Beauty Industry 2011 Mid-Year Review and Outlook 2011 Mid-Year Macroeconomic and Capital Markets Review Renewed concerns about the sustainability of the financial recovery following sub-par U.S. GDP growth, continuing unemployment, and the global debt crisis are all causing macroeconomic and consumer headwinds Impact Situation High risk of dynamic shift in the economy due to U.S. budget deficit, which breached the debt limit of $14.29 trillion in May, and the sovereign debt crisis in the EU June’s 9.2% unemployment, the third consecutive monthly increase, renewed fears of a stalled economic recovery Average American still holds $10,168 $10 168 of debt in credit cards, loans, and non-real estate consumer debt Number of U.S. homes to receive a foreclosure filing expected to climb ~20% in 2011, reaching a peak for the housing crisis ▪ ▪ Beauty stocks mostly underperformed the S&P 400 July 2009 to July 2011 No Beauty IPO’s in the first half of 2011 ▪ U.S. IPO market remains healthy; total proceeds raised 2x more in the first half of 2011 than 2010 ▪ ▪ ▪ Strategics led in both quantity and size of deals; of all ll transactions t ti in i the th fi firstt h half lf off 2011 2011, 83% were completed by strategics and 17% were completed by financial sponsors ▪ ▪ Macro ▪ ▪ ▪ Capital Markets Private P i t equity it holds h ld over $1 ttrillion illi off uninvested i t d capital and is under pressure to put money to work in advance of raising new funds – Unrealized investments a record 60% of total managed capital; pressure building for exits ▪ Debt markets remain open for >$20mm EBITDA opportunities; ample capital available to high grade borrowers 2 ▪ ▪ Consumers remain uncertain about the future, adding to fears that spending will continue at a tepid pace – June consumer confidence fell from 61.7 to 58.5 (lowest since Nov. 2010); spending at its slowest pace in 20 months Bifurcation exists among consumers; increase in spending among wealthy far outpaces middle class Federal Reserve cut its 2011 economic forecast (from 3.2% to 2.8%), however, expects growth to strengthen in the second half of 2011 M&A volume increased in the first half of 2011 by >45% compared to the same period in the prior year – Highlighted by transformational acquisitions that provided strategic buyers access to new g markets,, channels,, and categories High-growth companies are raising equity capital to pursue growth in direct-to-consumer channels and international markets Global Beauty Overview The $382 billion Global Beauty industry is supported by positive growth across all major categories, and is on track to reach $437 billion by 2015(1) 2010 Channel Share 2010 Category Size & Growth (% of channel share) ($ in billions) 7.5% 4.6% 4.6% 7.0% 6.0% 5.2% $48.2 4.5% $42.0 4.1% $33.6 $35.5 Drugstores 12.8% $28.7 $17.2 $16.8 Suncare Sets / Kits Deodorants Men's Grooming Bath & Shower Oralcare Fragrance Color Cosmetics Haircare Skincare $8 0 $8.0 Sales by Category Supermarkets & Hypermarkets 26.9% 4.7% 4.4% $6 9 $6.9 $5 7 $5.7 Beauty Specialists 13.4% Depilatories $68.0 % Growth in 2010 Overall Retail Sales Growth by Channel 2005 - 2010 (% growth) ($ in billions) $ 400 % 7.0% 350 6.0% 300 5.0% 10.0% 8.0% 250 4.0% 6.0% 200 3.0% 4.0% 150 2.0% 100 1.0% 50 0.0% 0 2.0% 0.0% (2.0%) (0.1%) (1.0%) 2007 To tal Market % Mass Gro wth % To tal Gro wth (1) Constant Other 21.3% Non-Store Retailing 16.1% 2006 - 2010 Global Beauty Growth 2006 Department St res Sto 9.5% 7.3% Babycare $71.5 7.5% 2008 2009 2005 2010 Premium Sales % Premium Gro wth Retailing 2010 prices and fixed 2010 exchange rates. Source: Euromonitor. 