TABLES Table 1. CPT and AP-DRG Codes Used in the Analysis CPT Code Description Total RVU 31500 Insert emergency airway (i.e., intubation) 3.23 31600 Incision of windpipe (i.e., tracheostomy) 11.75 31624 Diagnostic bronchoscope/lavage 4.4 43246 Place gastrostomy tube 7.5 94002 Vent mgmt inpatient initial day 2.69 94003 Vent mgmt inpatient subsequent day 1.95 94004 Vent mgmt nursing facility per day 1.43 94014 Patient recorded spirometry 1.46 94668 Chest wall manipulation 0.8 99204 Office/outpatient visit, new 3.77 99205 Office/outpatient visit, new 4.84 99212 Office/outpatient visit, established 0.72 99213 Office/outpatient visit, established 1.46 99214 Office/outpatient visit, established 2.25 99222 Initial hospital care 3.96 99223 Initial hospital care 5.82 99231 Subsequent hospital care 1.12 99232 Subsequent hospital care 2.06 99233 Subsequent hospital care 2.97 99239 Hospital discharge day 3.08 99284 Emergency dept visit 3.37 1 Table 1. CPT and AP-DRG Codes Used in the Analysis (continued). 99285 Emergency dept visit 4.93 99291 Critical care first hour 6.4 99292 Critical care additional 30 min 3.22 99306 Nursing facility care init 4.83 99307 Nursing facility care subsequent 1.28 99308 Nursing facility care subsequent 1.99 99309 Nursing facility care subsequent 2.61 99310 Nursing facility care subsequent 3.89 99316 Nursing facility discharge day 3.01 99357 Prolonged service inpatient 2.62 99367 Team conference, nursing facility w/o pat by phys 1.62 99380 Nursing facility care supervision 2.54 DRG Relative AP-DRG Description Weight 2012 Medicaid Cost 79 Respiratory Infections & Inflammations, Adult, with Co-Morbidities 1.3102 $6,580 881 Respiratory System Diagnosis, Mechanical Ventilation 96+ Hours 5.6296 $28,272 882 Respiratory System Diagnosis, Mechanical Ventilation <96 Hours 2.208 $11,089 Respiratory System Diagnosis, Mechanical Ventilation 96+ Hours 2.0242 $63,000* LTC-DRG 207 Average costs obtained from personal communication with Gary Huck, Director of Managed Care Operations & Reimbursement at University Hospital, Newark, N. J. * 2 Table 2. Comparison of RVUs and Facility Costs for Invasive versus Noninvasive Management CASE 1 Pre-CMV Conventional Management to Age 19 Item RVU CMV Conventional Management, Ages 19-48 Cost Item RVU Cost (2) manual WCs -- $8,000 ARF admission 248 $28,275 (2) motorized WCs -- $24,000 hospitalizations x4 224 $113,099 misc equipment -- $1,870 LPN x10yrs -- $2,271,360 (3) manual WCs -- $12,000 (3) motorized WCs -- $36,000 vent rental x10yrs -- $96,000 546 $4,507,750 SNF x19yrs 0 $33,870 1,018 $7,064,484 CASE 2 Pre-CMV Noninvasive Management with Part-Time NIPPV, Ages 19-22 Item RVU Cost Pre-CMV Hypothetical Conventional Management to Age 22 CMV Noninvasive Management, Ages 23-48 Item RVU cost (2) manual WCs -- $8,000 outpatient x25 visits 92 -- (2) motorized WCs -- $24,000 waiver x21yrs -- $1,470,000 misc equipment -- $1,330 outpatient x6 visits 26 -- vent rental x3yrs -- $28,800 cough assist -- $4,750 54 $62,130 at $70,000/yr hospitalizations x4 361 $113,099 453 $1,583,099 item RVU cost CMV Hypothetical Conventional Management, Ages 23-48 Item RVU Cost (2) manual WCs -- $8,000 ARF admission 123 $28,275 (2) motorized WCs -- $24,000 SNF x25yrs 721 $5,931,250 