Private Loan Rehabilitation Programs Doug St. Peters – Sallie Mae Tom Glanfield – Boston Portfolio Advisors Larry Chiavaro – First Associates Loan Servicing, LLC Private Loans Overview • Total Student loan indebtedness made headlines this year as it approached $1 trillion • Source of funds for college – Awards – financial gov. support – scholarships – Savings – Parents/relatives – Loans • Government • Private 2 Navigating the Sea of Change 2012 NCHER Knowledge Symposium How a typical family pays for college Relatives/friends, 4% Student income & savings, 12% Student Borrowing, 18% Parent Borrowing, 9% Grants & scholarships, 29% Parent Income & Savings, 28% 3 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Private student – new loans • Growth has slowed: +2% last year (SLM) • SLM New products – SMART Option – Pay while in school • • • • Shorten loan term Save interest Increase student connectivity Borrower can choose and choices result in interest options • Interest rate - Fixed rate private loans in market, competitive against non-subsidized government rates 4 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Private student loans underwriting • Underwriting guidelines increase quality focus • Co-borrowers • 64% of portfolio (+3% vs. prior year) • 94% of SMART Option • Loan/School mix changing – Less for profit schools loans down -2% of the mix last year 5 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Private loan - defaults • Protected form bankruptcy • Characteristics require different work effort/strategy – Average balances are increasing – More co-borrowers 37% vs. 34% py – Pre-default more aggressive worked • Settlement, repayment programs, less use of forbearance, pre-default pre-litigation talk offs 6 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Private Loans Default profile Top 5 Reasons • • • • • 7 Overextended Unemployed Under employed Medical Unaware 44% 29% 10% 7% 4% Navigating the Sea of Change 2012 NCHER Knowledge Symposium Private Loans Default Profile • • • • • 8 46% withdrew from School 40% graduated 59% have a FICO score under 600 9% never used forbearance vs. 21% PY 54% made between 25-60 months of payments Navigating the Sea of Change 2012 NCHER Knowledge Symposium Private loans Default collections • Volume - monthly defaults are dropping - under $100MM in September • Larger balances = less settlements • More co-borrowers – Work both borrowers – More skip work – Co-borrower release programs 9 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Private loans Default collections • More collection programs – Settlement campaign – Reduced interest pay • 0% interest • Report to Credit Bureau – paying as agreed – Litigation (pre-default and post default) – Segmentation of inventory • Contingency fee rate impact • Competition • Contests • Collection agency – Collect it fast, Collect it right 10 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Private loans future • • • • • • 11 Demand College costs more Government not raising loan limits Direct loans adds to national debt Competitive interest rate vs. other government backed loans Flexible – ability to provide GAP financing as well as other supporting products Navigating the Sea of Change 2012 NCHER Knowledge Symposium A Successful Rehabilitation Story • • • • 12 The Problem Analysis and Approach Servicing Overall Solution Navigating the Sea of Change 2012 NCHER Knowledge Symposium The Problem is Multifaceted 1. No Payments – Following the economic crisis, many private student loan borrowers stopped paying loans altogether or reduced the monthly payments. 2. Loan Share of wallet – Average person has about 15 monthly payments to make (car, housing, insurance, etc). Student loans have dropped from about 9th in priority of the 15 to almost dead last. 3. Increased transiency – Moved home, to other states, etc., becoming harder to track. 4. Servicing operations were not prepared for the volume of delinquencies and defaults. Many similarities to the mortgage business. 5. Increasing % of drops – Some students left the workforce to gain better skills for their next job. Many left school before finishing and do not believe they owe money or just do not pay. 13 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Boston Portfolio Analyzed the Situation Numerous pieces to the problem were analyzed and then modeled into a comprehensive contact and settlement strategy: Historical payment performance Economic conditions and credit migration Portfolio segmentation by numerous categories Servicing effectiveness vs. cost of service Estimate rehab success levels Based on the above, BPA selected the optimal pool that addressed the issues. First Associates took over from there. 