Creative Victoria Artists in Schools – Budget guidance COMPLETING YOUR BUDGET All applications to Creative Victoria must include a budget. Make sure you have read the full program guidelines for any program-specific budget requirements. Use the Excel budget drafting tool to list the project’s estimated expenditure and income. The sample budget below is for your reference only. GST The amounts in the budget must be exclusive of GST Definition of terms (headings used in the Budget template): Income Grants: Creative Victoria request, and grants from local, state and federal Government Earned income: box office, merchandise, membership, fees, CD/DVD sales, artwork sales Applicant’s and others’ contributions: the school and arts organisation contributions such as CRT contributions, applicant’s cash contributions, sponsorship, donations, fundraising, philanthropic Contributions from other sources Your budget should include contributions from sources other than Creative Victoria. Cash contributions should be included under the 'Applicant's and others' contributions' heading, and In-kind in the corresponding section (see note) All expected income relevant to the project, including funding submissions to Local, State and Federal government agencies must be included in the budget. Please indicate whether these amounts are confirmed (C) or not confirmed (NC). The amount of funding sought from Creative Victoria should be represented as projected income, i.e. not confirmed. If your budget includes income that is not confirmed (NC), (for example, an application to another funding body) you will need to update us with the results as they become available. If an application to another funding body is unsuccessful, or other income becomes unavailable, you will need to submit a revised budget. Expenditure Marketing & promotion: publicity, advertising, printing and design, website development, digital and social media tools, programs, distribution, flyers Project / production costs: materials, costumes, software, equipment, venue hire Administration: office costs, postage, stationary, photocopying, phone, other overheads, insurance Salaries, fees, on-costs: artists salaries (list each artist separately if engaging two), school Project Coordinator CRT costs, teacher CRT costs for professional development, superannuation, living allowances/per diems, artist travel and accommodation costs, Working With Children Check In-kind In-kind items – ie non-cash income and support – can be included in your budget. Identical items specified as in-Kind must appear in both the Income and Expenditure sections. If you have an item of expenditure (eg venue hire) that is covered through in-kind and cash, you must show each expenditure amount as a separate item. The cash component must appear under the appropriate heading (eg Project / production costs) and the in-kind component will need to appear in both the Income in-kind and Expenditure in-kind sections. Expenditure from Creative Victoria Grant Expenditure allocated from the amount you are requesting from Creative Victoria must be noted in the column headed ‘$ CV’ and match the total Creative Victoria funding requested i.e. $10,000. It is expected that the majority of the funding will be directed towards artist’s fees. It is anticipated that artists will negotiate a fee reflecting their level of experience. The school usually covers the other project costs. The minimum recommended fee for artists is $405.60 per day. This is based roughly on the daily rate of a Leading Teacher (Range3-1) and includes some planning. An artist may be a casual employee of the school or an independent contractor. Check the Australian Taxation Office website for details General The Artists in Schools program will not support the entire cost of a project. Schools are expected to provide support from within their own resources and/or through other external funding. When you have completed the budget the Total Income and Total Expenditure must match. When developing your budget we recommend detailing what your expenses are first, then outline your income items to ensure they can cover the relevant expense items. The school bursar should check your budget before you submit it. All income and expenditure must be itemised under the relevant headings, including the approximate value of materials or services provided in-kind by the school, community or arts organisation. Significant costs such as artists’ fees should provide some detail, including rate of pay and time allocated. Your budget should include adequate CRT relief either in-kind or actual. Make sure your budget includes allocation for CRT and artists fees to cover planning time, project time and evaluation and reporting time. Attendance at the Artists in Schools Induction Day is a required for successful applicants. Ensure you have budgeted for the artist and Project Coordinator to attend. Where to get help If you have any trouble using the template, you can contact the Artists in Schools Arts Officer on 8683 3114. Creative Victoria – budget guidance – page 2 of 3 SAMPLE BUDGET – ANIMATION PROJECT Each project is different, each school is different. This sample budget is only a guide. Income $Budget Expenditure Earned income $Budget Project / production costs Ticket Sales to launch of animation – 150 x $4 $600 Software – (3 licenses each) - Adobe Premiere (Editing), Adobe Photoshop DVD sales – 100 x $2 $200 Animation puppet-making and set-making materials $610 Fundraising, eg auction of students’ / parents’ artwork $265 Hire of a projector and audio speakers to launch in School Hall @ $300 per day x 1 day $300 Local Elder Incursion Fee ($5 x 50 students) $250 Applicant’s and others’ contributions $1,600 Marketing & promotion Contribution towards software – School ICT budget $1,000 Casual Relief Teacher to cover Project Coordinator to load animations to school website and copy DVDs (2 days) – School CRT budget ($304 per day) Print & design invitations for launch $210 $608 Casual Relief Teacher to cover Project Coordinator to load animations to school website and copy DVDs (2 days at $304 per day) $608 Animation puppet-making and set-making materials – School Arts budget $610 DVDs x 100 Artist’s contribution - Working with Children Check (WWC) $109 Administration Stationery, copying, phone etc – School Admin budget $170 Stationery, photocopying, phone Casual Relief Teachers to cover Project Coordinator to attend PD day in Melbourne and general planning plus a further curriculum planning day for the Classroom Teacher and Project Coordinator – CRT budget ($304 x 3) $912 Grants Artists in Schools (NC) $95 $50 $170 Salaries, fees, on-costs $10,000 $8,518 $8,518 Superannuation, 9.5% of Artist’s fee $810 $810 Workcover, 2.096% of Artist’s fee $179 $179 $52 $52 $151 $42 Artist’s fee 21 days @ $405.60 per day; approx. based on a Leading Teacher daily rate (3-1) includes planning (artist employed by School Council) Travel Working with Children Check (WWCC - $105) and Criminal Records Check (CRC - $42) Casual Relief Teachers to cover Project Coordinator to attend PD day in Melbourne and general planning plus a further curriculum planning day for the Classroom Teacher and Project Coordinator Local Elder Speakers Fee In-kind $1,216 $304 $250 In-kind School Equipment /Software– already purchased $2,500 ► School Equipment/Software – 2 Digital Video cameras, 2 Digital Cameras, 3 Tripods, 6 Computers, Stop Motion Pro - (Animation Software) Parents committee; donate time/ food for catering at launch (C) $100 ► Catering for launch $100 Total Expenditure $17,324 Total Income $ CV $17,324 $2,500 $10,000