Beauty Industry 2012 Outlook Q1 2012 Macroeconomic and Capital Markets Macro economic improvements, at a painstakingly slow pace, have led to a slight uptick in consumer spending and more positive sentiment for 2012 (2.5 – 2.9% GDP growth); global headwinds threaten the sustainability of recovery Impact Situation ▪ ▪ Macro ▪ ▪ ▪ ▪ Headlines of growing unemployment, sinking consumer confidence, the EU debt crisis, and a double-dip recession are beginning to wane as the economy improves, albeit slowly Unemployment has fallen to 8.5%, the lowest level in 3 years, and down from 9.4% one year ago Household balance sheets continue to improve, home building and factory output are picking up Housing prices, however, the heart of the financial crisis and recession, sit 33% below 2006 levels and more than 1 in 5 home mortgages are underwater Gasoline prices currently 12% above year prior, while a pending global supply disruption looms Capital markets had a mixed year; the Dow increased 5.5%, while the NASDAQ and S&P 400 decreased 1.8% and 3.1%, respectively – Beauty companies on average gained 4.4% Capital Markets ▪ g U.S. IPO volume remained flat vs. 2010 although total dollars raised decreased 16.7% ▪ Consumer M&A volume decreased slightly (-2.9%) but total transaction value increased 4.7%; strategics, accounting for 85.4% of volume, continue deploying stockpiles of cash toward M&A ▪ Total private equity volume fell 10% in 2011 as second half activity slowed Source: Capital IQ, ComScore, NPD, NRF, PitchBook, S&P, and Demeter Group Estimates. 2 ▪ ▪ ▪ ▪ January consumer confidence at 61.1, slightly below December 2011 (64.8), the highest level in 8 months Holiday spending, spending which includes November and December sales, grew 4.1% over last year, with Ecommerce up 15% – Spending in Beauty, particularly in Prestige Fragrance, Skincare, and Color drove double digit increases for most retailers Despite improved Q4 results, consumers still face a long road to recovery given unemployment, deflated personal wealth and very little wage growth The Federal Reserve forecasts GDP growth of 2.52.9% in 2012, above 1.8% for 2011E ▪ Beauty M&A volume increased 4.5% in 2011, but transaction size decreased 11.3% ▪ Key themes of channel diversity and international development will continue to drive M&A in 2012 ▪ q y took a g Private equity greater share of transactions in 2011 vs. 2010 (20% vs. 15%) and remains focused on high-growth independent brands capable of achieving global success ▪ M&A valuations remained flat with 2010 at ~10x LTM EBITDA, but innovators and those with differentiated products receive premium multiples U.S. Beauty Industry — 2012 Category Outlook Demeter Group estimates a $59.8 billion 2012 U.S. Beauty market, slightly lower-than-forecasted by Euromonitor due to recent economic tribulation, causing concern at the consumer level 2012E 2011E Skincare (19% of Total) Bullish expectation for a 5.5% increase in total sales to reach $11.6 $11 6 billion billion, which is in line with expected global category growth, as consumers continue to trade-up for facial, antiaging innovation 2011 proved the category is critical and won’t be sacrificed despite economic tremors; expect nearly 9% lift over 2010 due to premium launches, demand for spot correctors, and a modest rise in Professional sales The $10.1 billion category grew by 2 0% in 2010 following 5 2.0% 5.3% 3% growth in 2009; premium facial nourishers and anti-agers grew 13% Haircare (17% of Total) Category likely to remain flat at $10.2 billion, a culmination of basic shampoo billion & conditioner dollar declines countered with higher sales of hair oils, smoothers, and problem-related solutions Expected to inch up 1.4% in 2011 due to depressed Professional product sales