JET AIRWAYS (I) LTD Presentation on Financial Results Q3 2012 1 20.01.2012 1 1 Domestic operating environment 2 2 2 Domestic industry…. 8.00 7.00 6.00 5.00 4.00 Q3 12 vs Q3 11 9W+S2 capacity 18% 9W+S2 pax 14% Q3 12 vs Q3 11 Industry capacity 17% Industry pax 12% 3.00 2.00 1.00 Dec'10 Jan'11 Feb'11 Industry Capacity Mar'11 Apr'11 May'11 Jun'11 9W+S2 Capacity Jul'11 Aug'11 Sep'11 Industry Pax Oct'11 Nov'11 Dec'11 9W + S2 Pax 3 3 3 Performance highlights Q3 FY2012 4 4 4 Key events – Q3 FY2011 • Added 3 B737-800 aircraft to the fleet • Commenced flights from - Thiruvananthapuram to Sharjah - Mumbai to Riyadh - Mumbai to Bangkok (3rd Frequency) • Launched new domestic flights connecting - Madurai to Bangalore and Chennai - Kolkata to Dimapur - Ahmedabad to Bengaloru, Coimbatore, Delhi, Kolkata & Lucknow 5 5 5 Financial highlights – Q3 FY2012 • Total Revenues INR 39.9 Billion (USD 751 Million) vs INR 35.1 Billion (USD 785 Million) Q3 FY11 up 14% • Fuel Cost INR 17.5 Billion (USD 330 Million) vs INR 10.9 Billion (USD 245 Million) for Q3 FY11 up 60% • EBITDAR of INR 2,099 Million (USD 40 Million); vs EBITDAR of INR 8,441 Million (USD 189 Million) for Q3 FY11 • Loss after Tax of INR -1,012 Million (USD -19 Million) vs profit of INR 1,182 Million (USD 26 Million) for Q3 FY11 6 • Revenue Passengers carried 4.53 Million; Up 15% over Q3 FY11 • Achieved Seat Factor of 77.8% vs 79.3% in Q3 FY11 * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 6 6 Summary Q3 FY2012 (USD Million) INTERNATIONAL Q3 FY'12 Q3 FY'11 TOTAL Q3 FY'12 Q3 FY'11 Total Revenues Of which Op. Revs 335.4 327.1 351.6 343.0 415.4 414.7 433.1 432.7 750.8 741.8 784.7 775.7 Total Expenditure Of which Fuel 377.3 134.4 330.1 102.1 461.1 195.8 413.1 143.2 838.5 330.2 743.2 245.3 0.6 16.9 7.2 9.7 2.8 1.6 - 0.6 16.9 7.2 9.7 1.3 33.7 14.3 19.4 5.6 1.6 - (7.6) (41.9) 25.9 21.5 (11.4) (45.8) 22.8 20.1 (19.1) (87.7) 48.7 41.6 (7.6) 3.6 (11.4) 22.8 (19.1) 26.4 6.1 1.9% 78.0 22.7% 33.4 8.1% 110.8 25.6% 39.5 5.3% 188.8 24.3% Mark to Market - Derivatives Exchange Fluctuation gain / (loss) Profit on Sale & Lease back of engines Profit on Sale of Development rights of BKC Plot Profit / (Loss) before Tax PBT (excl. Extraordinary Items/ SLB Profit / (Loss) after Tax EBITDAR Margin % 7 DOMESTIC Q3 FY'12 Q3 FY'11 2.8 (0.1) - * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 7 7 Company operating parameters – Q3 FY2012 Traffic Parameters Q3 FY'12 Q3 FY'11 Better / (Worse) % Number of Departures ASKMs Mio RPKMs Mio Passenger Load Factor % Block Hours Revenue Passengers (Million) Revenue per RPKM in INR Cost per ASKM in INR Break Even Seat Factor (%) Cost per ASKM in INR w/o Fuel Break Even Seat Factor (%) w/o Fuel Average Gross revenue per passenger in INR* Average Gross revenue per passenger in USD* Period end Fleet size Average operating fleet size during period Average Head Count Aircraft Utilisation 46,069 9,981 7,764 77.8% 102,980 4.53 4.06 3.63 89.3% 1.87 46.0% 38,221 8,866 7,032 79.3% 90,224 3.94 3.92 2.90 74.0% 1.66 42.4% 20.5% 12.6% 10.4% - 1.5 points 14.1% 15.1% 3.8% -25.3% - 15.3 points -12.8% - 3.6 points 7,387 $139.1 101 94.9 13,392 11.8 7,493 $167.6 97 91.5 11,726 11.4 -1.4% -17.0% 4.1% 3.7% 14.2% 3.2% * Average revenue per passenger includes Fuel Surcharge and Congestion Surcharge * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 8 8 8 Company P&L – Q3 