Cattle Industry Fund Five Year Management Plan 2011-12 to 2017-18 (A requirement of the Primary Industry Funding Schemes Act 1998) Contents 1. South Australia’s Cattle Herd ......................................................................... 1 2. Contributions to the Fund .............................................................................. 1 3. Investment of the Fund ................................................................................... 2 4. Application of the Fund .................................................................................. 2 4.1 Industry Programs ................................................................................ 3 4.2 SA Cattle Advisory Group and Fund Administration Expenses ....... 3 5. References ....................................................................................................... 3 6. Cattle Industry Fund – Five Year Budget (2011-12 to 2017-18) ................... 5 1. South Australia’s Cattle Herd At the end of June 2012, the Australian cattle herd (including dairy) was estimated to be at 29.5 million head. Predictions beyond this suggest, that the national herd will increase by around 1% the following year (29.8 million head) and then plateau at 30 million head for the next two years (ie 2013-14 and 2014-15) (MLA, 2013). Thereafter, ABARES suggests that the national herd will decrease by around 5% to 28.5 million head, and then stabilise for the next two years at around 28.6 million head (ABARES, March 2013). Females of breeding age account for around 52% of the total herd (ABS, 2012). Within South Australia, for the purpose of estimating the potential number of National Livestock Identification (NLIS) devices sold (which is the point at which Cattle Industry Fund contributions are collected), it has been assumed that South Australia’s total breeding herd is around 4.3% of the total national breeding herd. This equates to a breeding herd (beef and dairy) of around 655,000 head (Table 1). Table 1 Estimated Size of South Australia’s Breeding Herd Period 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 Sources: Estimated No. of Breeding Cattle 665,000 665,000 670,000 670,000 636,000 638,000 638,000 % Change 0.1% 0.7% 0.0% -5.3% 0.4% 0.0% ABARES 'Agricultural Commodities' Vol 3 No. 1 March Quarter 2013 MLA Australian Cattle Industry Projections Mid Year Update 2013 ABS, 71110DO001_201112 Principal Agricultural Commodities, Australia, Preliminary, 2011-12 report ABS, 71110DO001_201011 Principal Agricultural Commodities, Aust Prelim 2010-11 To calculating Cattle Industry Fund contributions for the next five years, it is assumed that a marking rate of 90% occurs. 2. Contributions to the Fund Under the Primary Industry Funding Schemes (Cattle Industry Fund) Regulations 2000, a contribution to the Fund is payable by a person who purchases transaction tags or permanent identification devices (required under the National Livestock Identification System) to the authorised supplier of the tags or devices (as collecting agent for the Minister for Agriculture, Food and Fisheries). An authorised supplier must within 14 days after the end of each quarter furnish the Minister with a financial statement, including the amount paid to the supplier by way of contributions by the purchasers of transaction tags or permanent identification devices. Page 1 of 5 The contribution rate was increased to $0.65 in 2010-11. As a result of recent industry consultation in March 2013 about maintaining a viable Cattle Industry Fund into the future, the contribution rate will increase to $1.10 in early 2013-14. As the accompanying budget in section 6 highlights, the Fund cannot remain viable at this new contribution rate for many years. It is expected over the next couple of years that further consultation both domestically and nationally will occur to remedy this issue. Based on the above assumptions and caveat, it is estimated that contributions to the Fund until 2017-18 will be: Period 2011-12* 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 Estimated No. of Cattle Tagged 591,300 578,800 572,500 602,700 602,700 598,600 598,100 Estimated Contribution $384,365 $376,204 $662,970 $662,970 $629,750 $631,950 $631,950 Notes: The 2011-12 figures are based on actual contributions collected for that period. 2012-13 is as per quoted in last year’s report as this is the current budget. 3. Investment of the Fund Management of the Cattle Industry Fund is carried out by Biosecurity SA (a division of PIRSA) on behalf of the Minister for Agriculture and Fisheries, as Administrator of the Fund. Interest is paid quarterly, and is calculated on the daily balance using the average overnight cash deposit rate for the relevant quarter. 