0 # teller deposits: monthly statement: passbook manager interview: low balance: # overdrawn cheques: 0 yes no no yes 0 0 yes no yes no 2 2 no yes twice no 0 Required: a) calculate the cost of servicing each customer; A B # cheques @ $0.50 1.00 2.50 # automated teller payments @ $.02 .12 .18 # teller payments @ $1 nil 2.00 # direct deposits @ $.02 .02 .10 # automated teller deposits @ $.04 .12 .20 # teller deposits @ $1 nil nil monthly statement @ $5 5.00 5.00 passbook nil nil manager interview: nil 50.00 low balance: 20.00 nil # overdrawn cheques: nil 4.00 Total: $26.26 $63.98 C 5.00 .04 5.00 .02 nil 2.00 nil 1.00 100.00 nil nil $113.06 b) which is the best customer for the bank? Can’t say: clearly C is the most costly, but to know the best customer we would also have to understand the revenue each customer generates. 7.10 Customer profitability analysis using activity based costing has revealed that Serious Supermarkets has a higher cost, and a lower return on sales that any of the other customers of Provincial Foods. Monthly cost: Sales personnel visits: Ordering: Deliveries: Expedited deliveries: Sales allowances: Serious Supermarkets $500 50 800 200 250 Average customers $400 45 675 50 200 Required: as Sales Manager for Provincial Foods, what steps could you take to turn Serious Supermarkets into a more profitable customer? The additional costs may be justified by a high level of sales. To reduce the cost of this customer it will be necessary to reduce the activities that drive sales costs: Fewer sales personnel visits, fewer orders, fewer deliveries, fewer expedited deliveries and fewer sales allowances. This can be done by negotiation with the customer. If this cannot be achieved the costs would have to be compared with the contribution margin to assess whether or not the customer is worthwhile retaining.