Educational Programs Mission and Purpose: The mission of Ballet West is to challenge, stimulate and entertain our audiences worldwide through our commitment to the preservation, creation and evolution of ballet, based on a classical foundation. We are dedicated to providing the highest caliber education and outreach programs that contribute to the future of the art form. To fulfill that mission statement, as a professional arts organization, Ballet West has been committed to providing quality educational programs for all communities throughout the state of Utah since it’s inception in 1963. Comprehensive programs are specifically designed to introduce and educate teachers and students of all ages in the art of ballet and dance. These educational programs are vital and intrinsic to the mission of Ballet West as an arts institution. Programs are designed to be comprehensive, educational and to serve the entire state, while the focus is dedicated to portraying the individual artist’s creative impact on students in formats that encourage one-on-one expression and contact. The purpose of Ballet West’s extensive programs are to provide opportunities to all of Utah’s students enhancing their educational experience in a manner conducive to their personal enrichment and in the broader spectrum, the enrichment of society; to preserve and promote the state of Utah’s diverse cultural heritage; and to continue the advancement of the art form of dance. The future of ballet is as important as its heritage; therefore, the educational programs of Ballet West are designed to nurture and promote both. Arts in education is nationally recognized to enrich and broaden the academic achievements of students. Ballet West shares the belief that the highest quality of dance enlightens, challenges, motivates and edifies the minds, bodies and spirits of all young peo- Ballet West 2005-2006 Statistics and Totals ple in Utah. Ballet USOE Totals West has de24 Districts Served signed its educational programs to 265 Number of Schools Served reach students throughout 76,982 Number of Students Served different stages of their education. These programs vary in approach, 3,438 Number of Teachers Served while maintaining the consistent goal of enhancing core-curriculum concepts and life 80,420 USOE Number of People Served skills concepts in a manner that is under- (Outside USOE funding, not included in State Totals) standable and enjoyable for the students. Private/Parochial/Home Schools Ballet West believes these endeavors are Number of Students served 319 so vital to the well being of its community Number of Teachers served 18 and the development of the art form that a Number of Special Needs Individuals Served 2970 full time Director of Educational Programs Total Number of People Served 83,727 as well as a full time assistant are on staff. UTAH STATE OFFICE OF EDUCATION 2005-2006 ANNUAL REPORT BALLET WEST EDUCATIONAL PROGRAMS PETER CHRISTIE, DIRECTOR OF EDUCATIONAL PROGRAMS SUBMITTED JULY 3, 2006 DESCRIPTION OF SERVICES A. In-depth Instructional Experiences I CAN DO (Inspiring Children About Not Dropping Out) offers fifthgrade students a hands-on dance education experience and performance opportunities. The instruction and execution of the year-end performance encompasses the Utah State Office of Education core curriculum and life skills concepts. During the six-month residency of the I CAN DO program, students participate in lessons that include moving, investigating, creating and connecting concepts as well as life skills concepts necessary to prepare for and participate in the execution of a performance. Dance faculty members, including former professional dancers from Ballet West, professional dance teachers, and graduates from the Dance Department at the University of Utah, conduct weekly hour-long classes. I CAN DO offers further dance opportunities for students who express an interest in continuing their dance education. This student group, called the Dream Team, attends classes outside of school time to further develop their skills. Students from previous Dream Team groups are invited to participate in following school years as the Celebration Team. Students have the opportunity to exhibit their accomplishments before family, friends and the community at a year-end performance. While the performance displays the result of the dedication of the students, the preparatory time spent by the students allows for a forum in which students employ core-curriculum and life skills concepts to collaborate with a group to complete a project. The end result is a polished year-end performance. A year-end performance is also held within each Total Total Hours school for the benefit of all students attending that school. Statistical Data Participants of Instruction The goals and objectives of this program in relation to students, teachers and community are as follows: Student Instruction 853 753.5 Teach students how to dance Teacher Instruction 25 Build an appreciation for dance as an art form Instill discipline, self confidence, and a sense of achievement through the use of core curriculum and life skills concepts Expose students to other cultures and their respective music and dance forms Provide an opportunity for students to employ the concepts of collaboration and dedication to execute the year-end performance Enhance the State Core Curriculum