FY2012 INR Million Q3 FY'12 Q3 FY'11 Better / (Worse) % INCOME Operating Revenues Non Operating Revenues Total Revenues IN USD Mio 39,392 478 39,869 $750.8 34,677 405 35,082 $784.7 13.6% 17.8% 13.6% EXPENDITURE Employees Remuneration & Benefits Aircraft Fuel Expenses Selling & Distribution Expenses Other Operating Expenses Aircraft Lease Rentals Depreciation Interest Total Expenditure IN USD Mio 4,224 17,533 3,565 11,970 2,465 2,396 2,374 44,527 $838.5 3,351 10,968 3,337 8,579 2,176 2,305 2,506 33,223 $743.2 -26.1% -59.9% -6.9% -39.5% -13.3% -3.9% 5.3% -34.0% 66 1,790 761 1,029 250 70 Mark to Market - Derivatives Exchange Fluctuation gain / (loss) Profit on Sale & Lease back of engines Profit on Sale of Development rights of BKC Property PROFIT/ (LOSS) BEFORE TAXATION IN USD Mio IN USD Mio (excl Extraordinary Items/ SLB) Provision for taxation PROFIT / (LOSS) AFTER TAXATION IN USD Mio EBITDAR IN USD Mio Margin % 9 INR Million (1,012) -$19.1 -$87.7 0.4 2,179 $48.7 $41.6 996 (1,012) -$19.1 1,182 $26.4 2,099 $39.5 5.3% 8,441 $188.8 24.3% -75.1% 9 * Other Operating expenses include realised loss due to Exchange fluctuation of INR 1,130 Mio * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 9 A. Domestic operations 10 10 10 Market share Q3 FY2012 Go Air, 6.0% (6.7% for Q3FY11) SpiceJet, 16.1% Indigo, 20.0% (17.6% for Q3FY11) (13.6% for Q3FY11) Jet+JetLite, 26.5% (25.9% for Q3FY11) Kingfisher, 14.2% (18.9% for Q3FY11) Indian Airlines, 17.2% (17.3% for Q3FY11) Jet Airways – Q3 FY12 - 19.3% Q3 FY11 – 18.5% 11 Jetlite – Q3 FY12 - 7.2% Q3 FY11 – 7.4% 11 Source: Press report 11 Domestic operating parameters – Q3 FY2012 Traffic Parameters Q3 FY'12 Q3 FY'11 Better / (Worse) % Number of Departures ASKMs Mio RPKMs Mio Passenger Load Factor % Block Hours Revenue Passengers (Million) Revenue per RPKM in INR Cost per ASKM in INR Break Even Seat Factor (%) Cost per ASKM in INR w/o Fuel Break Even Seat Factor (%) w/o Fuel Average Gross revenue per passenger in INR* Average Gross revenue per passenger in USD* 36,361 3,538 2,660 75.2% 58,392 3.18 5.66 4.89 86.3% 2.87 50.7% 4,960 $93.4 29,507 3,101 2,384 76.9% 49,548 2.73 5.69 4.06 71.4% 2.59 45.6% 5,210 $116.5 23.2% 14.1% 11.5% - 1.7 points 17.8% 16.4% -0.5% -20.3% - 14.9 points -10.8% - 5.1 points -4.8% -19.9% * Average revenue per passenger includes Fuel Surcharge and Congestion Surcharge * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 12 12 12 Domestic P & L – Q3 FY2012 INR Million INR Million Q3 FY'12 Q3 FY'11 Better / (Worse) % INCOME Operating Revenues Non Operating Revenues Total Revenues IN USD Mio 17,369 441 17,811 $335.4 15,335 384 15,718 $351.6 13.3% 15.0% 13.3% EXPENDITURE Employees Remuneration & Benefits Aircraft Fuel Expenses Selling & Distribution Expenses Other Operating Expenses Aircraft Lease Rentals Depreciation Interest Total Expenditure IN USD Mio 2,626 7,136 1,673 5,611 1,334 599 1,060 20,038 $377.3 1,890 4,566 1,622 3,769 1,027 632 1,251 14,756 $330.1 -38.9% -56.3% -3.1% -48.9% -29.9% 5.2% 15.3% -35.8% 33 895 380 514 125 72 Mark to Market - Derivatives Exchange Fluctuation gain / (loss) Profit on Sale & Lease back of engines Profit on Sale of Development rights of BKC Property PROFIT/ (LOSS) BEFORE TAXATION IN USD Mio IN USD Mio (excl Extraordinary Items/ SLB) EBITDAR IN USD Mio Margin % (405) -$7.6 -$41.9 1,158 $25.9 $21.5 -134.9% 324 $6.1 1.9% 