misc equipment -- $1,330 0 $33,330 843 $5,959,525 3 Table 2. Comparison of RVUs and Costs for Invasive versus Noninvasive Management (continued). CASE 3 Pre-CMV Noninvasive Management to Age 27 with Part-Time NIPPV, Ages 26-27 Item (3) manual WCs (3) motorized WCs misc equipment outpatient x2 visits vent rental 1yr cough assist RVU ---10 --- cost $12,000 $36,000 $1,410 -$9,600 $4,750 10 $63,760 Pre-CMV Hypothetical Conventional Management to Age 27 CMV Noninvasive Management, Ages 27-44 Item outpatient x9 visits waiver x15yrs RVU 33 -- cost -$432,000 33 $489,600 at $28,800/yr item (3) manual WCs (3) motorized WCs misc equipment PSG & CPAP RVU ---4 Cost $12,000 $36,000 $1,410 $3,000 4 $52,410 CMV Hypothetical Conventional Management, Ages 27-44 item ARF admission SNF x17yrs RVU 123 490 cost $28,275 $4,033,250 613 $4,061,525 CASE 4 Pre-CMV Hypothetical Noninvasive Management to Age 26 then Part-Time NIPPV, Ages 26-28 CMV Noninvasive Management, Ages 28-31 Item (3) manual WCs (3) motorized WCs Item outpatient x3 visits vent rental x3yrs misc equipment vent rental x2yrs cough assist RVU --- cost $12,000 $36,000 ---- $420 $19,200 $4,750 0 $72,370 RVU 10 -- -$28,800 Pre-CMV Conventional Management to Age 26 Item (3) manual WC (3) motorized WC misc equipment admit: 15yo admit: 26yo 10 $28,800 4 RVU --- Cost $12,000 $36,000 -75 75 $2,110 $6,580 $6,580 149 $63,261 CMV Conventional Management from Age 26 to 28 then Hypothetical to Age 30 item ARF admission LTAC x49days SNFx1year 27.5 237,250 SNF x3yrs RVU 189 23 cost $28,275 $63,000 110 82.5 $949,000 $771,750 322 $1,040,275 Table 2. Comparison of RVUs and Costs for Invasive versus Noninvasive Management (continued). Pre-CMV-prior to dependence on continuous mechanical ventilation; CMV-while dependent on continuous mechanical ventilation (hypothetical estimates are italicized); WC-wheelchair; PAS-personal assistance services; vent-ventilator; MIE-mechanical insufflator-exsufflator; ARF-acute respiratory failure; misc-miscellaneous; LPN-licensed practical nursing; SNF- skilled nursing care facilities’ ventilator units; LTAC- long term acute care; PSG-polysomnogram; CPAP-continuous positive airway pressure. Costs for Durable Medical Products and Services: Standard wheelchair $4000, motorized wheelchair $12,000 and miscellaneous equipment including shower chair $80, commode $260, braces $300, and walkers $240 (personal communication, Carlos Collazo, president at CMC Adaptive Seating & Homecare, LLC, Whippany, N. J.); ventilator $800/month, mechanical insufflator-exsufflator $4000/year (personal communication, Louis Saporito, B.S., Millennium Respiratory Services, Whippany, N.J).; Personal assistance services $11.45/hour (personal communication, Mr. Gary Novak, Trenton, N.J. (Figure 1)); and Licensed Practical Nurse services $39/hour, personal communication, Ms. Arlene Gray, Newton, N.J.. 5 APPENDIX 1 - Detailed Case Cost and RVU Analysis Abbreviations used in the Appendix: addl - additional, ARF - acute respiratory failure, CMV - dependence on continuous mechanical ventilation, CPAP - continuous positive airway pressure, dept - department, DRG - diagnosis-related group, est. - established, eval - evaluation, fac - facility, init - initial, inpat - inpatient, LPN-licensed practical nursing; LTAC - long term acute care ventilator unit, mgmt - management, MIE-mechanical insufflator-exsufflator; NIV - noninvasive ventilation, NNIV - nocturnal noninvasive ventilation, pre-CMV – ventilator use less than 24 hours per day, RVU - relative value unit, PAS - personal assistance service, PSG - polysomnography, subsq - subsequent, SNCF- skilled nursing care facilities’ ventilator units; supervis - supervision, vent - ventilator, VNS - visiting nurse service, WC - wheelchair Case 1. Conventional Management - Pre-CMV Equipment wheelchair manual motorized misc equipment hoyer lift shower chair commode braces walkers Count Unit Cost Cost 2 2 $4,000 $12,000 $8,000 $24,000 1 1 2 2 2 $990 $80 $130 $150 $120 $990 $80 $260 $300 $240 $33,870 Conventional Management - CMV Admission - Trached COST: $28,275 Physicians' Service 99285 Emergency dept visit Hospitalist x 1 day 99291 Critical care first hour days Inpatient Pulm 63 99291 Critical care first hour days 4 99292 Critical care addl 30 min 99233 Subsq hospital care 99232 Subsq hospital care 94003 Vent mgmt inpat subsq day 99357 Prolonged service inpatient 99239 Hospital discharge day 5 days Inpatient Neurology 99223 Consultant's initial hospital care 99233 Consultant's subsq hospital care 99232 Consultant's subsq hospital care 4 days Inpatient Surgeons 99223 Consultant's initial hospital care Item Count 1 Base RVU 4.93 Total RVU 4.9 1 6.4 6.4 6.4 25.6 3.2 71.3 41.2 27.3 5.2 3.1 4 1 24 20 14 2 1 3.22 2.97 2.06 1.95 2.62 3.08 1 2 2 5.82 2.06 5.8 5.9 4.1 1 5.82 5.8 2.97 99233 99232 Consultant's subsq hospital care Consultant's subsq hospital care 2 1 2.97 2.06 5.9 2.1 31500 Procedures/Other Insert emergency airway 1 3.23 3.2 6 Facility Cost 31600 Incision of windpipe 1 11.8 11.8 31641 Bronchoscopy treat blockage 1 7.67 7.7 43246 Place gastrostomy tube 1 7.5 7.5 Facility's Payment AP-DRG 881 base $5,022 * DRG weighted rate 5.6296 1 $28,275 248 Home Expensese $28,275 Count Unit Cost Cost manual 3 $4,000 $12,000 motorized 3 $12,000 $36,000 1 $800/month $96,000 Equipment wheelchair vent rental - 10 years Visiting Nurse Service - 16hrs/day at $39/hr x 10years $2,271,360 $2,415,360 Nursing Home COST: $4,507,750 Physicians' Service 99306 Inpatient eval - monthly Nursing facility care init 99310 Nursing fac care subseq 228 Item Count Base RVU 1 Total RVU times 4.83 4.8 12 3.89 46.7 99309 Nursing fac care subseq 72 2.61 187.9 99308 Nursing fac care subseq 100 1.99 199.0 Nursing fac care subseq 99307 24 1.28 30.7 94004 Vent mgmt nf per day 20 1.43 28.6 99380 Nursing fac care supervision - annual 19 2.54 48.3 Facility's Payment Per diem rate $650 per day Multiple Hospitalizations 6935 COST: $113,099 Physicians' Service $4,507,750 546 $4,507,750 Facility Cost Item Count Base RVU Total RVU 4 3.37 13.48 2 11.9 23.244 99284 Emergency dept visit 99223 Hospitalist Initial hospital care 99291 Critical care first hour 2 8 15.6 99233 Subsq hospital care 6 2.97 17.3745 20 days 99232 Subsq hospital care 7 2.06 14.0595 99231 Subsq hospital care 2 1.12 2.184 1 3.08 3.08 1 5.82 5.82 3 8 24 99239 Hospital discharge day 99223 35 Pulm Consultant's initial hospital care 99291 Consultant's critical care first hour Facility Cost days 99233 