for dance Collaborate with the State Office of Education and school communities in planning the content for work in the schools Work in conjunction with other POPS organizations specializing in dance, in order to include each of the forty districts within a three-year period As a dance instructive program, Ballet West’s I CAN DO program goals for student learning target the fifth grade core curriculum specifically in all areas of moving, investigating, creating and connecting. As the program works with the children in a 20-week (plus) course, all aspects of the fifth grade dance core curriculum are targeted and covered. Teaching strategies employed in the I CAN DO program address dance core-curriculum targets and life skills through hands-on methods. From the initial class, teachers are employing methods to stimulate student’s participation in the choreographic process as well as providing opportunities for students to assess themselves on an ongoing basis. The experience of learning dance concepts, polishing these concepts and then executing a year-end performance encompasses multiple core-curriculum concepts. Students take risks to maximize learning and the development of positive selfimprovement, integrate a variety of thinking skills into holistic processes, express ideas, feelings and beliefs aesthetically, and work toward appropriate closure. (These four life skills listed above are just some examples of the many concepts addressed in the I CAN DO program.) By producing a year-end performance, the students then have the opportunity to show, through dance, what they have learned. Students in grade 6 – 9 who continue in the program are also educated in all aspects of the dance core curriculum for their appropriate grade levels. Within each school community, Ballet West collaborates with the principals and faculty to become an integral part of the school. Ballet West’s commitment to maintaining this ongoing relationship with each school facilitates the capacity at the school for the continuation of the programmatic goals. Through the multiple levels of assessment of the program, Ballet West is able to continually evaluate the effectiveness of the I CAN DO program. Assessment of the program includes both assessment of the individual student learning process and achievement as well as program effectiveness. Feedback from recent assessment resulted in changes to the I CAN DO performance venue which facilitated greater community accessibility. Further, by collaboPage 1 rating with district arts coordinators and principals, Ballet West has expanded its program to include 10 schools within three districts. One of our newest additions to our program, Woodrow Wilson Elementary in Granite District, took on the new challenge to incorporate our dance lessons, enthusiastically embracing the effect this would have on their students. Karen Baxter, a 5th grade teacher, commented: “I LOVED Mondays this school year. That was the day that Shelly and Kim came to work with our 5th graders. My students started their week out with enthusiasm and good health. Attendance always seemed best on Mondays. When the dance program ended, so many students expressed how strange it was not to see Kim or Shelly. They missed their obvious love of teaching and of them. Many students started the program a bit skeptical about what they would be asked to do. But it took only the first meeting for them to decide that this was going to be fun. They were willing to try and give their best physically and emotionally. I saw great improvement in my students’ ability to focus, willingness to try difficult things, and pride in their work as the year went on. By the final program they knew they were ‘hot stuff.’ This is a wonderful change for many of them. These kids don’t have many opportunities to participate in extras like after school dance lessons. To have professionals come and work with them at school was such a gift in their lives. I look forward to our school having a long relationship with Ballet West in the future.” The impact on students reinforces not only their ability to master dance core concepts, but strengthens life skills and self esteem quite dramatically. KD Hanks, a 9th grader, from Davis High in Davis District wrote: “I learned about my potential to do great things, and what I can achieve. If I put my mind to something and I try my best, I can accomplish great things no matter what it is. I learned that I can dance, and that through dance, I can express myself and excel. This program is good for kids because they can experience a joy and way to express themselves that perhaps hadn’t occurred to them. With the confidence I gained, I have achieved many things. It has had a positive influence on my life, inspiring me to try new things.” Another 9th grade student, from West High in Salt Lake City School District, Hai-Yen Diep, reflected: “We can do anything we put our minds to and work for. We all started out as beginner dancers, but with a little work we can be the best dancers possible! I have learned to stick to my goals to the very end. I CAN DO has inspired me to become a student body officer. I have gained the confidence to lead my class to a successful year. Dance inspires you to push yourself to new limits and be the best at what you can do.” B. Performances in Dance/Music/Drama Ballet West Student In-Theater Presentations: