Question Four (36 minutes) Krystal Carrington was given the task of developing a cost function for predicting indirect overhead costs for the Denver personal computer manufacturing plant for Electron Horizons. The production plant is highly automated. The following information has been collected: Month January February March April May June July August September October November December Indirect Overhead Costs in 000’s of dollars 2,530 1,900 4,710 1,270 4,380 4,020 3,730 3,070 4,980 3,310 1,270 3,510 Machine Hours Direct Labour Hours 2,730 1,810 3,403 2,200 3,411 2,586 3,364 2,411 3,964 2,897 2,207 2,864 324 210 347 331 272 202 342 247 347 328 293 307 She examines three different possible cost functions using regression analysis on Excel. The data is attached to the end of the examination. Correlation between Machine Hours and Direct labour hours is shown below: Machine Hours Machine Hours Direct Labour Hours 1 0.582388818 Direct Labour Hours 1 Required: a) Complete the attached chart showing your evaluation of the equations considered under the various criteria. If the criterion is not relevant to your decision, please indicate. If you desire additional information to make your decision, please indicate what additional information you would want. See attached chart at end. 1 b) Provide a 95% confidence interval for your estimate of total indirect overhead costs if machine hours are 3,070. Y = [A + b1X1] +/- Se(t.025, 10 df) = [-1,707 + 1.74823 (3,070)] +/- Se (t.025, 10 df) =3,660.07 +/- (657.4396) (2.228) = 2,195.29 5.124.85 c) Krystal is required to submit a bid for a government contract. Company policy is to use marginal (variable) costing and require a 20% margin based upon selling price. Using the equation Y = a + b1X1 (machine hours), prepare a quote sheet for Krystal. The contract will require 900 machine hours, 125 labour hours at $25 and 1,000 kilos of materials at $1.25 per kilo. Direct Labour Direct Materials Variable Overhead Total Variable Costs Markup Selling Price 125 hrs @ $25.00 1000 kilos @ $1.25 900 @ 1.74823 20% of selling price $5,948.41/0.8 $3,125.00 1,250 1,573.41 $5,948.41 1,487.10 $7,435.51 d) If Krystal wished to be 95% confident of not running a loss on this project, what price would she quote? This is a one tailed test. We wish to find the value of “b” such that we have 95% confidence that “b” will be less than this value. b1 + Sb (t.05, df=10) =1.74823 + (0.3166) (1.812) =2.32191 Direct Labour Direct Materials Variable Overhead Total Variable Costs Markup Selling Price 125 hrs @ $25.00 1,000 kilos @ $1.25 900 @ 2.32191 20% of selling price $6,464.72 / 0.8 $3,125.00 1,250.00 2,089.72 $6,464.72 1,616.18 $8,080.90 2 Student name_________________________ ID _________________ Criterion Y = a + b1X1 Y = a + b2X2 Y = a + b1X1 + (machine hours) (direct labour b2X2 (both hours) independent var) Economic Plausibility Goodness of Fit Significance of Independent Variables Plausible Not plausible, since the plant is highly automated Mixed response R2 = 0.753, good Se = 657.44 R2 = 0.033, not good Se = 1,301 higher R2 = 0.8912 best Se = 415.99 t = 5.52 T > 2 significant t = 0.59 T< 2 insignificant F = good t1 = 9.42 t2 = -4.00 both greater than |2| No plot provided Linearity Reasonable from plot Questionable from plot Need plot to be certain Homoscedasticity Constant Unsure from plot Multi-collinearity Not relevant Not relevant Correlation matrix indicates 0.58, => multicollinearity Serial Correlation Would like DW, but can’t see any in residuals plot Would like DW, but can’t see any in residuals Would like DW, but can’t see any in residuals Optional (other comments) Could use residual plot against time to better examine for serial correlation 3 4