Consultant's subsq hospital care 12 2.97 36.3825 99232 Consultant's subsq hospital care 14 7 2.06 28.84 99231 Consultant's subsq hospital care 5 Facility's Payment AP-DRG 881 base $5,022 * DRG weighted rate 5.6296 1.12 5.88 $113,099 4 223.6 $113,099 Case 1 Grant Total $7,098,354 Case 2. Noninvasive Management - Pre-CMV Equipment wheelchair† manual motorized misc equipment hoyer lift shower chair commode cough assist‡ vent rental‡ - 3 years Count Unit Cost Cost 2 2 $4,000 $12,000 $8,000 $24,000 1 1 2 1 1 $990 $80 $130 $4,750 $800/month $990 $80 $260 $4,750 $28,800 $66,880 Outpatient Mgmt Physicians' Service 99204 Office/outpatient visit new 6 99214 Office/outpatient visit est. 99213 Office/outpatient visit est. 99212 Office/outpatient visit est. 94014 Patient recorded spirometry - each visit Item Count 1 1 3 2 6 visits Base RVU 4.84 3.14 2.14 1.29 1.46 Total RVU 4.8 3.1 6.4 2.6 8.8 25.7 Noninvasive Management - CMV Outpatient Mgmt Physicians' Service 99204 Office/outpatient visit new 25 99214 Office/outpatient visit est. 99213 Office/outpatient visit est. 99212 Office/outpatient visit est. 94014 Patient recorded spirometry - each visit Item Count 0 5 16 4 25 visits Base RVU 4.84 3.14 2.14 1.29 1.46 Total RVU 0.0 15.7 34.2 5.2 36.5 91.6 Average costs obtained from personal communication with Carlos Collazo, president at CMC Adaptive Seating & Homecare, LLC, Whippany, N. J. † ‡Average cost obtained from personal communication with Lou Saporito B.S, respiratory therapist at Millennium Respiratory Services, Whippany, N. J. 8 Medicaid Waiver Program COST: $1,470,000 Continuous NIV Waiver - $5833/month Item Count Total Cost 21 years $1,470,000 $1,470,000 Multiple Hospitalizations COST: $113,099 Physicians' Service Item Count Base RVU Total RVU 4 3.37 13.5 2 5.82 11.6 99284 Emergency dept visit 99223 Hospitalist Initial hospital care 99291 Critical care first hour 2 6.4 12.8 99233 Subsq hospital care 21 days 6 2.97 17.8 99232 Subsq hospital care 7 2.06 14.4 99231 Subsq hospital care 2 1.12 2.2 2 3.08 6.2 2 5.82 11.6 99239 Hospital discharge day 99223 19 Inpatient - Pulm Consultant's initial hospital care 99291 Consultant's critical care first hour 2 6.4 12.8 99233 Consultant's subsq hospital care 6 2.97 17.8 days 99232 Consultant's subsq hospital care 7 2.06 14.4 99231 Consultant's subsq hospital care 2 1.12 2.2 2 5.82 11.6 1 2.97 3.0 1 2.06 2.1 99223 4 Inpatient - Neurology Consultant's initial hospital care 99233 Consultant's subsq hospital care 99232 Facility Cost days Consultant's subsq hospital care Facility's Payment AP-DRG 881 base $5,022 * DRG weighted rate 5.6296 4 $113,099 361.0 $113,099 Noninvasive Mgmt Grant Total $1,649,979 Hypothetical Conventional Management - Pre-CMV Equipment Count Unit Cost Cost manual 2 $4,000 $8,000 motorized 2 $12,000 $24,000 hoyer lift 1 $990 $990 shower chair 1 $80 $80 commode 2 $130 $260 wheelchair misc equipment $33,330 Hypothetical Conventional Management - CMV 9 Admission - Trached COST: $28,275 Physicians' Service Item Count Base RVU Total RVU 99285 Emergency dept visit 1 4.93 4.9 99291 Hospitalist x 1 day Critical care first hour 1 6.4 6.4 99291 Inpatient Pulm Critical care first hour 2 6.4 12.8 1 3.22 3.2 5 2.97 14.9 4 2.06 8.2 2 Critical care addl 30 min 