These presentations are designed for all levels of elementary and secondary school students. In-Theater Presentations provide students with the opportunity to experience a fullyproduced ballet performance in a theatrical setting. Prior to the presentations, teachers receive a packet with general ballet information, etiquette, glossary, illustrations, bibliography and specific information on the ballets they will be seeing. All packets include follow-up projects and activities to assist teachers with their efforts to connect to the Utah State Core Curriculum. Our post-presentation questionnaire also gives the students an opportunity to respond in their own words and through drawings to what they saw, learned and felt. An introduction that begins each presentation includes information relevant to each ballet, as well as various elements of stagecraft and the range of occupations related to the theater. Often these presentations are interactive with the attending students, allowing the audience a unique perspective into the art of ballet. The one-hour program presents a selected portion of the repertoire that is currently being performed for the general public. Attendance to these presentations is set up with the cooperation of the fine arts coordinators of all districts willing and able to attend. During the 2005-2006 year, students had the opportunity to attend 14 presentations from either a story ballets such as Romeo & Juliet, Act I, or Swan Lake, Act I or selections from our spring Repertory Program which featured Hans Van Manen’s In & Out, as well as sections from George Balanchine’s Theme and Variations. We also offered the complete production of The Nutcracker. Also tied in with our Student In-Theater Presentations, are several advanced programs. Getting The Pointé is targeted directly for students in grades nine through twelve. This program is designed to further acquaint these grade levels with ballet and the evolution of the art form, specifically including types of dance which are more attractive to them in its appeal. This offers students the opportunity to take in the art of ballet in the live theater setting. By providing this experience, students are able to recognize the attributes of an audience; develop and use criteria for evaluPage 2 ating authenticity, substance and excellence; and engage in aesthetic activities for enjoyment and personal growth. Information packets are provided along the same lines as the shorter performances offered during schools hours. A docent opportunity is also available for these performances. These students are also encouraged to attend public symposiums, titled Warm-Ups, on the night that they attend their scheduled performance. Warm-Ups are presented one hour prior to all performances except The Nutcracker. Advertised in the newspapers and to patrons as well, these symposiums attract a large number of students. Conducted by members of the artistic staff and guest choreographers, the informative discussions include information on the history and period of the production; the music and composer; and aspects of the artists’ performance. Ballet West also offers Student Rush half-price tickets to students one-half hour before regular performances. Ballet West had 828 students take advantage of this opportunity last year. Ballet West also offers our Speakers Bureau. With a video presentation led by trained docents that consist of Ballet West staff or dancers, an engaging event helps students to experience a day in the life of a dancer, to learn the intricacies of bringing a ballet to the stage, or to get a behind the scenes story of the men in tights and women in tutus. The goals and objectives of these presentations in relation to students, teachers and community are as follows: Build on the exposure to ballet from the elementary experience of Ballet West for Children Provide a forum in which students experience ballet in the theater setting encompassing dance core-curriculum and life skills concepts which result in an increased understanding and appreciation of the art form of ballet Expose students to their cultural and community heritage Offer a stimulating and engaging presentation which encourages teachers to springboard the learning process in the classroom Present identifiable role models for students Provide accessible pre-performance and follow-up information and projects for teachers which enhance their inclassroom instruction Introduce aspects of stagecraft and theatrical occupations Enhance the State Core Curriculum for dance Collaborate with the State Office of Education and school communities in planning the content for work in the schools Work in conjunction with other POPS organizations specializing in dance, in order to include each of the forty districts within a three-year period The program Ballet West Student In-Theater Presentations is connected to and enhances the State Core Curriculum for grades K – 6 and Secondary Dance. This program is different each time it is presented and different targets are chosen for each presentation. Student learning activities offered through In-Theater Presentations address all aspects of the curriculum for K – 6 inTotal Student Teacher cluding: moving, investigating, creating Statistical Data Performances Attendance Attendance and connecting as well as for Secondary Dance including: technique, ele- Performances