3 2006 Grocery Retailers 2007 2008 Non-Grocery Retailers 2009 Non-Store Retailing 2010 BPC Non-Store Sales U.S. Beauty Overview After a decline in 2009, Beauty and Personal Care sales showed signs of life in 2010 Premium vs. Mass Sales Mix Historical and Projected Sales by Category ($ in billions) $59.7 $56.6 $62 0 $62.0 10.3 0.4% 10.1 10.6 8.6 9.4 10.0 6.0 5.0 5.3 54 5.4 5.2 53 5.3 9.1 17.7 19.4 2005 2010 0.9% 10.7 10.0 1.6% shift toward Mass ’05-’15 CAGR 34.8% 34.6% 34.5% 33.4% 32.2% 32.4% 32.7% 33.0% 33.1% 33.1% 33.2% 65.2% 65.4% 65.5% 66.6% 67.8% 67.6% 67.3% 67.0% 66.9% 66.9% 66.8% 2005 2006 2007 2008 2009 2010 2011P 2012P 2013P 2014P 2015P 1.6% 1.6% (1.4%) (1 4%) 0.6% 20.2 1.3% 2015 Haircare Skincare Color Cosmetics Fragrance Bath & Shower Other Bath & Shower Fragrance Color Cosmetics Skincare Haircare Other Mass 2010 Sales by Distribution Format 2005 – 2010 Ecommerce Sales (% of channel share) Other Store-Based 19.7% '' '05 05 - '10 10 CAGR 0.7% '05 - '10 CAGR (4.0%) ($ in billions) Supermarkets & Hypermarkets 24.7% Mass Merchandisers 10.7% 2005 - 2010 CAGR = 11.5% $2.9 '05 - '10 CAGR 1.8% $3.0 $3.2 $2.6 $2.2 $1.9 '05 - '10 CAGR 1.4% '05 - '10 CAGR (3.1%) Department Stores 13.9% Premium Non-Store / DTC 16 8% 16.8% '05 - '10 CAGR 1.3% Pharmacies & Drugstores 14.2% 2005 Source: Euromonitor. 4 2006 2007 2008 2009 2010 U.S. Beauty Industry — Category Outlook & Growth Drivers ▪ The $10.1 billion Skincare category grew by 2.0% in 2010, driven primarily by premium product sales ▪ Already the largest Skincare segment, Facial Anti-Aging, and specifically Premium Facial Anti-Aging products, boasted Skincare 5.3% and 13.0% increases, respectively; CAGR through 2015 is forecasted at 1.0% with gains in Face, Sun, and Gifts ▪ While only 4.3% of Facial Skincare sales today, whitening treatments and spot correctors are gaining importance as women seek to reverse the effects of sun damage ▪ Increases in R&D budgets of large mass brands have yielded breakthroughs in Skincare technology rivaling prestige efficacy, enabling mass brands to achieve higher price points ▪ Representing 23.5% of the U.S. Haircare business, Salon Haircare’s 19.7% decline since 2005 has weighed down the overall category, but is expected to reverse course through 2015 Haircare ▪ Mass brands are launching value-added Haircare that rivals the efficacy of salon brands ▪ Hair Color sales increased 3.0%, rebounding to 2008 levels ▪ Growth in Styling Agents, Salon Haircare, and Hair Extensions are expected to counter the decline in Haircare dollar sales ▪ Color Cosmetics made a remarkable turnaround, growing 3.8% in 2010 to reach $9.4 billion in retail sales, after a two year decline Color Cosmetics ▪ Nail products outperformed other segments with growth of 12.0% in 2010, benefiting from women performing DIY manicures and pedicures; Nail Polish achieved impressive sales growth of 16.0% ▪ In Prestige, the Lip segment gained 7.4% in 2010 and 7.0% from January to April 2011; Lip Color specifically increased 11.0% after almost a decade of decline ▪ Eye Makeup is still strong, posting a 4.5% increase in 2010, and is expected to maintain a 2.1% CAGR through 2015 ▪ Likewise, forecasts of the entire category turned for the better, with updated expectations for a 1.2% CAGR through 2015 ▪ U.S. Fragrance sales have steadily declined since 2005; nevertheless, subtle consumer optimism helped boost sales by 1.7% in 2010; by 2015, Fragrance is expected to decline by 0.5% CAGR F Fragrance ▪ Roughly 5 times larger than Mass, Premium Fragrances at $4.3 billion bounced back by 3.1%, while Mass suffered a 3.8% d li decline ▪ Brand fragmentation continues as celebrity and designer launches are a dime a dozen, and typically a 1 – 2 season shelf life ▪ Unisex scents fell out of favor in both Mass and Prestige channels, realizing double digit decreases in 2010 ▪ Classics continue to dominate