Merchandise Accounting Periodic vs. Perpetual N O T E : T h e tw o m eth ods differ on ly w h en th e “costin g” of in ven tory occu rs. Recall: All accounts associated with COGS (i.e. the cost of inventory) in the Periodic method are gone; all charges are made to the Merchandise Inventory account. Here you use: Here you just use: Merchandise Inventory (S ho w s p erio d ’s b egin nin g b alance) Purchases Purchase Returns and Allowances Purchase Discounts Freight-in (Always shows current up-to-date balance) Merchandise Inventory Cost of Goods Sold Inventory Shortage The steps in the accounting cycle that differ between the two methods are bolded below: 1. 2. 3. 4. 5. 6. 7. Journalise Post Balance on the Worksheet Adjustments Completing the Worksheet Prepare the Balance Sheet and Income Statement Journalise Adjusting and Closing Entries Remember you can review ALL of this online WITH practice exercises at: www.StudCo.ca E ach “bolded” step w ill n ow be illu strated. BAF 3M1 Note - Periodic v Perp December 13, 2006 J. Boulton Periodic vs. Perpetual 1. Journal Entries The following types of journal entries differ Purchase of Inventory A pr 17 Purchases GST Recoverable Apr 1 0 0 0~ GST Recoverable 6 0~ Cash 17 Merchandise Inventory 1 0 0 0~ 6 0~ Cash 1 0 6 0~ 1 0 6 0~ Bought $1,000 of inventory (+GST) B ought $1,000 of inventory (+GST ) Return of an Inventory Purchase Apr 18 Cash 1 0 6 0~ Apr GST Recoverable 6 0~ Purchase Returns 1 0 0 0~ 18 Cash 1 0 6 0~ GST Recoverable 6 0~ Merchandise Inventory Returned $1,000 of inventory (+GST) 1 0 0 0~ Returned $1,000 of inventory (+GST) Discount on a Purchase Apr 19 Accounts Payable 1 0 6 0~ Purchase Discounts Cash Payment on account for $1060. Terms taken: 2/10, n30. BAF 3M1 Note - Periodic v Perp December 13, 2006 Apr 2 1 20 1 0 3 8 80 19 Accounts Payable 1 0 6 0~ Merchandise Inventory Cash 2 1 20 1 0 3 8 80 Payment on account for $1060. Terms taken: 2/10, n30. J. Boulton Periodic vs. Perpetual Freight-in Apr 19 Freight-in 1 0 0~ GST Recoverable Apr 6~ Cash 19 Merchandise Inventory 1 0 0~ GST Recoverable 1 0 6~ 6~ Cash Payment for shipping inventory to us from supplier. 1 0 6~ Payment for shipping inventory to us from supplier. Sale A pr 20 Cash A pr 1 1 4 0~ GST Payable 6 0~ PST Payable 8 0~ Sales 20 Cash Cost of Goods Sold 1 1 4 0~ 7 0 0~ M erchandise Inventory 1 0 0 0~ Sold $1,000 of inventory (+GST & PST ). Goods cost $700. 7 0 0~ GST Payable 6 0~ PST Payable 8 0~ Sales 1 0 0 0~ Sold $1,000 of inventory (+GST & PST ). Goods cost $700. Sale Return A pr 21 Sales Returns and A llowances Apr 1 0 0 0~ 21 Sales Returns and Allowances 1 0 0 0~ GST Payable 6 0~ Merchandise Inventory PST Payable 8 0~ GST Payable 6 0~ PST Payable 8 0~ Cash Customer returned $1,000 of inventory (+GST & PST ). Goods cost $700. 1 1 4 0~ 7 0 0~ Cost of Goods Sold Cash 7 0 0~ 1 1 4 0~ Customer returned $1,000 of inventory (+GST & PST). Goods cost $700. BAF 3M1 Note - Periodic v Perp December 13, 2006 J. Boulton Periodic vs. Perpetual 4. Adjustments The only difference is the adjustment to correct inventory (if necessary) A pr 22 Inventory Shortage 2 5 0~ M erchandise Inventory 2 5 0~ To adjust inventory account to reflect actual merchandise on hand. 5. Complete the Worksheet The periodic method is different. Perpetual is the same as service. A P artial W orksheet for a M erch an d isin g C om pany A ccounts T rial B alance DR M erchandise Inv entory P urchases A djustm ents CR 13 5 0 0 ~ 5 0 0 0 ~ 2 5 0 ~ P urchase R eturns and A llowances 5 0 0 ~ BAF 3M1 Note - Periodic v Perp December 13, 2006 5 0 0 ~ CR Incom e S tatem ent B alance S heet DR CR DR 13 5 0 0 ~ 15 2 5 0 ~ 15 2 5 0 ~ CR 5 0 0 0 ~ P urchase D iscounts F