No longer the largest U.S. Beauty category 2010 sales declined slightly category, but didn’t slip below $10.0 billion; appliances also decreased by 1% Color Cosmetics (16% of Total) Category likely to plateau, realizing a 1% growth rate, or $9.8 billion in retail sales; “extreme” eyes and pared-down lips will influence segment sales accordingly Unexpectedly strong in 2011 — will post significant gains to reach nearly $9.7 billion; palette, nail and eye products boost the category The 3rd largest Beauty category made a remarkable turnaround in 2010, growing 3.8% to reach $9.4 billion in retail sales after 2 years of decline Sales will slip due to oversaturation; expect the category to decline by a total 2010 tto 2015 t t l off 0.5% 0 5% CAGR from f Despite massive 2011 launches, broadening Fragrance distribution, and a strong Holiday Prestige, the $5 $5.3 t H lid ffor P ti th 3 billion category is expected to remain flat Sales have steadily declined since 2005; nevertheless, subtle consumer optimism helped boostt th the category by ti i h l db t b 1.7% in 2010; Premium was up 3.1%, while Mass suffered a 3.8% decline Sales are not expected to rebound through 2015 as the category remains heavily promotional; majority of sales are Mass, with private label and cover label sales accounting for nearly 25% share Sales will slide 1% in 2011 due to category maturity; wipes and sanitizers help stem the decline The $5.3 billion Bath & Shower category declined 2.0% in 2010 despite the Body Wash & Shower Gel segment’s growth of 7.5% Fragrance (9% of Total) Bath & Shower (9% of Total) Source: Euromonitor, Mintel, NPD, GCI, and Beauty Cross Channel Monitor. 3 2010A Trend Watch — A New Incubator Model It isn’t about Mass vs. Prestige, or even Masstige this time around, instead it’s about being a retail incubator for independent brands with innovative, problem-solving solutions as their point of differentiation The Original ▪ Sephora is the original Beauty incubator where niche prestige Beauty brands found a home when they couldn’t fund a department store presence or compete with the big CPG behemoths at Mass ▪ Sephora’s support comes with a degree of exclusivity for the retailer, the implication being brands must choose between Mass and Prestige channels, as well as between growing quickly through expanded distribution or staying the course within the extended Sephora p familyy ▪ ▪ The Newcomer ▪ ▪ Sephora University trains unbiased Beauty experts who are present on the selling floor; consultants are credible at telling a product’s story and personally endorsing efficacious brands However, as Sephora has become a large, global powerhouse, resources are reserved for the launch of a few special brands, as well as for Sephora-only cover brands, leaving a void in the market for many indie brands Look Boutique’s strategy is less dependent on brand exclusivity and more dependent on pure scale and reach, as is evidenced by Walgreen’s acquisition of Duane Reade and Drugstore.com; they don’t require brands to choose between Mass and Prestige This reworked “Masstige” concept is not about putting prestige brands into a drugstore format and is not about price point, rather it’s about creating a fertile environment for emerging and innovative niche brands to find the consumer and vice versa ▪ Education is no less important within this model, but the brands do the heavy lifting, not the retailer ▪ Physically, the model has been upgraded – drugstores now find reall estate in fi d premium i i high-traffic hi h ffi urban b areas and d make k heavy investments in the store’s look & feel, highlighting newness and innovation with special fixtures and tables ▪ Convenience alone can’t carry all the weight to drive traffic to these stores, rather innovation