the top 10 best seller list ▪ The $5.4 billion Bath & Shower category declined 2.0% in 2010, after growing by 3.5% in 2009; sales are not expected to Bath & Shower rebound through 2015 as the category is heavily promotional ▪ Body Wash & Shower Gel experienced a 7.5% increase in 2010 ▪ Majority of sales come from the Mass channel, with private label and cover label sales accounting for ~25% share ▪ Increasingly, brands are adding anti-aging technology in core body products in order to achieve higher price points Source: Euromonitor, Mintel, NPD, GCI, and Beauty Cross Channel Monitor. 5 Beauty Retail Trends ▪ The astounding pace of consumer adoption of mobile commerce is altering the retail landscape in the U.S. Mcommerce ▪ Beauty brands of all sizes are utilizing social media and mobile apps in order to cement ▪ Ecommerce relationships with consumers, garner feedback, and provide real-time services such as product locaters, efficacy ratings, tutorials, and interactive beauty advisors Within 4 years, mobile usage is expected to overtake PC usage in terms of accessing the Web ▪ Ecommerce grew 16% globally and 10% in the U.S. in 2010 ▪ Beauty-specific internet sales reached over 5% of all Beauty retail, or $3.2 billion ▪ After 18 months of de-stocking, retailers are replenishing stock and increasing on-hand weeksRe-Stocking ▪ Services Drive Traffic of-supply (“WOS”), creating a smoother supply chain and allowing brands to forecast with better accuracy Average WOS stock increasing 50 – 60% since low point in 2009 ▪ Prestige and mass retailers alike are adding lash & brow bars, self-tanning, blowouts, nail bars ▪ and makeover studios within current retail environments to entice frequent visits and a higher average basket Consumers are drawn to instant services,, tips p on technique, q , and makeover opportunities pp ▪ With the onslaught of private flash sale sites and daily deals, consumers are becoming ConsumerCentric R t il Retail ▪ desensitized to paying value prices for top brands; furthermore, consumers are more in control as they demand free shipping, prefer to name their own price, leverage social media platforms to “aggregate” gg g purchases, p , and use mobile devices to compare p p prices and discounts Top 4 flash sale sites claimed 2.7 million unique visitors in December 2010, each up 15% - 50% over 2009 Source: Euromonitor, WWD, comScore, and Morgan Stanley. 6 Beauty Brand & Innovation Trends ▪ Perceptive brands are launching products targeting specific generational groups, Niche C Consumer Segments whether Gen D (the “D”-igital generation that believes access to information is their birthright) or Boomers, which represent the fastest growing segment in developed countries and have unique personal care needs ▪ At 75 million consumers strong, or 29% of the U.S. population, Boomers will double in size in the next 20 – 30 years, representing a significant opportunity to deliver products with anti-aging benefits in all categories and packaging options customized for portability, ease, and value ▪ Topical beauty products have the potential to be delivered efficaciously via infused Unconventional Delivery y Systems clothing, sleepwear, and bedding; shapewear not only has the potential to physically shrink one’s appearance, but also to actively reduce the signs of cellulite or stretch marks on the skin ▪ Textile manufacturers have cracked the code on embedding fabric with active ingredients, making wearable garments the newest delivery system for cosmeceuticals ▪ New legislation aims to update the U.S. Food, Drug, and Cosmetics Act of 1938 by Regulation mandating more stringent practices on ingredient labeling across all categories, causing concern over massive repackaging expenses ▪ First signs of increased intervention are evident in the recently announced new FDA guidelines for the labeling of sunscreen products that will take effect in the next 12 months Source: Euromonitor, WWD, The Future’s Report, BW Confidential, GCI, and The Doneger Group. 