reight-in DR 2 5 0 ~ 5 0 0 ~ 5 0 0 ~ J. Boulton Periodic vs. Perpetual 6. Prepare Financial Statements The Balance Sheet is the same. Only the COGS section on the Income Statement differs. A Per iodic M er chandising Company A Per petual Mer chandising Company Income Statement Month Ended January 31, 2003 Income Statement Month Ended January 31, 2003 Oper ating Revenue Operating Revenue Sales Less: Sales Discounts Less: Sales Returns and Allowances $ 10,000 (100) (400) (500) Net Sales $ 9,500 Cost of Goods Sold Merchandise Inventory, January 1 Add: Purchases Less: Purchase Discounts Less: Purchase Returns and Allowances Net Purchases Add: Freight-in Goods Available for Sale Less: Merchandise Inventory, January 31 Cost of Goods Sold $ 13,500 $ 4,250 500 18,250 (15,250) $ 3,000 6,500 $ 1,000 100 300 200 1,500 500 Auto Expense Delivery Expense Depreciation Exp. - Auto Insurance Expense Salaries Expense Supplies Expense Total Operating Expenses Loss on Disposal of Asset Total Non-Operating Expenses Net I ncome Total Operating Expenses 6,500 $ 1,000 100 300 200 1,500 500 3,600 $ $ 2,900 1,000 1,000 $ 1,900 3,600 $ Taxes and Extraordinary Items) $ 2,900 1,000 Total Non-Operating Expenses BAF 3M1 Note - Periodic v Perp December 13, 2006 $ Taxes and Extraordinary Items) Oper ating I ncome (Income before Interest, Net I ncome (500) 9,500 (3,000) Operating I ncome (Income before Interest, Oper ating Expenses Loss on Disposal of Asset $ 10,000 (100) (400) Operating Expenses 5,000 (250) (500) Gross Profit Auto Expense Delivery Expense Depreciation Exp. - Auto Insurance Expense Salaries Expense Supplies Expense Condenses to just one line. Sales Less: Sales Discounts Less: Sales Returns and Allowances Net Sales Less: Cost of Goods Sold Gross Profit 1,000 $ 1,900 J. Boulton Periodic vs. Perpetual 7. Journalise Closing Entries S ince M erch andise Inven tory is perpetually updated, it doesn’t need to be adjusted in the closing entries for the P erpetual M ethod. G eneral J ournal D ate P artic ulars 2003 Ja n G eneral J ournal P A G E : ______ P .R . 3 1 S a le s D ebit 2 5 0 P u rch a se R e tu rn s & A llo w a n ce s 5 0 0 ~ 3 1 In co m e S u m m a ry 3 1 In co m e S u m m a ry 26 0 0 0 ~ 24 1 0 0 ~ M e rc h a n d is e In v e n to ry (b e g in .) 13 5 0 0 ~ A u to E x p e n se 3 1 S a le s P A G E : ______ P .R . D ebit 1 0 0 0 ~ C redit 20 0 0 0 ~ In co m e S u m m a ry 15 2 5 0 ~ In co m e S u m m a ry P artic ulars 2003 Ja n 10 0 0 0 ~ P u rch a se D isco u n ts M e rc h a n d is e In v e n to ry (e n d in g ) C redit D ate 20 0 0 0 ~ 10 3 5 0 ~ A u to E x p e n se 1 0 0 0 ~ C o s t o f G o o d s S o ld 5 0 0 0 ~ D e liv e ry E x p e n se 1 0 0 ~ D e p re cia tio n E x p . - A u to 3 0 0 ~ In su ra n ce E x p e n se 2 0 0 ~ D e liv e ry E x p e n se 1 0 0 ~ In v e n to ry S h o rta g e D e p re cia tio n E x p . - A u to 3 0 0 ~ L o ss o n d isp o sa l o f A sse t 1 0 0 0 ~ 2 0 0 ~ S a la rie s E x p e n se 1 5 0 0 ~ In su ra n ce E x p e n se 2 5 0 ~ L o ss o n d isp o sa l o f A sse t 1 0 0 0 ~ S a le s D isco u n ts 1 0 0 ~ P u rch a se s 5 0 0 0 ~ S a le s R e tu rn s & A llo w a n ce s 4 0 0 ~ S u p p lie s E x p e n se 5 0 0 ~ F re ig h t-in 5 0 0 ~ S a la rie s E x p e n se 1 5 0 0 ~ S a le s D isco u n ts 1 0 0 ~ S a le s R e tu rn s & A llo w a n ce s 4 0 0 ~ S u p p lie s E x p e n se 5 0 0 ~ 3 1 In co m e S u m m a ry 3 1 J. S m ith , C a p ita l 3 1 In co m e S u m m a ry J. S m ith , C a p ita l 3 1 J. S m ith , C a p ita l J. S m ith , D ra w in g s BAF 3M1 Note - Periodic v Perp December 13, 2006 J. S m ith , D ra w in g s 1 9 0 0 ~ 9 6 5 0 ~ J. S m ith , C a p ita l 9 6 5 0 ~ 5 0 0 ~ 5 0 0 ~ 1 9 0 0 ~ 5 0 0 ~ 5 0 0 ~ J. Boulton