3,488 $78.0 22.7% -90.7% 13 13 * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 13 B. International operations 14 14 14 International operating parameters – Q3 FY2012 Traffic Parameters Q3 FY'12 Q3 FY'11 Better / (Worse) % Number of Departures ASKMs Mio RPKMs Mio Passenger Load Factor % Block Hours Revenue Passengers (Million) Revenue per RPKM in INR Cost per ASKM in INR Break Even Seat Factor (%) Cost per ASKM in INR w/o Fuel Break Even Seat Factor (%) w/o Fuel Average Gross revenue per passenger in INR* Average Gross revenue per passenger in USD* 9,708 6,443 5,104 79.2% 44,588 1.35 3.23 2.94 90.9% 1.32 40.9% 13,092 $246.5 8,714 5,765 4,647 80.6% 40,676 1.21 3.01 2.27 75.4% 1.16 38.5% 12,652 $283.0 11.4% 11.8% 9.8% - 1.4 points 9.6% 12.0% 7.5% -29.5% - 15.5 points - 2.4 points 3.5% -12.9% * Average revenue per passenger includes Fuel Surcharge * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 15 15 15 International P & L – Q3 FY2012 INR Million INR Million Q3 FY'12 Q3 FY'11 Better / (Worse) % INCOME Operating Revenues Non Operating Revenues Total Revenues IN USD Mio 22,022 37 22,059 $415.4 19,342 22 19,364 $433.1 13.9% 67.9% 13.9% EXPENDITURE Employees Remuneration & Benefits Aircraft Fuel Expenses Selling & Distribution Expenses Other Operating Expenses Aircraft Lease Rentals Depreciation Interest Total Expenditure IN USD Mio 1,598 10,398 1,893 6,358 1,131 1,797 1,314 24,489 $461.1 1,461 6,402 1,715 4,811 1,149 1,673 1,255 18,466 $413.1 -9.4% -62.4% -10.4% -32.2% 1.6% -7.4% -4.7% -32.6% 33 895 380 514 125 (2) Mark to Market - Derivatives Exchange Fluctuation gain / (loss) Profit on Sale & Lease back of engines Profit on Sale of Development rights of BKC Property PROFIT/ (LOSS) BEFORE TAXATION IN USD Mio IN USD Mio (excl Extraordinary Items/ SLB) (607) -$11.4 -$45.8 1,020 $22.8 $20.1 -159.5% EBITDAR IN USD Mio Margin % 1,776 $33.4 8.1% 4,954 $110.8 25.6% -64.2% 16 16 * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 16 Performance highlights 9M FY12 17 17 17 Financial highlights – 9M FY12 • Total Revenues INR 109 Billion (USD 2 Billion); Up 13% vs 9M FY11 • Fuel Cost INR 48.0 Billion (USD 905 Million) vs INR 30.9 Billion (USD 691 Million) for 9M FY11 up 56% • EBITDAR of INR 7,140 Million (USD 134 Million) vs EBITDAR of INR 21,067 Million (USD 471 Million) for 9M FY11 • Loss After Tax of INR -9,380 Million (USD -177 Million) vs profit of INR 1,341 Million (USD 30 Million) for 9M FY11 • Revenue Passengers carried 12.48 Million; Up 14% over 9M FY11 • Achieved Seat Factor of 78.0% vs 78.8% in 9M FY11 * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 18 18 18 Summary 9M FY12 (USD Million) DOMESTIC 9M FY'12 INTERNATIONAL 9M FY'11 9M FY'12 TOTAL 9M FY'11 9M FY'12 9M FY'11 Total Revenues Of which Op. Revs 861.1 838.8 923.6 899.5 1,191.7 1,190.1 1,229.9 1,224.0 2,052.8 2,028.9 2,153.6 2,123.5 Total Expenditure Of which Fuel 989.3 362.1 924.5 280.1 1,285.2 543.3 1,197.7 410.4 2,274.5 905.4 2,122.2 690.5 Excess Depr Reversal due to change in method Mark to Market - Derivatives Contribution receivable from Lessors towards Exchange Fluctuation gain / (loss) Profit on Sale & Lease back of engines Profit on Sale of Development rights of BKC Property 0.7 11.2 (9.3) 7.2 9.7 12.1 0.5 8.5 - 0.7 11.2 (9.3) 7.2 9.7 0.5 (0.6) - 1.4 22.3 (18.7) 14.3 19.4 12.1 0.9 7.9 - Profit / (Loss) before Tax PBT (excl. Extraordinary