delivered 14 20,464 865 ments of dance, creative/choreographic in organization’s facility processes and meaning are touched upon in varying degrees. During the instructional segments, strategies are implemented to enhance the students and teachers awareness of the life skills of evaluating, interpreting, organizing and synthesizing information. Other strategies include engaging students in the communal-learning process, which assist students in learning to evaluate the situation, organize the information and synthesize it to successfully integrate the core curriculum concepts. The students utilize the same skills when observing the dance pieces. Because the pieces are performed without narrative, students are left to interpret the stimuli they hear in the music and see in the dancing to understand the artistic expression of the dancers and the choreographer. As well, the concept of identifying personal interests, abilities and qualities of character that lead to a career path is enhanced as students are able to participate in or witness participation with professional dancers who are able to show how hard work and perseverance were key elements in their ability to achieve their goal of becoming a professional dancer. The above listed concepts are continually addressed in each InTheatre Presentation. Additional concepts are addressed specific to Page 3 Drawing above by: Pablo, 6th Grade, Burton Elem. the production. As each In-Theatre Presentation coincides with Ballet West’s performances, unique concepts found in each piece are introduced and elaborated upon in the presentation. Through a narrative that begins each presentation, the students and teachers are directed to look for various aspects and towards appropriate core concepts. This strategy allows teachers to further expand upon these ideas and core concepts in the classroom. Through the exposure to this high degree of professionalism and artistry, students are able to further their artistic intelligence and sensitivity to the art form. Ballet West targets teachers to attend multiple presentations either within a year or consecutive years to further build the teachers exposure and opportunities for further development. Assessment of Ballet West’s In-Theatre Presentations has shown that the learning process for teachers and students has been enhanced by these opportunities. Being immersed in the live theatre setting provides consistent opportunities for teachers and students to use their experience as a springboard to further their dance core curriculum studies. After attending a presentation of Swan Lake with her students, Debbie Hogan, who teaches 2nd grade at Oakwood Elementary in Granite District told us how she integrated their attendance: “I used the packet – it was great! We read the story – drew pictures of our predictions, discussed Tchaikovsky and listened to the CD of Swan Lake. We did the mime page and practiced them. Shared the ballet position page, discussed characters and how they would look and dance. We will explore movement using different emotions as a springboard – joy, sadness, etc. We will try some mime with other fairy tales. Many were in awe of the beauty of the dance. On a rating scale of 1 – 10, they wanted to give much higher scores. They were afraid they wouldn’t like to watch something without words – but were easily transported into the magic of the story through the magnificent dance, scenery and music. They understand new ways to communicate. We discussed the many career opportunities to work in a dance environment; dancers, choreographers, lighting, scenery, costumes, promotion. A live performance is a magical experience that opens their eyes to a whole new world.” Teachers connect other Ballet West experiences to these offerings using these opportunities to tap into other areas that may be difficult to reach. Carol Clark, a 6th grade teacher from North Park Elementary in Weber District wrote: “We studied Romeo & Juliet, watching part of 2 different versions. We also had Ballet West come at the first of the year to give a ballet lecture demonstration… I have a student who is so interested in art. He was fascinated by the costumes and set design. I don’t think he noticed the dancing, but he was really, really into the art of costume and scenery. Exposure to programs such as these raises students’ awareness of the arts. It make s them notice details. It shows them beauty, sensitivity, and how to connect art to real life.” Students also recognize the value of attending these presentations. A 5th grader from H. Guy Child Elementary in Weber District, Janilee Johnson, reflected after attending a presentation of Romeo & Juliet: “I thought ballet was just dance, but I didn’t know it could tell stories. I love the stories. It was really easy to follow, especially with Lord Capulet at the beginning, and the choreography was excellent. Ballet is a dance that lets your soul, mind, and heart soar free. It opened my eyes to new things, and it improved my cultural experience.” Amber, a 6th grade student from Burton Elementary in Davis District recognized: “Shakespeare is important and this is a fun way to get to know one of his stories. It is fun putting words in your head using a dance. Ballet is more than just dancing, you use body language too.” We have learned through our assessment processes that while teachers