and being ahead of the curve will determine their success Baring the actual experience of pleasure shopping, the savvy consumer is armed with product detail via digital sources and looks beyond channel boundaries while heading straight towards new Beauty solutions 4 Trend Watch — Migration from Medical to Consumer Channel Regardless of origin, brands must follow the Consumer — not all women can or do shop at their dermatologist, therefore, some form of Direct-to-Consumer (“DTC”) is essential for Medical and Professional brand growth ▪ As more pharmaceutical brands emerge with scientific discoveries in skin repair and rejuvenation, the deliberation continues as to the optimal distribution channel, and the possibility of a brand coexisting profitably in both the medical and the consumer markets – Physicians, Dermatologists and Plastic Surgeons hang their reputation on recommending “professional-only” products that are exclusively l i l sold ld through h h medical di l providers, id and d not available il bl to the h consumer via i traditional di i l retail il channels h l – Several professional brands have tip-toed into the Consumer market via DTC portals like Dermstore.com, on TV through QVC or HSN, and through prestige retail outlets that also provide services, as a way to broaden their customer base ▪ Due to marketing and editorial, there is a high perception of efficacy with medically-positioned products, and therefore consumer demand for access to these products ▪ In order to reach this consumer, Professional brands need to understand the intricacies of the Consumer channel, how to service and staff retailers, and priorities for marketing investments, all which are uniquely different from Professional distribution models Medical Brand Attributes ▪ ▪ Credibility Clinical claims through extensive in-house and 3rd party testing Medical Brand Challenges ▪ Big budgets for launch and ongoing support ▪ Will Consumer market give them credit? ▪ Shelf space is at a premium ▪ Existing relationship with Medical channel ▪ Will the consumer understand the science? ▪ Consumer market requires unique distribution / sales force Pharma Company: Brand(s): ( ) 5 Trend Watch — Mobile Retail Concepts Beauty and Personal Care brands stretch to reach the Consumer in new and unexpected ways, breaking the mold on traditional channels and circumventing the increasing necessity of promotions and discounting at retail Roaming Beauty Trucks Beauty at 40,000 Feet ▪ Positioning: Convenient Beauty products, marketed at popular fashion f hi and d music i events t ▪ Positioning: Convenient Beauty products, in-flight, marketed to on-board t a captive ti audience di b d ▪ ▪ Value Prop: Cupcakes, coffee, and now concealer on-the-go ▪ Value Prop: Drench skin, hands and lips during dry cabin dehydration, and counter boredom by shopping during long flights ▪ Founders: Korean Air has led the way with prestige, in-flight mini-stores, mini stores, and Emirates Airlines offers spa service with Beauty products on-board ▪ Game Changer: Brands access the luxury consumer while undistracted ▪ ▪ ▪ ▪ Distribution: On-board, in-flight for First and Business Class Founders: Several brands including Urban Decay, Bare Escentuals, and I Love…Cosmetics have led the trend, although only L’Oréal and Bare Escentuals have converted the Food & Beauty combination offering to a 100% Beauty offering ▪ Game Changer: Fast followers of the ever-growing craze around gourmet food trucks, Beauty brands get mobile and go to the consumer ▪ Distribution: There are no major branded fleets of trucks selling Beauty exclusively, but we expect this to be a major trend in 2012 for both brands and potentially retailers ▪ ▪ ▪ Claim to Fame: Go to the people Price Points: Mass and Prestige