BAT4M Accounting Chapter 13: Partnerships Mr. Ruston ACCOUNTING FOR PARTNERSHIPS Chapter 13 Outline Focused study objectives: 1. Describe the characteristics of the partnership form of business organization. 2. Describe and generate the accounting entries for the formation of a partnership. 3. Apply various bases to divide net income or net loss. 4. Describe and illustrate the form and content of partnership financial statements. 5. Prepare and explain the effects of the entries when a new partner is admitted. 6. Prepare and explain the effects of the entries when a partner withdraws from the firm. 7. Prepare the entries to record the liquidation of a partnership. Study Objective 1 Textbook Pages to Read p. 604-609 2 To Do: Questions Brief Exercises Exercises Problems 1 1 1 x p. 609-611 5 2 2 3 3 p. 611-614 9 4,5 3 x 4 p.614-616 x 7 4 3 (w/ obj #2) 5 p. 616-620 12, 13 8,9 5 or 6 6 6 p. 620-623 14 10 7 or 8 7 7 p. 624-627 20 12 9 9 Use the text info and the powerpoint handout package to help you complete the questions. Solutions will be posted in class and online. BAT4M Accounting Chapter 13: Partnerships Mr. Ruston Study Objective #1 Question 1. (a) Association of individuals. A partnership is simply a voluntary association of two or more individuals. Although a written agreement is preferable, a simple handshake can be the basis for a partnership. (b) Limited life. A partnership does not have unlimited life. A partnership may be ended voluntarily or involuntarily. Thus, the lifespan of a partnership is uncertain. Any change in the number of partners results in the dissolution of the partnership. (c) Co-ownership of property. Partnership assets are jointly owned by all partners. If the partnership is terminated, the assets do not legally revert to original contributor. Each partner has a claim on total assets equal to his or capital balance. This claim does not attach to any specific assets which individual partner contributed to the firm. BE #1 (a) 4 (b) 5 (c) 8 (d) 1 (e) 7 (f) 2 (g) 3(h) the the her the 6 EXERCISE 13-1 1. 2. 3. Since Angelique and Esther are only planning on operating the business for the summer a partnership would probably be the best form of business organization. A partnership is easy to form and relatively free from government regulation and restriction which would make it easy for the girls to operate during their vacation. Since Joe and Cathy will need to raise funds in the next year it would probably be advisable for them to operate their business as a corporation. A partnership has more difficulty raising capital and its partners do not enjoy unlimited liability. If the business were to find itself in financial difficulty, Joe and Cathy would be held personally liable for the debt of the business if they were to operate it as a partnership. A partnership would work for these professors but to avoid liability resulting from the negligence of the other partners, a limited liability partnership may be the best form of organization for this business. Study Objective #2 Q5. The capital balance should be $162,000, comprised of land and building $125,000, less debt $20,000 and equipment $57,000. BRIEF EXERCISE 13-2 July 10 Cash....................................................................................................... Equipment ............................................................................................. B. Panos, Capital ...................................................................... 10 Cash ................................................................................................... R. Alfredo, Capital..................................................................... Ex #2 Jan.1 Cash ..................................................................................................... Accounts Receivable ............................................................................. Equipment .............................................................................................. Allowance for Doubtful Accounts............................................... Ted Karl, Capital .......................................................................... 10,000 6,000 16,000 15,000 15,000 15,000 14,000 17,000 4,000 42,000 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston PROBLEM 13-3A INTERPLAY@ PARTNERSHIP Balance Sheet June 30, 2003 Assets Current assets Cash ($9,000 + $1,000) ................................................................................. Accounts receivable ................................................................ $18,000 Less: Allowance for doubtful accounts ................................... ......... 1,500 Total current assets.............................................................................. Capital assets Computer hardware and software .................................................................. Total assets.......................................................................................... Liabilities and Partners' Equity Current liabilities Notes payable ................................................................................................ Accounts payable........................................................................................... Total current liabilities........................................................................... Partners' equity 3D Gaming, Capital ....................................................................................... G. LeBlanc, Capital ....................................................................................... Total partners' equity ............................................................................ Total liabilities and partners' equity....................................................... $10,000 16,500 26,500 015,000 $41,500 $25,000 0015,000 0040,000 Study Objective #3 Question 9. Division of Net Income R. Rowe Salary allowance Remaining income: $5,000 ($60,000 – $55,000) R. Rowe (60% X $5,000) B. Zander (40% X $5,000) Division of net income B. Zander Total $30,000 $25,000 $55,000 3,000 0 00 $33,000 2,000 $27,000 3,000 2,000 $60,000 Division of Net Income R. Rowe Salary allowance Remaining income: ($5,000) ($50,000 – $55,000) R. Rowe (60% X $5,000) B. Zander (40% X $5,000) Division of net income B. Zander Total $30,000 $25,000 $55,000 (3,000) 0 00 $27,000 (2,000) $23,000 (5,000) $50,000 500 001,000 001,500 $41,500 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston BRIEF EXERCISE 13-4 March 31 Income Summary ............................................................................. Brung, Capital ......................................................................... Rohls, Capital.......................................................................... * Brung, $42,000 ($70,000 X 60%) **Rohls, $28,000 ($70,000 X 40%) 70,000 42,000* 28,000** BRIEF EXERCISE 13-5 Division of Net Income Moses Salary allowance Remaining income, $40,000 ($60,000 – $20,000) Moses ($40,000 X 50%) Eaton ($40,000 X 30%) Talty ($40,000 X 20%) Total remainder Division of net income EXERCISE 13-3 (a) (1) $10,000 Eaton $05,000 Talty Total $05,000 $20,000 008,000 000,000 $13,000 40,000 $60,000 020,000 012,000 000,000 $30,000 000,000 $17,000 HUMA AND HOW Division Of Net Income For the Year Ended June 30, 2003 R. Huma W. How Salary allowance................................................................ $20,000 Interest allowance R. Huma ($50,000 X 10%) ................................ 005,000 W. How ($40,000 X 10%) ................................ Total interest ......................................................... 0 00 Total salaries and interest .......................................................... 25,000 Remaining income, $14,000 ($55,000 – $41,000) R. Huma ($14,000 X 70%) ................................ 9,800 W. How ($14,000 X 30%) ................................ Total remainder..................................................... 0 00000 Division of net income ................................................................ $34,800 (2) HUMA AND HOW Division Of Net Income For the Year Ended June 30, 2003 R. Huma Salary allowance ................................................................$20,000 Interest allowance 005,000 Total salaries and interest .......................................................... 025,000 Remaining deficiency, ($11,000) ($30,000 – $41,000) R. Huma ($11,000 X 70%)................................ (7,700) W. How ($11,000 X 30%) ................................ Total remainder ................................ 0000 00 Division of net income ................................................................ $17,300 W. How Total $12,000 $32,000 004,000 000 016,000 0 9,000 041,000 004,200 000 000 $20,200 014,000 $55,000 Total $12,000 0 4,000 016,000 $32,000 0 9,000 041,000 0(3,300) $12,700 (11,000) $30,000 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston EXERCISE 13-3 (Continued) (b) (1) June 30 Income Summary ................................................................ R. Huma, Capital ....................................................... W. How, Capital ........................................................ (2) June 30 Income Summary ................................................................ R. Huma, Capital ....................................................... W. How, Capital ........................................................ 55,000 34,800 20,200 30,000 17,300 12,700 Study Objective 4 BRIEF EXERCISE 13-7 DRS. JARRATT AND BRAMSTRUP Income Statement For the Year Ended April 30, 2003 Fee revenue................................................................. $60,000 Operating expenses ..................................................... Net income................................................................... 50,000 $10,000 DRS. JARRATT AND BRAMSTRUP Statement of Partners' Capital For the Year Ended April 30, 2003 Jarratt Bramstrup Capital, May 1 ..................................................... $10,000 Add: Net income................................................ 0 5,000 015,000 Less: Drawings .................................................. 0 5,000 Capital, April 30................................................... $10,000 DRS. JARRATT AND BRAMSTRUP Balance Sheet April 30, 2003 $15,000 005,000 020,000 095,000 $15,000 Assets Current assets Cash .................................................................. Capital assets........................................................... Equipment.......................................................... Less: Accumulated amortization......................... Total assets.............................................................. Liabilities and Partners’ Equity Current liabilities Notes payable .................................................... $50,000 15,000 Partners’ equity Jarratt, Capital.................................................... Bramstrup, Capital.............................................. Total liabilities and partners’ equity........................... $10,000 15,000 Total $25,000 010,000 835,000 010,000 $25,000 $10,000 35,000 $45,000 $20,000 25,000 $45,000 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston EXERCISE 13-4 (a) SCHOTT CO. Statement of Partners' Capital For the Year Ended December 31, 2003 Capital, January 1 Add: Net income Less: Drawings Capital, December 31 M. Salz C. Toni Total $20,000 015,000 035,000 008,000 $27,000 $18,000 015,000 033,000 003,000 $30,000 $38,000 030,000 068,000 011,000 $57,000 (b) SCHOTT CO. Partial Balance Sheet December 31, 2003 Total liabilities....................................................................................... Partners' equity M. Salz, Capital ......................................................................... C. Toni, Capital ......................................................................... Total partners' equity ....................................................... $XXXX $27,000 30,000 57,000 Total liabilities and partners' equity ...................................................... $XXXX Study Objective #5 12. Partnership net assets increase $25,000. No, R. Minoa does not necessarily acquire a 1/6 income ratio. Unless stated otherwise, net income or net loss is divided evenly. 13. R. Robichaud, Capital ....................................................................................... L. Leger, Capital........................................................................................ 63,000 63,000 BRIEF EXERCISE 13-8 June 9 Carter, Capital ........................................................................................ Dutton, Capital .............................................................................. BRIEF EXERCISE 13-9 Oct. 1 Cash 42,000 Edie, Capital (50% X $8,400*) ............................................................... Zane, Capital (50% X $8,400) ............................................................... Kerns, Capital (45% X $112,000) 10,000 10,000 4,200 4,200 50,400 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston * [($40,000 + $30,000 + $42,000) X 45%] – $42,000 = $8,400 EXERCISE 13-5 (a) July 1 T. Halo, Capital ....................................................................................... R. Zahn, Capital ................................................................... (b) 1 (c) 1 15,000 15,000 K. Rose, Capital ............................................................................ R. Zahn, Capital ................................................................... 13,000 J. Lamp, Capital ............................................................................ R. Zahn, Capital ................................................................... 6,000 13,000 6,000 EXERCISE 13-6 (a) Jan. 1 Cash .........................................................................................100,000 Joe Keho, Capital (6/10 X $35,000)...................................... Mike McLain, Capital (4/10 X $35,000) ................................. Ed Kehler, Capital ................................................................ Total capital of existing partnership ................................... Investment by new partner, Kehler .................................... Total capital of new partnership......................................... $160,000 00100,000 $260,000 Kehler's capital credit (25% X $260,000) ........................... $65,000 Investment by new partner, Kehler .................................... Kehler's capital credit ........................................................ Bonus to old partners ........................................................ $100,000 0 65,000 $ 35,000 21,000 14,000 65,000 PROBLEM 13-6A (a) 1. 2. 3. May 1 W. Matt, Capital............................................................................. N. Ortiz, Capital........................................................... May 1 May 1 Cash K. Lester, Capital.................................................................. N. Ortiz, Capital........................................................... 35,000 V. Easi, Capital ($15,000 X 3/6)............................................ K. Lester, Capital ($15,000 X 2/6)......................................... W. Matt, Capital ($15,000 X 1/6)........................................... N. Ortiz, Capital........................................................... Total capital of existing partnership ................................. Investment by Ortiz ......................................................... Total capital of new partnership....................................... $090,000 0035,000 $125,000 Ortiz's capital credit ($125,000 X 40%)............................ $50,000 Investment by new partner, Ortiz ..................................... Ortiz's capital credit ......................................................... Bonus to new partner ...................................................... $35,000 0050,000 $15,000 8,500 8,500 12,000 12,000 7,500 5,000 2,500 50,000 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston PROBLEM 13-6A (Continued) (a) (Continued) 4. May 1 Cash 30,000 V. Easi, Capital ($12,000 X 3/6)................................... K. Lester, Capital ($12,000 X 2/6)................................ W. Matt, Capital ($12,000 X 1/6).................................. N. Ortiz, Capital........................................................... (b) (1) (2) Total capital of existing partnership .............................. Investment by Ortiz ...................................................... Total capital of new partnership.................................... $090,000 0030,000 $120,000 Ortiz's capital credit ($120,000 X 15%)......................... $18,000 Investment by new partner, Ortiz .................................. Ortiz's capital credit ...................................................... Bonus to old partners ................................................... $30,000 18,000 $12,000 Total capital after admission ($18,000 ÷ 15%) ........................................ Total capital before admission ................................................................ Cash investment by Ortiz ....................................................................... 6,000 4,000 2,000 18,000 0 Bonus to Matt ($18,000 – $17,000) ....................................................... Matt’s % ownership before ($17,000 ÷ $90,000) .................................... Total bonus ($1,000 ÷ 19%) ................................................................... $120,000 90,000 $ 30,000 $1,000 19% $5,263 Study Objective #6 Q14. Won Jang, Capital ............................................................................................. Karen Crest, Capital .................................................................................. 37,000 37,000 BRIEF EXERCISE 13-10 Dec. 31 Boyd, Capital.......................................................................................... Ditka, Capital................................................................................. Embs, Capital................................................................................ 25,000 12,500 12,500 EXERCISE 13-7 1. 2. 3. Dec. 31 Dec. 31 Dec. 31 Debra Noll, Capital ..................................................................... Mary Lane, Capital ............................................................ Vera Miles, Capital ............................................................ 22,000 Debra Noll, Capital ..................................................................... Vera Miles, Capital ............................................................ 22,000 Debra Noll, Capital ..................................................................... Mary Lane, Capital ............................................................ 22,000 11,000 11,000 22,000 22,000 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston EXERCISE 13-8 1. 