Items) (108.9) (128.3) 20.2 (0.9) (74.1) (93.5) 32.1 32.3 (182.9) (221.7) 52.3 31.4 Profit / (Loss) after Tax (102.6) (2.1) (74.1) 32.1 (176.6) 30.0 4.5 0.5% 170.7 19.0% 129.9 10.9% 300.6 24.6% 134.4 6.6% 471.2 22.2% EBITDAR Margin % * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 19 19 19 Summary balance sheet I N R M ill io n IN R M illio n As on As o n 3 1 - D e c- 1 1 3 1 - M a r-1 1 I S O U R C ES O F FU N D S S ha re ho ld e r s' F u n ds L o an F u n d s D e fe rre d T ax L iab ili t y T OT A L SOUR CE S OF FU NDS 3 2 , 88 2 3 3 ,2 3 7 13 9 , 42 6 1 3 4 ,8 0 4 - 336 17 2 ,3 0 8 1 6 8 ,3 7 8 $3 , 24 4 .6 7 $ 3 ,7 7 5 .7 0 14 7 , 03 2 1 3 9 ,6 4 7 In v e st m e n t s 1 6 , 55 1 1 7 ,2 5 1 C u rre nt A s se ts , L oa ns & A d v a nc e s 5 4 , 48 9 4 9 ,9 7 6 L e s s: C u rre n t L ia bil it ie s & Pro v i sio n s 6 1 , 47 1 4 5 ,6 9 0 I n U S D M i llio n II. AP P L IC A TION O F FU N D S N e t F ix e d A ss e t s : N e t C u rre n t A s se t s (6 , 98 2 ) 4 ,2 8 5 A dv an ce m o n e y re c e i v e d o n B K C d e a l f ro m G od re j P rop e rt ie s 3 , 65 0 - F x M o n e t a ry It e m T ra n sla t io n D i ffe re n c e A cc o un t ( U n am o rt is e d ) 2 , 78 4 P rof it & L os s A cc o un t T OT A L AP P L IC A TIO N O F FU ND S I n U S D M i llio n 1 6 , 57 4 7 ,1 9 4 17 2 ,3 0 8 1 6 8 ,3 7 8 $3 , 24 4 .6 7 $ 3 ,7 7 5 .7 0 20 20 * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 20 JetLite (India) Limited 21 21 21 Financial highlights – Q3 FY2012 • Total Revenues INR 5.3 Billion (USD 100 Million); vs INR 4.8 Billion (USD 109 Million) in Q3 FY11 up 9.5% • Fuel Cost INR 2.9 Billion (USD 55 Million) vs INR 1.9 Billion (USD 44 Million) for Q3 FY11 up 48% • EBITDAR of INR 467 Million (USD 9 Million); vs INR 1,080 Million (USD 24 Million) for Q3 FY11 • Loss after Tax of INR - 216 Million (USD -4 Million); vs Profit of INR 256 Million (USD 6 Million) for Q3 FY11 • Revenue Passengers carried 1.2 Million; Up 8% over Q3 FY11 • Achieved Seat Factor of 78.6%; vs 82.6% in Q3 FY11 22 22 * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 22 Operating parameters Q3 FY12 Traffic Parameters Q3 FY'12 Q3 FY'11 Better / (Worse) % Number of Departures ASKMs Mio RPKMs Mio Passenger Load Factor % Block Hours Revenue Passengers (Million) Revenue per RPKM in INR Cost per ASKM in INR Break Even Seat Factor (%) Cost per ASKM in INR w/o Fuel Break Even Seat Factor (%) w/o Fuel Average Gross revenue per passenger in INR* Average Gross revenue per passenger in USD* Average Net revenue per passenger INR* Average Net revenue per passenger USD* Period end Fleet size Average operating fleet size during period Average Head Count Aircraft Utilisation 10,532 1,465 1,151 78.6% 17,629 1.21 4.16 3.51 84.3% 1.51 36.4% 9,404 1,384 1,143 82.6% 16,664 1.12 3.96 3.09 78.0% 1.67 42.1% 12.0% 5.9% 0.6% - 4.0 points 5.8% 7.7% 5.0% -13.5% - 6.3 points 9.2% 5.7 points 4,115 $77.5 3,961 $74.6 20 18.0 1,054 10.6 4,150 $92.8 4,038 $90.3 19 18.5 1,053 11.0 -0.9% -16.5% -1.9% -17.4% 5.3% -2.5% 0.1% -3.6% * Average revenue per passenger includes Fuel Surcharge and Congestion Surcharge * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 23 23 23 Income statement Q3 FY12 INR Million Q3 FY'12 Q3 FY'11 Better / (Worse) % INCOME Operating Revenues Non Operating Revenues Total Revenues IN USD Mio 5,303 27 5,329 $100.4 4,833 32 4,865 $108.8 