Claim to Fame: Arrive beautiful Price Points: Prestige Expansion Strategy: Customized assortment, all airlines, all long-haul flights Expansion Strategy: Unlimited Concept Product Distribution Concept Source: WWD. 6 Product Distribution Trend Watch — Nut Oil Optimism High growth expected for new brands with a unique ingredient as the point of differentiation, however, as the ingredient becomes mainstream, a brand can no longer rely on it solely due to the proliferation of the concept and increased competition ▪ ▪ Nut-based products are coveted for their remarkable moisturizing and protective benefits to hair and skin Strong demand for these products as nut oils are nature’s version of controversial silicone-based polymers (e.g. dimethicone) conventionally used in Haircare and Skincare for smoothing and conditioning The Mainstreaming of a Concept Ingredient is main point of differentiation Ingredient as basis for collection or product line Ingredient included in products Successful Brands Moroccan Argan Oil Macadamia Nut Oil, Ojon Oil Monoi Oil, Pequi Oil, Sea Buckthorn Berry Oil, Daikon Radish Oil 7 Overview of Public Market Comparables in the Global Beauty Industry Median EV / EBITDA Stock Performance Index Graph – Last 2 Years Median 2011 = 9.0x Median 2010 = 9.9x Median 2009 = 9.5x 300% 12.9x 250% 11.9x 11.1x 10.2x 9.7x 10.3x 200% 8.8x 8.6x 7.2x 6.4x 9.8x 7.7x 150% 100% Global Mega-Cap 50% Jan-10 Mar-10 May-10 Specialty Retail Jul-10 Sep-10 Nov-10 Large and Mid-Cap Jan-11 Apr-11 S&P 400 Jun-11 Aug-11 Small-Cap Oct-11 Dec-11 12/30/09 Median Change in Last 2 Years to Next 2 Years CAGR = 1.0% 7.2% 3.5% ▪ Large and Mid-Cap: Amorepacific, Avon Products, Beiersdorf, Church & Dwight, Clorox, Estée Lauder, Kao Corp., Natura Cosmeticos, Oriflame Cosmetics, Shiseido ▪ Small-Cap: Small Cap: Aderans, Aderans Elizabeth Arden, Arden FANCL Corp., Corp Helen of Troy, KOSE Corp., Mandom Corp., Nu Skin Enterprises, Obagi Medical Products, Physicians Formula, Prestige Brands, Revlon ▪ Specialty Retail: Limited Brands, Regis Corp., Sally Beauty, Ulta Salon 1.9% Large and Mid-Cap Last 2-Years Small-Cap 12/30/11 Global Mega-Cap: Colgate-Palmolive, Henkel AG, Johnson & Johnson, L’Oréal, Procter & Gamble, Unilever NV 2.6% Global Mega-Cap 12/30/10 Specialty Retail ▪ 6.9% 4.7% 3.5% Small-Cap Global Mega-Cap Historical vs vs. Estimated Revenue Growth CAGRs 6.7% Large and Mid-Cap Specialty Retail Next 2-Years Source: Capital IQ; LTM data as of December 31, 2011. 8 M&A Trends in the Beauty & Personal Care Industry Strategic vs. Financial Sponsor Acquisitions Median Transaction Multiples 13.6x 11.1% 11 7x 11.7x 11.1x 11.0x 11.1x 31 0% 31.0% 38 0% 38.0% 69.0% 62.0% 2006 2007 27.3% 14.7% 19.0% 85.3% 81.0% 2010 2011 9.7x 88.9% 1.5x 1.2x 2006 2007 2.0x 1.9x 2008 2009 Median EV / Revenue 3.0x 2010 1.8x 2011 2008 Strategic Median EV / EBITDA 2006 – 2011 Median EV / Revenue by Category 13.0x 2.1x Color Cosmetics Haircare Financial Sponsor Overall Median = 11.7x 2.4x 2.3x 1 8x 1.8x 2009 2006 – 2011 Median EV / EBITDA by Category Overall Median = 2.0x 1 8x 1.8x 72.7% 11.1x 12.1x 11.7x Bath & Body Oral Care 10 2x 10.2x Skincare Bath & Body Color Cosmetics Oral Care Source: Public company filings, press releases, Capital IQ, & Demeter Group estimates as of December 31, 2011. 