2. (a) Sept. 30 Keith White, Capital.................................................................... Dale Nagel, Capital .................................................................... Dan Neal, Capital ....................................................................... Cash ................................................................................. Capital balance of withdrawing partner ................................... Payment to withdrawing partner ............................................. Bonus to retiring partner ......................................................... $75,000 082,000 $ 7,000 Allocation of bonus: Nagel, Capital ($7,000 X 5/7) .......................... Neal, Capital ($7,000 X 2/7) ............................ $7,000 Sept. 30 $5,000 02,000 Keith White, Capital.................................................................... Dale Nagel, Capital ........................................................... Dan Neal, Capital .............................................................. Cash ................................................................................. Capital balance of withdrawing partner ................................... Payment to withdrawing partner ............................................. Bonus to remaining partners................................................... $75,000 068,000 $ 7,000 Allocation of bonus: Nagel, Capital ($7,000 X 5/7) .................. Neal, Capital ($7,000 X 2/7) .................... $7,000 1. 2. 3. Dec. 31 Dec. 31 Dec. 31 $5,000 02,000 PROBLEM 13-7A L. Tower, Capital ................................................... E. Atlas, Capital.................................................. P. Ross, Capital ................................................. 75,000 5,000 2,000 82,000 75,000 5,000 2,000 68,000 21,500 10,750 10,750 L. Tower, Capital ......................................................... P. Ross, Capital ................................................. 21,500 L. Tower, Capital ......................................................... E. Atlas, Capital ($7,500 X 6/9) ................................... P. Ross, Capital ($7,500 X 3/9) ................................... Cash .................................................................. 21,500 5,000 2,500 Tower's capital balance ................................................ Payment to Tower ........................................................ Bonus to Tower ............................................................ $21,500 029,000 $ 7,500 21,500 29,000 BAT4M Accounting Chapter 13: Partnerships 4. Dec. 31 Mr. Ruston L. Tower, Capital ......................................................... E. Atlas, Capital ($4,500 X 6/9) .......................... P. Ross, Capital ($4,500 X 3/9) .......................... Cash .................................................................. Tower's capital balance ................................................ Payment to Tower ........................................................ Bonus to remaining partners......................................... (b) (1) (2) 21,500 3,000 1,500 17,000 $21,500 017,000 $ 4,500 Ross's capital after withdrawal............................................................................... Ross's capital before withdrawal............................................................................ Bonus to Ross....................................................................................................... $33,000 030,000 $ 3,000 Total bonus ($3,000 ÷ 3/9) .................................................................................... $ 9,000 Tower's capital balance ......................................................................................... Total bonus to other partners................................................................................. Cash paid to Tower ............................................................................................... $21,500 (9,000) $12,500 Study Objective #7 20. Total cash after paying liabilities .................................................................................... Total capital balances ($34,000 + $31,000 + $28,000) .................................................. Excess (gain on sale of noncash assets)....................................................................... $119,000 0 93,000 $ 26,000 Allocated to Mike ($26,000 X 5/10)................................................................................ $13,000 Cash to Mike ($34,000 + $13,000)................................................................................. $47,000 BRIEF EXERCISE 13-12 Nov. 15 Dupuis, Capital...................................................................................... Dueck, Capital....................................................................................... Veitch, Capital ....................................................................................... Cash ............................................................................................. EXERCISE 13-9 9,000 7,000 3,000 19,000 BAYLEE COMPANY Liquidation Schedule December 31, 2002 Cash Balances before liquidation Sale of noncash assets and allocation of gain New balances Noncash Assets Liabilities Bayer, Capital Leech, Capital $015,000 $100,000 $55,000 $40,000 $20,000 120,000 0135,000 (100,000) 0000,000 000000 055,000 011,000 051,000 009,000 029,000 BAT4M Accounting Chapter 13: Partnerships Pay liabilities New balances (55,000) $ 80,000 Mr. Ruston 000 0000 $ 0 00 0000 $51,000 (55,000) $ 0 0000 00 $29,000 $51,000 will be paid to Bayer, and $29,000 to Leech. In each case, this is equal to the partner’s capital balance before the liquidation, plus his share of the $20,000 gain on the sale of the noncash assets. PROBLEM 13-9A (a) June 1 Cash ............................................................ 3,000,000 Loss on Realization........................................................ Noncash Assets................................................... Noncash assets (net) ......................................... Sale proceeds.................................................... Loss on sale of noncash assets ......................... 