and students benefit from the In-Theatre Presentations, teachers have requested to broaden their students’ learning process further with hands-on learning opportunities to compliment these presentations. Ballet West is developing workshops to assist teachers in enhancing their dance core curriculum teaching process. Ballet West will begin implementing these workshops in the 2006-2007 school year. C. Demonstration/Exhibits/Presentations Ballet West for Children: This presentation is designed to give elementary school audiences an introduction to the art of ballet as well as address key dance core curriculum and life skills concepts. This year’s presentation titled Ballet and The Sleeping Beauty is presented by a small touring group of Ballet West II dancers and a Ballet West Academy student. This 50-minute presentation, within the school’s facility, includes a lecture demonstration, student participation, and a condensed performance of The Sleeping Beauty ballet. Prior to the performance, teachers receive a packet with general ballet information, etiquette, glossary, illustrations, bibliography and specific information on Tchaikovsky and The Sleeping Beauty ballet. All packets include follow-up projects and activities which assist teachers with their efforts to incorporate the Utah State Core Curriculum in their classroom. Our post performance questionnaire also gives the students an opportunity to respond in their own words and through drawings to what they saw, learned and felt. The versatility of this program allowed us to bring the art of ballet into 84 elementary schools in 16 districts throughout the state of Utah. The nine Wasatch Front districts receive performances every year; the number of schools within each district determines allocation. To reach all the Drawing above by: Ivy W., 5th Grade, Coral Cliffs Elem. Page 4 Drawing above by: Theresa G., 5th Grade, Parkside Elem. elementary school children statewide, Ballet West rotates the performances with other districts throughout the state and arranges tours to cover each elementary school in that district. By coordinating with the district supervisors of all districts involved, each principal is personally contacted to discuss the program and performance date. The five to six-year program rotation is designed to reach every elementary school throughout the state, thus reaching all children at least once while they are in elementary school. The goals and objectives of these presentations in relation to students, teachers and community are as follows: Introduce the art of ballet to elementary school students in their schools Cultivate knowledge and appreciation of the art of ballet Offer a stimulating and engaging presentation which encourages teachers to springboard the learning process in the classroom Present identifiable role models for students Provide accessible pre-performance and follow-up information and projects for teachers which enhance their in-classroom instruction Enhance the State Core Curriculum for dance Provide a rotation of offering which reaches every elementary school within five to six years Collaborate with the State Office of Education and school communities in planning the content for work in the schools Work in conjunction with other POPS organizations specializing in dance, in order to include each of the forty districts within a three-year period Total Student Teacher Ballet West for Children is connected to and Statistical Data Programs Attendance Attendance enhances the State Core Curriculum for grade levels K – 6. The presentation targets the major Programs delivered 113 55,665 2,548 categories of moving, investigating, creating to a school and connecting for all levels. As explanations are given by the dancer presenters, students are exposed to and educated through ballet and dance. The targets for the programs are healthy dance practices, elements of training and a career in dance, and movement qualities and possibilities. By keeping the presentation diverse in its approach to disseminating a wide variety of information allows Ballet West to strategically engage and involve the students and teachers. Also through student participation, students tie in actual movements to the dance technique. These topics provide a springboard for teachers to then explore further within their own classrooms all areas of the dance curriculum. Ballet West provides a comprehensive pre- and post-information packet which assists teachers in identifying specific learning concepts shown in the presentation. The connection of a live performance ties all the elements presented into a final package. By presenting a highly polished and professional performance, students and teachers are able to further enrich their aesthetic intelligence and sensitivities to the art form. The students then react by creating their own responses to the presentation in writing and drawing. Ballet West relies on assessment opportunities of this program to identify the effectiveness of its presentations. Information reveals that teachers are able to integrate and springboard from these programs to varying degrees in their classroom. Through students responses it is evident that students are able to synthesize the knowledge presented and connect this knowledge to the activities or lessons presented in the classroom by their teacher. A number of students from