7 Overview of Public Market Comparables in the Global Beauty Industry Overall, public valuations have improved marginally with subtle improvements in the economy; the sector is expected to grow as economic outlook remains cautiously optimistic Median EV / EBITDA Stock Performance Index Graph – Last 2 Years 400% Median 2011 = 9.8x Median 2010 = 8.2x 8 2x Meidan 2009 = 8.2x 350% 10.9x 11.1x 11.2x 300% 9.3x 9.3x 10.1x 9.3x 9.6x 250% 7.4x 6.6x 6.0x 200% 150% 2.5x 100% 50% Jul-09 Sep-09 Dec-09 Specialty Retail Feb-10 Apr-10 Large and Mid-Cap Jul-10 Sep-10 Nov-10 S&P 400 Feb-11 Small-Cap Apr-11 Jul-11 Global Mega-Cap Global Mega Cap 07/22/09 Historical vs. Estimated Revenue Growth CAGRs 2.1% 6.4% ▪ Large and Mid-Cap: All for One, Amorepacific, Avon Products, Beiersdorf, Church & Dwight, Clorox, Estée Lauder, Kao Corp., Natura Cosmeticos Cosmeticos, Oriflame Cosmetics Cosmetics, Shiseido 4.9% ▪ Small-Cap: Elizabeth Arden, FANCL Corp., Helen of Troy, KOSE Corp., Mandom Corp., Mannatech, Nu Skin Enterprises, Obagi Medical Products, Physicians Formula, Prestige Brands, Revlon, Unihair Specialty Retail ▪ Specialty Retail: Limited Brands, Regis Corp., Sally Beauty, Ulta S l Salon 1.9% (1.3%) Global Mega-Cap Large and Mid-Cap Last 2-Year Small-Cap Specialty Retail 7/22/11 Global Mega-Cap: Colgate-Palmolive, Henkel AG, Johnson & Johnson, L’Oréal, Procter & Gamble, Unilever NV 13.5% 5.0% Small-Cap 07/22/10 ▪ Median Change in Last 2 Year to Next 2 Year CAGR = 5.8% 5.9% Large and Mid-Cap Next 2-Year Source: Capital IQ; LTM data as of July 22, 2011. 8 M&A Trends in the Beauty & Personal Care Industry Transaction volume increased 45% in 2010 with 2011 projected to exceed 2010; valuations continue to rebound with strategics generating the majority of deals in the sector through both bolt-on and transformational acquisitions Strategic vs. Financial Sponsor Acquisitions Median Transaction Multiples 13.6x 12.0x 11.7x 11.2x 12.5x 25.0% 31.0% 75.0% 69.0% 62.0% 2005 2006 2007 38.0% 29.2% 27.3% 70.8% 72.7% 2008 2009 11.8% 17.1% 88.2% 82.9% 2010 2011 9.7x 9.5x 2.0x 1.5x 1.2x 2005 2006 2007 2.0x 2.0x 22 2.2x 1.7x 2008 2009 2010 2011 Median EV / Revenue Strategic Median EV / EBITDA 2005 – 2011 Median EV / Revenue by Category Financial Sponsor 2005 – 2011 Median EV / EBITDA by Category Overall Median = 11.9x Overall Median = 2.0x 2.3x 2.0x 2.2x 1 8x 1.8x Color Cosmetics Haircare Skincare 13.6x 13.0x Bath & Body 1 7x 1.7x 10.5x Oral Care Color Cosmetics Source: Public company filings, press releases, Capital IQ, & Demeter Group estimates as of July 22, 2011. 9 Haircare 10.5x 12.3x Skincare Bath & Body Oral Care Select 2011 M&A Comparables Closed Enterprise Date Target Acquirer Target Enterprise Value/ Value* Revenue EBITDA Revenue EBITDA N/A Skincare Pending Dermik Laboratories, Inc. Valeant Pharmaceuticals International $425 $240 N/A 1.8x Pending H20 Plus, L.P. Pola Orbis Holdings, Inc. 91 N/A N/A N/A N/A Marbert Holding AG (Marbert Brand) Straub GmbH N/A N/A N/A N/A N/A Jul-11 Jul-11 Freeze 24▪7 Skin Care Brand TPR Holdings LLC N/A N/A N/A N/A N/A Jun-11 Laboratories Dermatologiques d´Uriage SA Exea Corporation (Puig Beauty & Fashion Group S.L.) N/A N/A N/A N/A N/A May-11 Pomega, Inc. (Private Placement) mBeach Software, Inc. N/A N/A N/A N/A N/A May-11 Aero Pharmaceuticals Inc. Biozone Pharmaceuticals Inc. 321 N/A N/A N/A N/A N/M Apr-11 Paras Pharmaceuticals Ltd. Reckitt Benckiser Group plc 717 88 $24 N/M Feb-11 Beiersdorf AG - Juvena brand Troll Cosmetics