1. During the month of April, Cavy Company incurred factory overhead as follows: Indirect materials Factory Supervision Labor Utilities Depreciation (factory) Small tools Equipment rental $11,000 $4,000 $500 $700 $300 $750 Journalize the entry to record the factory overhead incurred during April. HTML Editor 2. The Bottling Department of Mountain Springs Water Company had 5,000 liters in beginning work in process inventory (20% complete). During the period, 58,000 liters were completed. The ending work in process inventory was 3,000 liters (90% complete). What are the equivalent units for conversion costs under the FIFO method? HTML Editor 3. Mia Enterprises sells a product for $90 per unit. The variable cost is $40 per unit, while fixed costs are $75,000. Determine the (a) break-even point in sales units, and (b) break-even point if the selling price was increased to $100 per unit. a. SP $90 - VC $40 = CM $50 per unit $75,000 / $50 = 1,500 units b. SP $100 - VC $40 = CM $60 per unit $75,000 / $60 = 1,250 units HTML Editor 4. Big Wheel, Inc. collects 25% of its sales on account in the month of the sale and 75% in the month following the sale. If sales are budgeted to be $150,000 for March and $200,000 for April, what are the budgeted cash receipts from sales on account for April? HTML Editor 5. Using the data from the Ace Guitar Company, determine the divisional income from operations for the A and B regions. Sales Cost of goods sold Selling expenses A Region $500,000 200,000 150,000 B Region $900,000 300,000 275,000 Service department expenses Purchasing $90,000 Payroll accounting 30,000 Allocate service department expenses proportional to the sales of each region. HTML Editor % of Sales Allocation: A Region = $500,000 / $1,400,000 = 35.7% B Region = $900,000 / $,1400,000 = 64.3% A Region = 35.7% x $120,000 = $42,840 allocation of service costs A Region Income = $500,000 - $200,000 - $150,000 - $42,840 = $107,160 B Region = 64.3% x $120,000 = $77,160 allocation of service costs B Region Income = $900,000 - $300,000 - $275,000 - $77,160 = $247,840 6. The Owl Company produces their product at a total cost of $60 per unit. Of this amount $14 per unit is selling and administrative costs. The total variable cost is $38 per unit The desired profit is $30 per unit. Determine the mark up percentage on total cost. HTML Editor Mark up percentage: $30 / $60 = 50% 7. Determine the average rate of return for a project that is estimated to yield total income of $400,000 over four years, cost $720,000, and has a $30,000 residual value. HTML Editor Estimated average annual income: $100,000 ($400,000 / 4 years) Average investment: $ 375,000 ($720,000 + $30,000) / 2 Average rate of return 26.7% ($100,000 / $375,000) 8. An 6-year project is estimated to cost $350,000 and have no residual value. If the straight-line depreciation method is used and estimated total net income is $126,000, determine the average rate of return. HTML Editor 9. The balance of Material Q on May 1 and the receipts and issuances during May are as follows: Balance May 1 Received May 11 Received May 25 8 at $32 23 at $34 15 at $35 Issued May 17 14 Issued May 27 18 Determine the cost of each of the issuances under a perpetual system, using the first-in, first-out method. HTML Editor May 17 issue: 8 at $32 plus 6 at $34 $460 May 27 issue: 17 at $34 plus 1 at $35 $613 10. For the past year, Pedi Company had fixed costs of $70,000, unit variable costs of $32, and a unit selling price of $40. For the coming year, no changes are expected in revenues and costs, except that property taxes are expected to increase by $10,000. Determine the break-even sales (units) for (a) the past year and (b) the coming year. HTML Editor (a) S = $70,000/$8 = 8,750 units (b) S = $80,000/$8 = 10,000 units 11. Perfect Stampers has collected new data over the last three months to perform an analysis of their budgeting and cost computations: Average production labor cost per month $5,500 Average raw materials consumed per month $1,475 Average utilities for the production facility per month $500 Variable indirect manufacturing overhead costs per month $1,950 Fixed costs per month $2,750 Average production volume in units 1,925 hub caps Selling price per hub cap $9.95 each Compute the unit variable cost, the contribution margin per unit and the break-even point in units? HTML Editor Total variable costs are: Production labor cost is Raw materials consumed per month is Utilities expense is Indirect costs Total variable costs (average per month) $5,500per month 1,475 500 1,950per month $9,425 Unit variable costs = Total (average) production costs $9,425 / 1,925 hub caps = $4.8961 per hub cap. Contribution Margin= Selling price per unit- variable unit costs = $9.95$4.90= $5.05 Break-even point in units is $2,750 per month / ($9.95 - $4.90) = 545 units 12. Standard and actual costs for direct materials for the manufacture of 1,000 units of product were as follows: Actual costs 1,550 lbs. @ $9.10 Standard costs 1,600 lbs. @ $9.00 Determine the (a) quantity variance, (b) price variance, and (c) total direct materials cost variance. HTML Editor 13. Several items are missing from the following table of rate of return on investment and residual income. Determine the missing items, identifying each item by the appropriate letter. Invested Assets (a) $850,000 $825,000 (j) Income from Oper. (b) $153,000 (g) $129,000 Rate of Return on Inv. (c) (d) 20% 24% HTML Editor (a) $800,000 ($128,000/16%) (b) $138,000 ($128,000 + $10,000) (c) 17.3% ($138,000/$800,000) (d) 18% ($153,000/$850,000) (e) $102,000 ($850,000 ´ 12%) Min. Rate of Return 16% 12% (h) (k) Min. Amt. of Income from Oper. $128,000 (e) (i) $ 60,000 Residual Income $10,000 (f) $24,000 (l) (f) $51,000 ($153,000 - $102,000) (g) $165,000 ($825,000 ´ 20%) (h) 17.1% ($141,000/$825,000) (i) $141,000 ($165,000 - $24,000) (j) $537,500 ($129,000/24%) (k) 11.2% ($60,000/$537,500) (l) $69,000 ($129,000 - $60,000) 14. MZE Manufacturing Company has a normal plant capacity of 37,500 units per month. Because of an extra large quantity of inventory on hand, it expects to produce only 30,000 units in May. Monthly fixed costs and expenses are $112,500 ($3 per unit at normal plant capacity) and variable costs and expenses are $8.25 per unit. The present selling price is $13.50 per unit. The company has an opportunity to sell 7,500 additional units at $9.90 per unit to an exporter who plans to market the product under its own brand name in a foreign market. The additional business is therefore not expected to affect the regular selling price or quantity of sales of MZE Manufacturing Company.Prepare a differential analysis report, dated April 21 of the current year, on the proposal to sell at the special price. HTML Editor 15. Sunrise Inc. is considering a capital investment proposal that costs $227,500 and has an estimated life of four years and no residual value. The estimated net cash flows are as follows: Year 1 2 Net Cash Flow $97,500 $80,000 3 4 $60,000 $40,000 The minimum desired rate of return for net present value analysis is 10%. The present value of $1 at compound interest rates of 10% for 1, 2, 3, and 4 years is .909, .826, .751, and .683, respectively. Determine the net present value. HTML Editor