Oakridge Elementary in Granite District demonstrate this with reflections that included: “You have to be flexible and strong.” (Josh, 4th grade); “They eat really healthy and they sign language instead of speaking.” (Isabelle 4th grade); “I learned how to lift your leg up higher and that dancers dance with their feet turned out.” (Nate, 4th grade); “I learned that ballet started in France and there are five steps (positions) in ballet.” (Matthew, 3rd grade); “I learned about potabooray (pas de bouree) and pearawat (pirouette).” (Stephanie, 3rd grade); “The feet move with the music. You need a lot of practice.” (Mariah, 4th grade); and “You have to turn your leg out. You have to train hard to dance ballet. You have to have good posture.” (Elyse, 3rd grade). While we love it when we feel the students are caught up with a passion for ballet, we realize that ballet is not for everyone. It is however, important to realize that the learning process is enhanced and recognized by the students themselves. A young 5th grade boy from Majestic Elementary in Weber District, JT Barnes reinforced this with his comments when he wrote; “I usually don’t like to watch ballet because I’m not that kind of person. But seeing you guys warming up, it looked very cool how flexible you guys were. I liked the performance if Sleeping Beauty. It was very creative and interesting; my favorite part was when the cats were fighting. That seemed pretty funny to me. I liked how the boys were able to jump in the air and do spins. I Page 5 Drawing above by: Kylee L., 5th Grade, Grammercy Elem. liked how the girls were able to lift their weight when the danseurs had to hold them up. Like I said I don’t really like ballet but, you guys made it very interesting and exciting. I enjoyed watching and learning about all the things you need to do to become a ballet dancer.” Teachers also contributed to our assessment process by providing feedback such as these reflections from the Charter School, Navigator Point Academy. Juli Wright, a 4th grade teacher wrote; “It was important to help the children to see how ballet can be “fun and cool.” They inspire the children to want to work hard to be a great dancer. Many kids told me that they want to do that when they grow up. They were so excited to have seen that and learn about the neat ballet moves. I also thoroughly enjoyed it.” While Julianne Peadon, a 3rd grade teacher, stated; “The information packet was an excellent summary of the program which helped me prepare my students on what to expect.” Another 3rd grade teacher from Rock Canyon Elementary in Provo District, Maisie Sakaguchi, shared with us; “Most of the students (or even adults) have not had a chance to “understand” a ballet performance if the narrator had not explained prior to the performance. This performance helps the children to understand and appreciate the fine performance. If we have refined experiences such as this to teach children, we will have less problems in our society.” Cherene Heap, another 3rd grade teacher from North Elementary in Iron District commented that the pre-performance information packet was excellent. “I used the packet- it was helpful to introduce some new vocabulary and introduce my students to the concept of pantomime. I love knowing that my students, who are growing up in a rural area, have exposure to the fine arts. If a program like this was followed up by an opportunity for a ‘hands on’ (or would it be ‘feet on’?) experience, it would be even more meaningful.” Again, feedback from our assessment processes indicates that teachers could further their ability to enhance their students learning opportunities with hands-on workshops. Ballet West is developing workshops to assist teachers in enhancing their dance core curriculum teaching process. Ballet West will begin implementing these workshops in the 2006-2007 school year. Master Plan for Serving Utah Schools Ballet West remains committed to constantly assessing it’s programs to discover how well we are achieving our goals. Through rubrics, anecdotal responses and personal interviews with students, teachers, and administrators, we glean a diverse assessment of how we are doing. This information helps to us to adjust and fine-tune our programming each year to strengthen what we present. We have recently created a new staff position to specifically target helping teacher integrate the learning process from presentation to classroom. By creating specific workshops that help teachers discover ways to utilize these offerings to enhance their teaching of core-curriculum concepts, Ballet West will enrich its current programming. Ballet West coordinates with other POPS dance companies to ensure that all 40 districts throughout the state are serviced every three years, Ballet West’s I CAN DO program will continue to expand to include more schools. Ballet West will continue to offer the Ballet West for Children program to all Elementary Schools through-out the State of Utah by using a schedule that targets each school once every five years. The goal of this program is to be available to students at least once while they are in their elementary school years. Ballet West Student In-Theater Presentations are offered to any school who would like to attend and are limited to seating availability. A percentage of seats to these performances are designated to school districts