Costco Wholesale Corporation Zichen Wang Annul Report Project http://phx.corporate-ir.net/phoenix.zhtml?c=83830&p=irol-reportsannual Introduction Name of CEO: Craig Jelinek Corporate Office 999 Lake Drive Issaquah, WA 98027 Latest fiscal year ended: September 2nd 2012 Introduction Costco is mainly engaged in the operation of membership warehouses in the United States and other countries. It provides customers various and a wide range of retail products. Main locations: 622 warehouses in 41 states and Puerto Rico (448 locations), nine Canadian provinces (85 locations), Mexico (32 locations), the United Kingdom (23 locations), Japan (13 locations), Korea (nine locations), Taiwan (nine locations, through a 55%-owned subsidiary) and Australia (three locations) Audit Report Auditor: The auditor started by claiming that their audits are following the standards of Public Company Accounting Oversight Board (United States). Then he stated that the company’s financial statements referred to the standards. He also verified that the internal control of the company over its financial statements is well achieved. Stock Market Information Stock price: 109.63 May 31 4:00pm ET $77.99 – $98.59 Dividend rate is $1.03 per share October 5, 2012 Hold it! The stock price has been going up since 2011. From the stock chart, no selling signals are seen. Be cautious buying it because no Golden Crossover points are found since 2011. Income Statement (Multi-step) 53 weeks ended September 2, 52 weeks ended August 28, 2012 2011 REVENUE Net sales $ 97,062 87,048 Membership fees 2,075 1,867 Total revenue 99,137 88,915 Merchandise costs 86,823 77,739 Selling, general and administrative 9,518 8,691 Preopening expenses 37 46 2,759 2,439 Interest expense (95) (115) Interest income and other, net 103 60 2,767 2,383 OPERATING EXPENSES Operating income OTHER INCOME (EXPENSE) INCOME BEFORE INCOME TAXES Income Statement Comparing the Income Statements of 2012 and 2011 fiscal year, we notice that the revenue went up by a significant amount. Although this increased account of sales has resulted in several increased expenses, the overall net income before taxes is still higher than the previous fiscal year. ASSETS 2012 CURRENT ASSETS Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,528 Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,326 Receivables, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,026 Merchandise inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,096 Deferred income taxes and other current assets . . . . . . . . . . . . . . . . . . . . 550 Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,526 PROPERTY AND EQUIPMENT Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,032 Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,879 Equipment and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,261 Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 374 19,546 Less accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . (6,585) Net property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,961 OTHER ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 653 TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $27,140 LIABILITIES AND EQUITY CURRENT LIABILITIES Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 7,303 Current portion of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 Accrued salaries and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,832 Accrued member rewards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 661 Accrued sales and other taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 397 Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 965 Deferred membership fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,101 Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,260 LONG-TERM DEBT, excluding current portion . . . . . . . . . . . . . . . . . . . . . . . 1,381 DEFERRED INCOME TAXES AND OTHER LIABILITIES . . . . . . . . . . . . . . . 981 Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,622 COMMITMENTS AND CONTINGENCIES EQUITY Preferred stock $.005 par value; 100,000,000 shares authorized; no shares issued and outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0 Common stock $.005 par value; 900,000,000 shares authorized; 432,350,000 and 434,266,000 shares issued and outstanding . . . . . . . 2 Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,369 Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . 156 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,834 Total Costco stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,361 Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 157 Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,518 TOTAL LIABILITIES AND EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . $27,140 2011 $ 4,009 1,604 965 6,638 490 13,706 3,819 10,278 4,002 269 18,368 (5,936) 12,432 623 $26,761 $ 6,544 900 1,758 602 335 938 973 12,050 1,253 885 14,188 0 2 4,516 373 7,111 12,002 571 12,573 $26,761 Balance Sheet In general, the total assets increased in 2012 fiscal year comparing to 2011 fiscal year. The current portion of long-term debt changed the most, from 900 to 1. Plants and equipment accounts also increased in 2012. Statement of Cash Flows 2012 2011 Cash flow from operating activities 3057 3198 Cash