2,800,000 5,800,000 $5,800,000 03,000,000 $ 2,800,000 ÷ 5 = $560,000 June 1 June 1 June 1 A.J., Capital ................................................................... Nick, Capital .................................................................. Howie, Capital................................................................ Brian, Capital ................................................................. Kevin, Capital ................................................................ Loss on Realization ............................................... 560,000 560,000 560,000 560,000 560,000 Liabilities ........................................................................ Cash ..................................................................... 3,100,000 A.J., Capital ................................................................... Nick, Capital .................................................................. Howie, Capital................................................................ Brian, Capital ................................................................. Kevin, Capital ................................................................ Cash ..................................................................... 440,000 440,000 440,000 440,000 40,000 Cash .............................................................................. Add: Proceeds from sale ............................................... Less: Payment of liabilities ............................................. Cash available to partners.............................................. 2,800,000 3,100,000 1,800,000 $1,900,000 3,000,000 (3,100,000) $1,800,000 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston PROBLEM 13-9A (Continued) (b) June 1 Cash ............................................................ 2,000,000 Loss on Realization........................................................ Noncash Assets................................................... Noncash assets (net) ......................................... Sale proceeds.................................................... Loss on sale of noncash assets ......................... 3,800,000 5,800,000 $5,800,000 2,000,000 $3,800,000 ÷ 5 = $760,000 June 1 June 1 June 1 June 1 A.J., Capital ................................................................... Nick, Capital .................................................................. Howie, Capital................................................................ Brian, Capital ................................................................. Kevin, Capital ................................................................ Loss on Realization ............................................... 760,000 760,000 760,000 760,000 760,000 Liabilities ........................................................................ Cash ..................................................................... 3,100,000 Cash 3,800,000 3,100,000 ..............................................................160,000 Kevin, Capital ........................................................ 160,000 A.J., Capital ................................................................... Nick, Capital .................................................................. Howie, Capital................................................................ Brian, Capital ................................................................. Cash ..................................................................... 240,000 240,000 240,000 240,000 Cash ................................................................................. Add: Proceeds from sale .................................................. Add: Cash from Kevin ...................................................... Less: Payment of liabilities ................................................ Cash available to partners................................................. $1,900,000 2,000,000 160,000 (3,100,000) $ 960,000 960,000 BAT4M Accounting Chapter 13: Partnerships Mr. Ruston PROBLEM 13-9A (Continued) (c) June 1 Cash ............................................................ 2,000,000 Loss on Realization........................................................ Noncash Assets................................................... Noncash assets (net) ......................................... Sale proceeds.................................................... Loss on sale of noncash assets ...... $3,800,000 June 1 June 1 June 1 June 1 3,800,000 5,800,000 $5,800,000 2,000,000 ÷ 5 = $760,000 A.J., Capital ................................................................... Nick, Capital .................................................................. Howie, Capital................................................................ Brian, Capital ................................................................. Kevin, Capital ................................................................ Loss on Realization ............................................... 760,000 760,000 760,000 760,000 760,000 Liabilities ........................................................................ Cash ..................................................................... 3,100,000 A.J., Capital.................................................................... Nick, Capital .................................................................. Howie, Capital................................................................ Brian, Capital.................................................................. Kevin, Capital ........................................................ 40,000 40,000 40,000 40,000 A.J., Capital.................................................................... Nick, Capital .................................................................. Howie, Capital................................................................ Brian, Capital ................................................................. Cash ..................................................................... 200,000 200,000 200,000 200,000 Cash .............................................................................. Add: proceeds from sale................................................ Less: payment of liabilities.............................................. Cash available to partners.............................................. $1,900,000 2,000,000 (3,100,000) $ 800,000 3,800,000 3,100,000 160,000 800,000