9.7% -17.5% 9.5% EXPENDITURE Employees Remuneration & Benefits Aircraft Fuel Expenses Selling & Distribution Expenses Other Operating Expenses Aircraft Lease Rentals Depreciation Interest Total Expenditure IN USD Mio 434 2,919 349 1,134 769 9 64 5,678 $106.9 418 1,969 296 1,069 731 21 104 4,609 $103.1 -3.9% -48.2% -17.9% -6.0% -5.2% 58.7% 38.5% -23.2% 133 0.1 (216) -$4.1 -$6.6 256 $5.7 $5.7 -184.2% 0.1 -100.0% Exchange Fluctuation gain / (loss) PROFIT/ (LOSS) BEFORE TAXATION IN USD Mio IN USD Mio (excl Extraordinary Items/ SLB) Provision for taxation 24 INR Million - PROFIT / (LOSS) AFTER TAXATION IN USD Mio (216) -$4.1 256 $5.7 -184.2% EBITDAR IN USD Mio Margin % 467 $8.8 8.8% 1,080 $24.2 22.4% -56.8% * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 24 24 Summary 9M FY12 (USD Million) 9M FY'12 9M FY'11 Better/(Worse) % Total Revenues Of which Op. Revs 255.9 254.2 300.8 299.5 -14.9% -15.1% Total Expenditure Of which Fuel 301.9 157.8 307.4 124.6 -1.8% 26.7% 16.2 5.7 (22.6) Profit / (Loss) before Tax PBT (excl. Extraordinary Items) (24.1) (46.0) (7.1) (6.6) -239.3% Profit / (Loss) after Tax (24.0) (7.1) -237.8% EBITDAR Margin % (2.0) -0.8% 56.6 18.9% -103.6% Contribution receivable from Lessors towards maintenance Exchange Fluctuation gain / (loss) * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 25 25 25 Balance Sheet INR Million As on 31-Dec-11 INR Million As on 31-Mar-11 8,408 8,408 15,492 17,295 23,900 $450.0 25,703 576.4 510 553 Current Assets, Loans & Advances 7,793 9,542 Less: Current Liabilities & Provisions 6,442 5,153 Net Current Assets 1,352 4,389 Profit & Loss Account 22,038 20,761 23,900 $450.0 25,703 576.4 I SOURCES OF FUNDS Shareholders' Funds Loan Funds TOTAL SOURCES OF FUNDS In USD Million II. APPLICATION OF FUNDS Net Fixed Assets: TOTAL APPLICATION OF FUNDS In USD Million * ROE used for conversion: 1 USD = INR 53.105 for Q3 FY 2012 and 1 USD = INR 44.705 for Q3 FY11 26 26 26 Outlook 27 27 27 Outlook • Increase in fares effective November for all carriers • Capacity rationalisation expected in the Domestic market • Depreciation of the Rupee and the crude oil prices have been concerting; expected to abate • Focus on Ancillary revenues – Innovative Airline wrap, other marketing initiatives being worked on • Sale and Lease back of aircraft will be concluded in Q4; this will help reduce debt and interest costs going forward 28 28 28 Thank you ! 29 29 29 Disclaimer Certain statements in this release concerning Jet Airways’ future growth prospects are forward-looking statements, which involve a number of risks, and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, intense competition in the aviation business including those factors which may affect our cost advantage, wage increases, our ability to attract and retain professionals, time and cost overruns on various parameters, our ability to manage our international operations, liability for damages, withdrawal of governmental fiscal incentives, political instability, legal restrictions on raising capital, and general economic conditions affecting our industry. Jet Airways may, from time to time, make additional written and oral forward-looking statements, including our reports to shareholders. Jet Airways does not undertake to update any forwardlooking statement that may be made from time to time by or on behalf of the company. 30 30 30