99292 99233 14 days days Subsq hospital care 99232 Subsq hospital care 94003 Vent mgmt inpat subsq day 2 1.95 3.9 99357 Prolonged service inpatient 2 2.62 5.2 99239 Hospital discharge day 1 3.08 3.1 99223 5 Inpatient - Neurology Consultant's initial hospital care 1 5.82 5.8 99233 Consultant's subsq hospital care 2 2.97 5.9 99232 Consultant's subsq hospital care 2 2.06 4.1 99223 4 Inpatient - Surgeons Consultant's initial hospital care 1 5.82 5.8 99233 Consultant's subsq hospital care 2 2.97 5.9 1 2.06 2.1 31500 Procedures/Other Insert emergency airway 1 3.23 3.2 31600 Incision of windpipe 1 11.8 11.8 31641 Bronchoscopy treat blockage 1 7.67 7.7 43246 Place gastrostomy tube 1 7.5 7.5 Facility's Payment AP-DRG 881 base $5,022 * DRG weighted rate 5.6296 1 99232 days days Consultant's subsq hospital care Nursing Home COST: $5,931,250 Physicians' Service 99306 Inpatient eval - monthly Nursing facility care init 99310 Nursing fac care subseq Facility Cost 300 $28,275 122.5 $28,275 Facility Cost Item Count Base RVU Total RVU 1 4.83 4.8 16 3.89 62.2 times 99309 Nursing fac care subseq 96 2.61 250.6 99308 Nursing fac care subseq 134 1.99 266.7 99307 Nursing fac care subseq 27 1.28 34.6 94004 Vent mgmt nf per day 27 1.43 38.6 99380 Nursing fac care supervision - annual 25 2.54 63.5 Facility's Payment Per diem rate $650 per day 9125 $5,931,250 721.0 Conventional Mgmt Grant Total 10 $5,931,250 $5,992,855 Case 3. Noninvasive Management - Pre-CMV Equipment wheelchair manual motorized misc equipment hoyer lift shower chair commode cough assist vent rental - 1 year Count Unit Cost Cost 3 3 $4,000 $12,000 $12,000 $36,000 1 2 2 1 1 $990 $80 $130 $4,750 $800/month $990 $160 $260 $4,750 $9,600 $63,760 Outpatient Mgmt Physicians' Service 99204 Office/outpatient visit new 2 99214 Office/outpatient visit est. visits 99213 Office/outpatient visit est. 99212 Office/outpatient visit est. 94014 Patient recorded spirometry - each visit Item Count 1 0 1 0 2 Base RVU 4.84 3.14 2.14 1.29 1.46 Total RVU 4.8 0.0 2.1 0.0 2.9 9.9 Noninvasive Management - CMV Outpatient Mgmt Physicians' Service 99204 Office/outpatient visit new 9 99214 Office/outpatient visit est. visits 99213 Office/outpatient visit est. 99212 Office/outpatient visit est. 94014 Patient recorded spirometry - each visit Item Count 0 1 7 1 9 Base RVU 4.84 3.14 2.14 1.29 1.46 Total RVU 0.0 3.1 15.0 1.3 13.1 32.6 Medicaid Waiver Program COST: $432,000 Continuous NIV Waiver - $2400/month x 15 years Item Count Total Cost 1 $432,000 $432,000 Noninvasive Mgmt Grant Total $495,760 Conventional Management - Pre-CMV Equipment wheelchair manual motorized Count Unit Cost Cost 3 3 $4,000 $12,000 $12,000 $36,000 11 misc equipment hoyer lift shower chair commode 1 2 2 $990 $80 $130 $990 $160 $260 $49,410 Polysomnography & CPAP COST: $3,000 PSG & CPAP 99091 Collect/review data from pt 99213 Office/outpatient visit est. Tests Cost Item Count Base RVU Total RVU 1 1.62 1.6 1 2.14 2.1 1 Total Cost $3,000 3.8 $3,000 Facility Cost Hypothetical Conventional Management - CMV Admission - Trached COST: $28,275 Physicians' Service Item Count Base RVU Total RVU 99285 Emergency dept visit 1 4.93 4.9 99291 Hospitalist x 1 day Critical care first hour 1 6.4 6.4 99291 Inpatient Pulm Critical care