9 Haircare Skincare 2011 M&A Rationale Most strategic transactions in 2011 were a result of corporate portfolios acquiring brands in alternative distribution channels and / or geographies Color Cosmetics Skincare / Bodycare Alternative Channels / Prestige Professional Channel Mass Channels 10 Haircare Notable 2011 M&A Comparables Closed Enterprise Date Target Acquirer Target Enterprise Value/ Value* Value Revenue EBITDA $772 $386 $70 Revenue EBITDA 2.0x 11.1x Skincare Pending Concern Kalina Unilever plc Pending Somang Cosmetics Co. KT&G Corporation N/A N/A N/A N/A N/A Dec-11 Dermik Laboratories, Inc. Valeant Pharmaceuticals International 425 240 N/A 1.8x N/A N/A Nov-11 Jurlique International Pty. Ltd Pola Orbis Holdings, Inc. 300 N/A N/A N/A Nov-11 Pacific Bioscience Laboratories (Clarisonic) L’Oréal USA N/A 105 N/A N/A N/A Jul-11 H20 Plus, L.P. Pola Orbis Holdings, Inc. 91 50 10 1.8x 9.6x Jul-11 Marbert Holding AG (Marbert Brand) Straub GmbH N/A N/A N/A N/A N/A Jul-11 Freeze 24▪7 Skin Care Brand TPR Holdings LLC N/A N/A N/A N/A N/A Jun-11 Jun 11 Laboratories Dermatologiques d d´Uriage Uriage SA Exea Corporation (Puig Beauty & Fashion Group S.L.) N/A N/A N/A N/A N/A May-11 Pomega, Inc. (Private Placement) mBeach Software, Inc. N/A N/A N/A N/A N/A May-11 Aero Pharmaceuticals Inc. Biozone Pharmaceuticals Inc. 321 N/A N/A N/A Apr-11 Paras Pharmaceuticals Ltd Reckitt Benckiser Group plc 726 88 24 8.2x 30.5x Feb-11 Beiersdorf AG - Juvena brand Troll Cosmetics GmbH N/A N/A N/A N/A N/A N/A Feb-11 Nude Skin Care LVMH Moet Hennessy Louis Vuitton N/A N/A N/A N/A N/A Feb-11 Ole Henriksen of Denmark, Inc. LVMH Moet Hennessy Louis Vuitton N/A N/A N/A N/A N/A Jan-11 Tjoy Holdings, Ltd (60%) Coty Inc. 350 117 10 3.0x 35.0x Mean 2.1x 10.3x Median 1.9x 10.3x Haircare Dec-11 Golden Sun, Inc. (Newhall Laboratories) Brynwood Partners Sep-11 CavinKare Pvt. Ltd Apax Partners Worldwide $150 N/A N/A N/A N/A Sep-11 Darling Group Holdings Godrej Consumer Products Ltd. 219 N/A $224 N/A N/A N/A 1.0x N/A N/A N/A Aug-11 Alberto V05 and Rave Hairspray Brands Brynwood Partners N/A N/A N/A N/A N/A Jun-11 Topz Indústria e Comércio de Cosméticos Ltda. Cremer SA 47 45 N/A 1.0x N/A Jun-11 Vivalis Ltd, (BATISTE Brand) Church & Dwight Co. Inc. 65 20 N/A 3.2x N/A Jun-11 Oscar Blandi Haircare TPR Holdings Inc. May-11 Alberto-Culver Co. Conopco (Unilever) N/A 10 N/A N/A N/A 3,882 1,618 $250 2.4x 15.5x M 11 May-11 S Sexy Hair H i C Concepts, t LLC TSG Consumer C P Partners t N/A N/A N/A N/A N/A Feb-11 Beiersdorf AG - Marlies Möller brand Troll Cosmetics GmbH N/A N/A N/A N/A N/A Feb-11 Kenra Limited TSG Consumer Partners N/A N/A N/A N/A N/A Jan-11 Vanart and Select Brands Genomma Lab Internacional SAB de CV 85 42 N/A 2.0x N/A Jan-11 Namasté Laboratories, LLC Dermoviva Skin Essentials Inc 140 90 N/A 1.6x N/A Mean 1.9x 15.5x Median 1.8x 15.5x Color Cosmetics Nov 11 Nov-11 W E Bassett Company W.E. Pacific World Corporation N/A N/A N/A N/A N/A Jul-11 Fing'rs (Europe) AG and Fing'rs (Deutschland) GmbH Pacific World Corporation N/A N/A N/A N/A N/A Jun-11 COVER FX Skin Care, Inc. Catterton Partners (Private Placement) N/A N/A N/A N/A N/A Jun-11 Collection 2000 Li & Fung Limited N/A N/A N/A N/A Mar-11 Mirage Cosmetics, Inc., Certain Assets Revlon, Inc. N/A N/A N/A N/A N/A Jan-11 Dr. Scheller Cosmetics AG Coty Inc. 49 70 $10 0.7x 4.9x Jan-11 E.l.f. cosmetics (Private Placement) TSG Consumer Partners N/A N/A N/A N/A N/A Jan-11 Paris Presents Mason Wells 82 70 8 1.2x 10.0x N/A Mean 0.9x 7.5x Median 0 9x 0.9x 7 5x 7.5x Overall Mean 2.3x 16.6x Overall Median 1.8x 11.1x Note: $ in millions. Tjoy Holdings, Ltd and Paras Pharmaceuticals Ltd removed from averages. *Enterprise Value = Value of Shareholders’ Equity + Debt – Cash. Source: Public company filings, press releases, Capital IQ, & Demeter Group estimates as of December 31, 2011. 11 Recent Demeter Group Transactions Has Acquired Has Been Acquired By Has Been Acquired By Joint Venture With January 2012 January 2012 August 2011 June 2011 Has Been Acquired By Has Been Acquired By Has Been Acquired By M 2011 May M h 2011 March F b February 2011 12 Jeff Menashe Chief Executive Officer menashe@demetergroup.net 220 Halleck Street, Suite 110 San Francisco, CA 94129 (415) 632-4400 www.demetergroup.net