who are within reasonable driving distance of the theater where performances are being held, but a certain number of seats are held to accommodate schools that may want to attend from outlying districts as well. Ballet West for Children Rotation Schedule for Utah School Districts 2005-2006 Beaver Garfield Iron Kane Nebo Millard San Juan Washington 2006-2007 2007-2008 2008-2009 2009-2010 Emery Box Elder Box Elder Daggett Grand Duchesne Carbon Morgan North Sanpete North Summit Juab Nebo Park City Park City Nebo Rich Piute South Summit Tintic Washington Sevier Uintah South Sanpete Wasatch Tooele Wayne Each year Ballet West visits schools from each of the following districts covering all schools within 5 years: Alpine, Cache, Davis, Granite, Jordan, Logan, Murray, Provo, Ogden City, Salt Lake City, Weber Page 6 Drawing above by: Jeni C., 6th Grade, Burton Elem. Financial Information 2005-2006 Report Summary Legislative Appropriation Funding Leveraged from Other Sources (includes any money from own Organization) Total Expenditures on Approved Education Programs $407,300 $585,869 $993,169 Legislative Appropriation % of Total Expenditures 41.01% 2005-2006 Expenditure Summaries by Service Types Services State POPS Expenditures 2005-2006 Additional financial Resources for 2005-2006 Total in 2005-2006 A. In-depth Experiences Personnel 22,050 22,050 44,100 Travel 1,353 1,353 2,705 Materials 3,674 3,674 7,349 0 0 0 27,077 27,077 54,154 3,321 3,321 6,641 0 0 0 1,602 1,602 3,203 Other (identify) Allocated Production Costs Allocated Bldg O & M 0 286,331 25,236 0 464,899 25,236 0 751,230 50,471 Program Total for “B” Services 345,691 345,691 811,546 58,977 58,977 117,955 4,757 4,757 9,515 0 0 0 0 0 0 Program Total for “C” Services 34,533 92,937 127,469 Total for all Service Types 407,300 585,869 993,169 Other (identify) Program Total for “A” Services B. Performances Personnel Travel Materials C. Lecture-Dems/ Presentations/Events Personnel Travel Materials Other (identify) Page 7 Overall Itemization Financial I. Detail of other sources of Income supporting Organization *see attachment A Amount Corporate $114,500 Foundation $86,600 Financial II. Detail of Direct Education Program Expenditures *see attachment B for breakdown detail Salaries Supplies and Equipment Travel Program Production Cost programs solely for schools TOTAL $152,521 $7,349 $12,220 $3,203 $175,293 Education “Only” Staff/Presenter Detail Number of persons Salary and Position Title serving in this position Benefits Director and Assistant of 2 $79,194 Educational Programs Faculty 4 $73,327 Financial III. Detail of Allocated Expenditures (partially school-related costs) *see attachment B for breakdown detail Salaries Allocated “O & M” Other Allocated Costs Allocated Program Production Costs TOTAL $16,175 $50,471 $0 $751,230 $817,876 Position Title Allocated Staff/Presenter Detail Allocated Allocated Salary and percentage Benefits Executive Director 5% $8,118 CFO 5% $4,442 Development Manager 5% $1,919 Development Assistant 5% $1,719 Drawing above by: Mandy W. 3rd Grade American Prep. Academy Page 8 Drawing above by: Lindsay, 6th Grade, Burton Elem. Attachment A Attachment B FY' 06 EDUCATION FUNDING FY' 06 EDUCATION PROGRAM COSTS Corporate Amount Chase $10,000 Goldman Sachs Bank USA $5,000 Key Bank $1,000 Kennecott Utah Copper $10,000 Meier & Frank and Macy's $10,000 Merrick Bank $1,000 Morgan Stanley $5,000 Nordstrom $1,000 PacificCorp / Utah Power $15,000 Regence BlueCross BlueShield of Utah $500 Target $2,000 US Bank $3,000 Wells Fargo Bank Direct Expenses of Providing Educational Programs to Schools Salaries and Benefits Supplies & Equip Travel $10,000 Zions Bank $10,500 Total $114,500 Foundation Amount Art Works for Kids $5,000 Richard D. Bass Foundation $1,000 Beaver Creek Foundation $5,000 R. Harold Burton Foundation $5,000 Marie Eccles Caine Foundation $15,000 $7,349 $12,220 School Program Production Costs Subtotal Direct Expenses $3,203 $175,293 Allocated Expenses Salaries - partially school related Allocated Production Costs Allocated Bldg O & M Other Allocated Exp $30,500 Williams FY'06 Actual $152,521 $16,175 $751,230 $50,471 $0 Subtotal Allocated Expenses $817,876 Total Education Expenses $993,169 Excluded Expenses Salaries and Benefits $834,246 Marketing $704,943 Store $0 Program Production Costs $3,004,922 Bldg O & M $201,886 Other unrelated costs $691,178 Castle Foundation $2,000 Subtotal Excluded Expenses $5,437,174 C. Comstock Clayton Foundation $6,000 Total Company Expenses $6,430,343 Lawrence T. Dee & Janet T. Dee Foundation $7,500 Henry W. & Leslie M. Eskuche Foundation $4,000 Worksheet William Randolph Hearst Foundation $2,600 Number of School Performances 14 Total Number of Performances 70 Masonic Foundation of Utah, Inc. $500 Herbert I. & Elsa B. Michael Foundation $6,000 George Q. Morris Foundation $5,000 The Simmons Family Foundation $7,500 Dr. W.C. Swanson Family Foundation, Inc. $2,500 Ruth and Vernon Taylor Foundation Total $12,000 $86,600 Grand Total $201,100 Allocation Percentage Total Program Production Costs Allocated to Education Programs Excluded Program Production Costs $3,756,152 $751,230 $3,004,922 Total Bldg O & M $252,357 Allocated to Education Programs Excluded O & M $50,471 $201,886 BACK COVER ART: MAKAYLA M. 2ND GRADE, LARSEN ELEMENTARY PHOTO CREDITS: QUINN FARLEY, BRIAN NICHOLSON, PETER CHRISTIE Page 9 20.0000%