first hour 2 6.4 12.8 1 3.22 3.2 5 2.97 14.9 4 2.06 8.2 days days 2 Critical care addl 30 min 99292 99233 14 Subsq hospital care 99232 Subsq hospital care 94003 Vent mgmt inpat subsq day 2 1.95 3.9 99357 Prolonged service inpatient 2 2.62 5.2 99239 Hospital discharge day 1 3.08 3.1 99223 5 Inpatient - Neurology Consultant's initial hospital care 1 5.82 5.8 99233 Consultant's subsq hospital care 2 2.97 5.9 99232 Consultant's subsq hospital care 2 2.06 4.1 99223 4 Inpatient - Surgeons Consultant's initial hospital care 1 5.82 5.8 99233 Consultant's subsq hospital care 2 2.97 5.9 1 2.06 2.1 31500 Procedures/Other Insert emergency airway 1 3.23 3.2 31600 Incision of windpipe 1 11.8 11.8 31641 Bronchoscopy treat blockage 1 7.67 7.7 43246 Place gastrostomy tube 1 7.5 7.5 99232 days days Consultant's subsq hospital care Facility's Payment AP-DRG 881 base $5,022 * DRG weighted rate 5.6296 Nursing Home Physicians' Service COST: $4,033,250 1 Item Count 12 $28,275 Base RVU 122.5 $28,275 Total RVU Facility Cost 99306 Inpatient eval - monthly Nursing facility care init 99310 Nursing fac care subseq 204 times 1 4.83 4.8 10 3.89 38.9 99309 Nursing fac care subseq 65 2.61 169.7 99308 Nursing fac care subseq 93 1.99 185.1 99307 Nursing fac care subseq 18 1.28 23.0 94004 Vent mgmt nf per day 18 1.43 25.7 99380 Nursing fac care supervision - annual 17 2.54 43.2 Facility's Payment Per diem rate 17 years $650 per day $4,033,250 490.4 $4,033,250 Conventional Mgmt Grant Total $4,113,935 Case 4. Hypothetical Noninvasive Management - Pre-CMV Equipment wheelchair manual motorized misc equipment hoyer lift shower chair commode cough assist vent rental - 2 years Count Unit Cost Cost 3 3 $4,000 $12,000 $12,000 $36,000 1 2 2 1 1 $990 $80 $130 $4,750 $800/month $990 $160 $260 $4,750 $19,200 $73,360 Hypothetical Noninvasive Management - CMV Outpatient Mgmt (CRS) Physicians' Service 99204 Office/outpatient visit new 3 99214 Office/outpatient visit est. visits 99213 Office/outpatient visit est. 99212 Office/outpatient visit est. 94014 Patient recorded spirometry - each visit Item Count 0 0 2 1 3 Base RVU 4.84 3.14 2.14 1.29 1.46 Total RVU 0.0 0.0 4.3 1.3 4.4 10.0 Equipment vent rental - 3 years Count 1 Unit Cost $800/month Cost $28,800 $28,800 Noninvasive Mgmt Grant Total $102,160 13 Conventional Management - Pre-CMV Equipment wheelchair manual motorized misc equipment hoyer lift shower chair commode ankle-foot orthosis walker Count Unit Cost Cost 3 3 $4,000 $12,000 $12,000 $36,000 1 $990 $990 2 2 3 2 $80 $130 $150 $120 $160 $260 $450 $240 $50,100 Admission @ 15 COST: Physicians' Service 99284 Emergency dept visit 10 Hospitalist 99223 Initial hospital care 99233 Subsq hospital care 99232 Subsq hospital care $6,580 Subsq hospital care Hospital discharge day 10 days Inpatient - Pulm 99223 Consultant's initial hospital care 99233 Consultant's subsq hospital care 99232 Consultant's subsq hospital care 99231 Consultant's subsq hospital care 2 days Inpatient - Neurology 99223 Consultant's initial hospital care 99233 Consultant's subsq hospital care 99232 Consultant's subsq hospital care Facility's Payment AP-DRG 79 base $5,022 * DRG weighted rate 1.3102 Admission @ 26 COST: $6,580 Physicians' Service 99284 Emergency dept visit 10 