GmbH N/A N/A N/A N/A N/A Feb-11 Nude Skin Care LVMH Moet Hennessy Louis Vuitton N/A N/A N/A N/A N/A Feb-11 Ole Henriksen of Denmark, Inc. LVMH Moet Hennessy Louis Vuitton N/A N/A N/A N/A N/A Jan-11 Tjoy Holdings, Ltd Coty Inc. 400 N/A N/A N/A N/A Mean 1.8x N/A Median 1.8x N/A Haircare Pending Darling Group Holdings Godrej Consumer Products Ltd. $219 $224 N/A 1.0x N/A Jul-11 Fing'rs (Europe) AG and Fing'rs (Deutschland) GmbH Pacific World Corporation N/A N/A N/A N/A N/A Jun-11 Oscar Blandi Haircare TPR Holdings Inc. N/A 10 N/A N/A N/A May-11 Alberto-Culver Co. Conopco (Unilever) 3,732 1,551 $248 2.4x 15.0x May-11 Sexy Hair Concepts, LLC TSG Consumer Partners N/A N/A N/A N/A N/A Feb-11 Beiersdorf AG - Marlies Möller brand Troll Cosmetics GmbH N/A N/A N/A N/A N/A Feb-11 Kenra Limited TSG Consumer Partners N/A N/A N/A N/A N/A Jan-11 Jan 11 Vanart and Select Brands Genomma Lab Internacional SAB de CV 85 42 N/A 2 0x 2.0x N/A Jan-11 Namasté Laboratories, LLC Dermoviva Skin Essentials Inc 140 90 N/A 1.6x N/A Mean 1.7x 15.0x Median 1.8x 15.0x Color Cosmetics Pending Jun-11 Somang Cosmetics Co. KT&G Corporation N/A N/A N/A N/A N/A COVER FX Skin Care, Inc. Catterton Partners (Private Placement) N/A N/A N/A N/A N/A Jun-11 Jun 11 Collection 2000 Li & Fung Limited N/A N/A N/A N/A N/A Mar-11 Mirage Cosmetics, Inc., Certain Assets Revlon, Inc. N/A N/A N/A N/A N/A Feb-11 Barielle, Ltd. Fisk Industries, Inc. N/A N/A N/A N/A N/A Jan-11 Dr. Scheller Cosmetics AG Coty Inc. N/A $70 N/A N/A N/A Jan-11 E.l.f. cosmetics (Private Placement) TSG Consumer Partners N/A N/A N/A N/A N/A Jan-11 Paris Presents Mason Wells $82 70 $8 1.2x 10.0x Mean 1.2x 10.0x Median 1.2x 10.0x Overall Mean 1.7x 12.5x Overall Median 1.7x 12.5x Note: $ in millions. *Enterprise Value = Value of Shareholders’ Equity + Debt – Cash. Source: Public company filings, press releases, Capital IQ, & Demeter Group estimates as of July 22, 2011. 10 Demeter Group Overview Latest Transactions In the last 6 months, months Demeter Group has closed 4 transactions totaling +$400 million in Enterprise Value Value, with each sold at a strategic multiple to a global Consumer portfolio Has Been Acquired By Has Been Acquired By Has Been Acquired By Has Been Acquired By May 2011 March 2011 February 2011 December 2010 12 Demeter Group N ti Nationally ll recognized g i d iinvestment t t bank b k focused f d exclusively l i l on high-growth high g th Consumer C and dR Retail t il companies i Advisory Services Overview ▪ Advise global, multi-channel, high-growth brands and concepts in the following sectors: – – – – – ▪ ▪ Raise growth equity capital ($10 million to $50 million) from global private equity funds and family offices in non-control transactions ▪ Obtain strategic transaction multiples by leveraging our strategic perspectives to match our clients’ unique industry direction and shareholder objectives with buyer capabilities ▪ Develop tailored investment theses and identify potential targets that leverage i investors’ t ’ and d buyers’ b ’ core capabilities biliti so they can be pre-emptive yet competitive on valuation and terms Private Placement Food & Beverage Beauty & Personal Care Apparel & Footwear Specialty Retail Direct-to-Consumer (“DTC”) and Ecommerce Advise privately-held, founder-led, and family businesses with enterprise values between $25 million and $300 million – ▪ Sell-side Median transaction size ~$100 million Deal teams run day-to-day by CEO Buy-side Note: Securities offered through Demeter Advisory Group, LLC, member of FINRA / SIPC. 13 Jeff Menashe Chief Executive Officer menashe@demetergroup.net Jani Friedman Managing Director friedman@demetergroup.net 100 Spear Street, Suite 1115 San Francisco, CA 94105 (415) 632-4400 www.demetergroup.net