4. Application of the Fund The Cattle Industry Fund may be applied by the Minister for any of the following purposes: payment of outstanding claims for compensation made or pending against the Cattle Compensation Fund under the repealed Cattle Compensation Act 1939; payment of compensation; the undertaking of programs relating to cattle, cattle products or any other aspect of the cattle industry recommended to the Minister by the consultative committee; repayment of contributions to the Fund; payment of the reasonable operating and management expenses of the Cattle Advisory Group; and payment of any expenses incurred for administering the Fund (including expenses incurred in assessing compensation payments). The SA Cattle Advisory Group acts as the consultative committee for the Fund, and makes recommendations to the Minister on projects that should be sponsored. Page 2 of 5 These decisions are based on industry feedback which is reviewed periodically. Consultation strategies include producer and association submissions, providing reports to various industry and agri-political associations (such as the now defunct SA Farmers Federation and SA Dairyfarmers’ Association). Underpinning these strategies has been the development of a SA Cattle Advisory Group web page within the Department of Primary Industries and Regions SA web site. Discussion papers, annual reports, project summaries/final reports and the management plan are posted on this site. 4.1 Industry Programs The Fund has predominantly been used to sponsor programs designed to maintain and improve trade access for livestock and their products. Programs cover disease control and eradication activities (Bovine Johnes Disease (BJD) and Enzootic Bovine Leucosis (EBL), trade risk management (growth promotant and antibiotic residues) and the development of future cattle producers (SA Cattle Assessment School, Dairy Youth Development and SA Junior Heifer Expo). The Fund has also contributed towards the implementation of the national livestock identification system (NLIS) for cattle that is essential for international and domestic market access for these commodities. Updates on sponsored programs are required and reviewed. Program managers and industry are invited to submit project applications annually. Applications are assessed on their ability to deliver a benefit to the respective industry sector. Where program applications exceed more than one financial period, the SA Cattle Advisory Group may provide in principle support for the program, but require an annual budget for funding approval each year. In 2011-12, funded programs accounted for 94.1% of total expenditure. 4.2 SA Cattle Advisory Group and Fund Administration Expenses Administrative expenses incurred by the SA Cattle Advisory Group include members sitting fees and travel reimbursements, catering, venue hire and executive support. The Advisory Group meets around four times per annum. In 2011-12 this accounted for 3% of total expenditure. A person who has contributed to the Cattle Industry Fund may request a refund for the contributions made in the financial year immediately preceding the financial year in which the claim was made. No refunds were requested during 2010-11. Annual auditing of the Cattle Industry Fund accounted for 2.9% of total expenditure in 2011-12. 5. References ABARES (2013) “Agricultural Commodities: March Quarter 2013’, Vol 3 No. 1 (http://daff.gov.au/abares/publications_remote_content/publication_details?fid=pb_a gcomd9abcc004201303_11a.xml) Page 3 of 5 ABS Principal Agricultural Commodities, Australia, Preliminary, 2010-11 (report 71110DO001_201011) ABS Principal Agricultural Commodities, Australia, Preliminary, 2011-12 (report 71110DO001_201112) DAFF (2012) ‘Agricultural Commodities – March Quarter 2012’, Vol. 2 No. 1 (www.daff.gov.au/abares/publications) MLA (2013) ‘Australian Cattle Industry Projections Mid Year Update 2013’ (http://www.mla.com.au/Prices-and-markets/Trends-andanalysis/Beef/Forecasts/MLA-cattle-industry-projections-2013) Primary Industry Funding Schemes (Cattle Industry Fund) Regulations 2000 (www.legislation.sa.gov.au) Page 4 of 5 6. Cattle Industry Fund - Budget (2011-12 – 2014-15) The following budget is indicative and subject to review as required under the Primary Industry Funding Schemes Act 1998. Opening Balance Income Device Contribution Interest Other Total Income Expenditure Projects Dairy ManaJD / BJD Control (net cost) NLIS Trade Risk Management EBL SA Cattle Assessment School Dairy Youth Development Project SA Cattle Health Statement2 SA Junior Heifer Expo Reducing the Incidence of Dark Cutting Beef in the SE SA Dairy Industry Cross Commodity & National Issues Livestock SA Total Project Expenditure Administration SACAG Administration Fund Administration CAG Executive Officer Services Tag Refunds Total Administrative Expenditure TOTAL EXPENDITURE Closing Balance Notes: 1. $0.65 2011-12 Audited Actuals $1,424,278 $1,478,371 $1.10 2013-14 Fwd Estimates $1,375,702 $1.10 2014-15 Fwd Estimates $1,149,584 $1.10 2015-16 Fwd Estimates $859,113 $1.10 2016-17 Fwd Estimates $508,012 $1.10 2017-18 Fwd Estimates $340,830 384,635 65,497 42,420 492,552 376,204 64,910 662,970 54,636 662,970 53,470 629,750 49,579 631,950 42,521 631,950 38,911 441,115 717,606 716,440 679,329 674,471 670,861 166,397 210,165 233,154 259,505 3,600 304,050 365,150 3,600 341,077 402,749 3,600 351,309 414,831 3,708 361,849 427,276 3,819 372,704 440,095 3,934 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 40,000 173,000 965,426 40,000 173000 987,849 797,944 821,733 14,008 8,223 14,255 5,000 41,486 1,006,912 $859,113 14,428 8,470 14,683 5,000 42,581 1,030,430 $508,012 14,861 8,724 15,123 5,000 43,708 841,652 $340,830 15,307 8,986 15,577 5,000 44,869 866,602 $145,089 24,070 2,500 5,000 $0.65 2012-13 Budget 2,500 2,500 5,000 2,500 2,000 7,000 412,632 513,259 40,000 173,000 888,300 9,634 12,900 3,293 7,725 7,751 13,549 1,500 30,525 543,784 $1,375,702 13,600 7,984 13,840 20,000 55,424 943,724 $1,149,584 25,827 438,459 $1,478,371 Contribution rates beyond 2014-15 may be subject to further industry consultation. Page 5 of 5