days Hospitalist 99223 Initial hospital care 99233 Subsq hospital care 99232 Subsq hospital care 99231 Subsq hospital care 99239 Hospital discharge day 10 days Inpatient - Pulm 99223 Consultant's initial hospital care 99233 Consultant's subsq hospital care 99232 Consultant's subsq hospital care 99231 Consultant's subsq hospital care 2 days Inpatient - Neurology 99223 Consultant's initial hospital care 99232 Base RVU 1 3 4 5.82 1 1 1.12 1 3 5 1 5.82 1 0 1 5.82 3.37 Total RVU 13.5 Facility Cost days 99231 99239 99233 Item Count 4 Consultant's subsq hospital care Consultant's subsq hospital care 2.97 2.06 3.08 2.97 2.06 1.12 2.97 2.06 5.8 8.9 8.2 1.1 3.1 5.8 8.9 10.3 1.1 5.8 0.0 2.1 1 $6,580 74.7 $6,580 Total RVU 13.5 Facility Cost Item Count 4 Base RVU 1 3 4 1 1 5.82 2.97 1 3 5 1 5.82 1.12 5.8 8.9 10.3 1.1 1 5.82 5.8 0 2.97 0.0 1 2.06 2.1 14 3.37 2.06 1.12 3.08 2.97 2.06 5.8 8.9 8.2 1.1 3.1 Facility's Payment AP-DRG 79 base $5,022 * DRG weighted rate 1.3102 1 $6,580 74.7 $6,580 Conventional Management - CMV from Age 26 to 27 Readmission - Trached COST: $28,275 Physicians' Service 99285 Emergency dept visit Hospitalist x 1 day 99291 Critical care first hour days Inpatient Pulm 32 99291 Critical care first hour days 4 99292 Critical care addl 30 min 99233 Subsq hospital care 99232 Subsq hospital care 94003 Vent mgmt inpat subsq day 99357 Prolonged service inpatient 99239 Hospital discharge day Item Count 1 4.93 Total RVU 4.9 1 6.4 6.4 4 2 14 10 5 2 1 6.4 3.08 25.6 6.4 41.6 20.6 9.8 5.2 3.1 1 5.82 5.8 Base RVU 3.22 2.97 2.06 1.95 2.62 99223 5 Inpatient - Neurology Consultant's initial hospital care 99233 Consultant's subsq hospital care 2 2.97 5.9 99232 Consultant's subsq hospital care 2 2.06 4.1 99223 5 Inpatient - Surgeons Consultant's initial hospital care 1 5.82 5.8 99233 Consultant's subsq hospital care 2 2.97 5.9 2 2.06 4.1 31500 Procedures/Other Insert emergency airway 2 3.23 6.5 31600 Incision of windpipe 1 11.8 11.8 31641 Bronchoscopy treat blockage 1 7.67 7.7 43246 Place gastrostomy tube 1 7.5 7.5 99232 days days Consultant's subsq hospital care Facility's Payment AP-DRG 881 base $5,022 * DRG weighted rate 5.6296 Age 26 - LTACH x 49 days COST: $63,000 Physicians' Service 99222 Inpatient eval - weekly Initial hospital care 99233 Subsq hospital care 99232 7 1 $28,275 188.8 $28,275 Facility Cost Item Count Base RVU Total RVU 1 3.96 4.0 1 2.97 3.0 2 2.06 4.1 times Subsq hospital care 94003 Vent mgmt inpat subsq day 2 1.95 3.9 99239 Hospital discharge day 1 3.08 3.1 99367 Team conf w/o pat by phys - every other week 3 1.62 4.9 Facility's Payment LTC-DRG 207 Facility Cost 49 $63,000 22.9 15 $63,000 Hypothetical Conventional Management - CMV from Age 27 to 30 Nursing Home COST: $949,000 Physicians' Service 99306 Inpatient eval - monthly Nursing facility care init 99310 Nursing fac care subseq 48 Item Count Base RVU Total RVU 1 4.83 4.8 2 3.89 7.8 Facility Cost times 99309 Nursing fac care subseq 15 2.61 39.2 99308 Nursing fac care subseq 26 1.99 51.7 99307 Nursing fac care subseq 4 1.28 5.1 94004 Vent mgmt nf per day 1 1.43 1.4 99380 Nursing fac care supervision - annual 0 3.04 0.0 Facility's Payment Per diem rate $650 per day $949,000 110.1 Conventional Mgmt Grant Total $1,103,536 16 $949,000