flow from investing activities (1236) (1180) Cash flow from financing activities (2281) (1277) Cash and cash equivalents 3528 4009 Cash flows from operating activities are higher than net income from the past two years. Statement of Cash Flows The “Additions to property and equipment” accounts for 2012 and 2011 are (1480) and (1290) respectively, meaning that the company is growing through investing activities The primary source of financing is long-term debt in 2012 and common stock in 2011 Overall, cash has decreased over the past two years Accounting Policies Revenue Recognition: The Company generally recognizes sales, which include shipping fees where applicable, net of estimated returns, at the time the member takes possession of merchandise or receives services. Accounting Policies Cash and Cash Equivalents: The Company considers as cash and cash equivalents all highly liquid investments with a maturity of three months or less at the date of purchase and proceeds due from credit and debit card transactions with settlement terms of up to one week. Accounting Policies Accounts Receivable Vendor receivables include payments from vendors in the form of volume rebates or other purchase discounts that are evidenced by signed agreements and are reflected in the carrying value of the inventory when earned or as the Company progresses towards earning the rebate or discount and as a component of merchandise costs as the merchandise is sold. Reinsurance receivables are held by the Company’s whollyowned captive insurance subsidiary. Receivables are recorded net of an allowance for doubtful accounts. Accounting Policies Inventories: Merchandise inventories are valued at the lower of cost or market, as determined primarily by the retail inventory method, and are stated using the last-in, first-out (LIFO) method for substantially all U.S. merchandise inventories. Accounting Policies Investments: In general, short-term investments have a maturity at the date of purchase of three months to five years. Short-term investments classified as available-for-sale are recorded at fair value using the specific identification method with the unrealized gains and losses reflected in accumulated other comprehensive income until realized. The Company periodically evaluates unrealized losses in its investment securities for other-thantemporary impairment, using both qualitative and quantitative criteria. Accounting Policies Property and Equipment Property and equipment are stated at cost. Repair and maintenance costs are expensed when incurred. Topics of the Notes Summary of Significant Accounting Policies Investments Fair Value Measurement Debt Leases Stockholders’ Equity Stock-Based Compensation Plans Retirement Plans Income Taxes Net Income per Common and Common Equivalent Share Commitments and Contingencies Segment Reporting Quarterly Financial Data (Unaudited) Financial Analysis Liquidity Ratios Working Capital 2012 2011 Current Assets 13526 13706 Current Liabilities 12260 12050 Working Capital 1266 1656 The working capital has decreased in 2012 comparing to 2011 due to the decreased CA and increased CL during 2012. Current Ratio 2012 2011 Current Assets 13526 13706 Current Liabilities 12260 12050 Working Capital 1.103 1.137 The current ratio has decreased because CA is smaller and CL is bigger Receivable Turnover 2012 2011 Net Sales 97062 87048 Average Receivable 995.5 924.5 Receivable Turnover 98 94 Net sales have increased significantly during 2012, resulting in increased receivable turnover. Average Days’ Sales Uncollected Average Days’ Sales Uncollected 2012 2011 3.7 3.9 Fewer days in 2012 because there are more times of receivable going to sales in 2012 than 2011. But since receivable turnovers are close, days sales are also close. Inventory Turnover 2012 2011 COGS 86823 77739 Average Inventory 6867 6138 Inventory Turnover 12.6 12.7 The change is not significant because of increased COGS and average inventory during 2012. Average Days’ Inventory on Hand Average Days’ Inventory on Hand 2012 2011 29.0 28.7 Quite the same because inventory turnovers are almost identical. Operating Cycle 2012 2011 Days Sales 3.7 3.9 Days Inventory 29.0 28.7 Operating Cycle 32.7 32.6 Since days sales and days inventory for 2012 and 2011 are pretty close, the operating cycles for the past two years are also quite close. Payables Turnover 2012 2011 COGS 86823 77739 Average Accounts Payable 6923.5 6245.5 Payables Turnover 12.5 12.4 Average Days’ Payables Average Days’ Payables 2012 2011 29.2 29.4 Quite the same because payables turnovers are almost identical. Financial Analysis Profitability Ratios 2012 2011 Net Income 1709 1462 Revenue 99137 88915 Profit Margin 1.7% 1.6% The net income accounts in the past two years were relatively small comparing to revenue accounts, resulting in small profit margins. Asset Turnover Revenue 2012 2011 99137 87048 Average Total Assets 26950.5 25288 Asset Turnover 3.7 3.4 2012 2011 1709 1462 Return on Assets Net Income Average Total Assets 26950.5 25288 Return on Assets 0.063 0.058 2012 2011 Net Income 1709 1462 Average Total SHE 12545.5 11751.5 Return on Equity 0.136 0.124 Return on Equity The company is pretty efficient in using its assets to generate profit. The return on assets ratio tells how profitable the company’s assets are in generating income. With a pretty low profit margin multiplied by a high asset turnover, we get a relatively normal return on assets as retailers. With pretty high return on equity ratios for the past two years, we can say that the company is efficient in generating profit using the money of the share holders. Financial Analysis Market Strength Ratios 2012 2011 Net Income 1709000000 1462000000 Average outstanding shares 434266000 433510000 Earnings per share 3.9 3.4 EPS ratio has increased during 2012, because more income has been earned. 2012 2011 Dividend per share 1.03 0.89 Price per share 90.605 77.125 Dividend Yield 0.011 0.012 Dividend yield is relatively small comparing to the avergae price per share. Financial Analysis Solvency Ratio 2012 2011 Total Liabilities 14622 14188 Total Equity 12518 12573 Debt to Equity 1.168 1.128 Total liabilities exceed total equity is the past two years, meaning that the creditors’ money plays a more important role than share holders. 2012 2011 Days Payable 29.2 29.4 Days Inventory 29.0 28.7 Days AR 3.7 3.9 Financing Gap -3.5 -3.2 Yes, there were financing gaps in 2012 and 2011. However, since the interest rates are so low, it is reasonable to borrow more money. Industry Situation & Company Plans Not only maintaining, but also booming its performance during the financial crisis, Costco has been thriving, and its price per share has also doubled since 2009. Now, Costco is one of the largest retailers in the U.S, and the 7th biggest in the world, according to the 2012 Annual Report. Costco is one of the fastest growing industries during the period of the financial crisis. As we can see in the data shown in its 2012 annual report, net income has increased significantly. In fact, they had “the best results in Costco’s 29-year history” (Brotman, Jelinek). One of the goals in 2012 fiscal year was to decrease expenses, which was also achieved “by 17 basis points”. The stock price has been rising since 2009, and there is no sign that it will come down recently. So what sets Costco apart from its competitors in this especially difficult economical situation? Industry Situation & Company Plans The unique business philosophy is one of the most important factors that are driving Costco on a high way for the past 5 years. According to the article titled Costco CEO Craig Jelinek Leads the Cheapest, Happiest Company in the World, Costco sets the per hour salary for its employees way above the standard of other retailers in the U.S. With an average of $20.89 comparing to Walmart’s $12.67, Costco dedicates to incentive its employees with higher salaries to encourage them to work harder and hence make more profit. Any other spot light for Costco is its “bulk sale”. Article named How A Trip To Costco Can Work As An Investment Strategy points out that customers can just save a lot of money by coming to the warehouse once and get everything they need and save all the transaction fees if they go to the store regularly. Also with inflation, it is always good to get real stuff as early as possible, even save some for the future. Industry Situation & Company Plans So, what’s the future plan for Costco? From the letter to shareholders in its 2012 annual report, the CEO states that customer loyalty and the locations for the warehouses has increased in 2012. Since Costco is a membership based retailer, the customer loyalty and very important in terms of its financial performances. Therefore, it looks like Costco will continue working on enhancing the customer loyalty around the globe. Costco opened 17 new locations in 2012, says in the annual report, and planed to “open approximately 30 new warehouses in fiscal 2013”. It is certain that expanding the locations in Costco’s one of the biggest financial plans in the coming years. Since highly salary-encouraged employees have brought the company huge success, it is clear that the company will continue this policy. The CEO wrote a letter the president Obama about raising the minimum salary around the country. Although the congress declined his proposal, we can clearly see that this is Costco way in the next few years. Executive Summary Great company to invest! The financial crisis since late 2008 has been a disaster for most of the retail industries. People’s willing to purchase has been at its lowest since a few decades. However, if you look at Costco’s financial performance in the past 5 years, you will find it certainly stands out from its competitors. As the data in the previous slides show the booming performance of the company, such as increasing net income, average price per share, and decreasing expenses, Costco is really on the right track. If we take a look into its annual reports from the previous years, we will find the same positive changes throughout a relatively long period. As my conclusion, this is a great company to invest. With its increasingly better reputation build-up among customers these years, investing in Costco is also more reliable and a wise decision. Sources Used http://www.businessweek.com/articles/2013-0606/costco-ceo-craig-jelinek-leads-the-cheapesthappiest-company-in-the-world#p1 http://www.npr.org/2013/05/30/186450423/how-a-tripto-costco-can-work-as-an-investment-strategy