14 Navigating the Sea of Change 2012 NCHER Knowledge Symposium First Associates Servicing 15 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Rehabilitation Results Prior to BPA Strategy Implementation •Sporadic Payments •Inconsistent Cash Flow •Lower Overall Loan Value 16 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Successful Rehabilitation Program Results •Payment Continuity •Increased Overall Cash flow •Higher Loan Values 17 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Overall Solution and Results Result: Loan owners have a portfolio of paying borrowers with strong cash flows and long term value. Boston Portfolio and First Associates teamed for a highly successful outcome: Excellent monthly cash flow Long term value for sale High borrower satisfaction levels Cost effective Now expanding the program 18 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Co- Signers- Loan Rehabilitation Number of Loans ACH Settlements Other Rehabilitated Loans Sep-11 19 Oct-11 Nov-11 Dec-11 Jan-12 Navigating the Sea of Change 2012 NCHER Knowledge Symposium Feb-12 Mar-12 Activities for “Rehabbed” Loans • Analyze portfolio to determine fields captured at origination or servicing • Skip Trace using credit bureau data • Review cohort defaults, % of co’s, cell #’s, school info, emails • Develop campaign strategy • Social media contacts 20 • Send out “Welcome Letter” package to co-borrowers • Text message campaigns to coborrowers and borrowers • Voice alerts to co-borrowers and borrowers • Explanation of outstanding default • Set up recurring ACH • Be Nice! Navigating the Sea of Change 2012 NCHER Knowledge Symposium Technologies to Reduce Student Loan Defaults Grace Delinquent (1-180 days) Current Default Physical Mail • • Congratulations Reminders • Statements • • • • Statements Collection Letters with ACH promo Outreach Letters Demand Letters • • • • Statements Collection Letters with ACH promo Outreach Letters Demand Letters Email • • Reminders Educational materials • Statements • • Reminders Educational Materials • • Reminders Educational Materials Phone • Alerts and Reminders • • • • Voice Alerts Outbound IVR Predictive Dialing Preview Calls • • • • Voice Alerts Outbound IVR Predictive Dialing Preview Calls Text • Alerts and Reminders • Texting campaigns • Texting campaigns • • “Knock n Talk” Field Investigation • • “Knock n Talk” Field Investigation • As requested Door Knocks Legal Action Skip Tracing Ongoing • • At boarding Active monitoring • • At boarding Active monitoring • • • • At boarding Active monitoring Individual Trace Social Media Trace • • • • At boarding Active monitoring Individual Trace Social Media Trace • Cloud Monitoring for utilities, purchases, income, credit changes • Cloud Monitoring for utilities, purchases, income, credit changes • Cloud Monitoring for utilities, purchases, income, credit changes Navigating the Sea of Change 2012 NCHER Knowledge Symposium Reducing Defaults and Increasing Recoveries for Student Loans Enhanced Portfolio Performance Program (“EP3”) Developed and Managed by Boston Portfolio Advisors Program has Two Main Components Program Management • Allocate placements among multiple agencies to create a competitive champion/ challenger program • Manage all placements, close and returns, status updates • Analyze agency performance and direct new placements to top performers • Provide agencies with specific settlement levels and operating tactics at the borrower level 23 Gain Model Leverage data from various sources Score borrowers, prioritize and calculate NPV Forecast probability and amount of repayment Match accounts to agencies that perform best in a particular segment • Focus on the right accounts with the right tactics in collection cycle • • • • Gain Model Linkages Sources of Data Originator/ School • Demographics • Field of study • % Completion/ GPA Servicer • Payment history • Contact history Agency • Payment history • Type/ number of calls • Settlement strategy and results Borrower • Credit data • Income/ Employment Loan • Balance size • Vintage School Profile • Public/ Private • Proprietary 24 Tactical Execution Focus • Borrower Prioritization • High Value Segments Effort Level • • • • • Loan Value • Liquidation curves • NPV of account Gain Model Frequency of Calls/ letters Call type Contact rate Settlement parameters Texting/ social media utilization Data Flows Data Collection From multiple sources Collection Agencies Servicers ________________________ GAIN MODEL Gain Model analysis and scoring Creates Segmentation and Prioritization of borrowers for targeted contact strategy based on predictive analytics School Historical Performance/ Tactics Borrower Info Loan Info ________________________ Servicing and collection tactics driven at borrower level based on Priority Score Feedback Loop Program Management PROGRAM MANAGEMENT ________________________ Results monitored, scoring model updated Account level tactics revised for optimal results and actionable information provided to all parties 25 Servicers Collection Agencies School Servicing Phase Impact Segmenting and Prioritizing borrowers from origination through all repayment phases leads to lower cumulative defaults (sample results illustrated below) Cumulative Loss Forecast Current Default Forecast Gain Model Default Forecast 45% 40% 35% 31.0% 35.0% 39.0% 39.5% 40.0% Potential Savings 28.0% 30% 23.0% 25% 20% 15% 33.0% 37.0% 12.0% 21.0% 23.3% 24.8% 26.3% 27.8% 29.3% 29.6% 30.0% 8 9 10 17.3% 10% 5% 9.0% 0% 1 2 3 4 5 6 7 Years Since Entering Repayment 26 Default Phase Collection Tactics Increase Recoveries Segmenting and Prioritizing borrowers for more effective collection strategies leads to higher recoveries in Collections (actual results below) Cumulative Recovery Rate by Batch Gain Model Batches 1.40% 1.20% 52% Improvement 1.00% 0.80% 0.60% Non Gain Model Batches 0.40% 0.20% 0.00% 1 27 2 3 4 5 6 7 8 9 10+ Reallocate Effort based on Scoring and Prioritization • • • Traditional Industry Approach (Gray bars) used credit bureau recovery score to target borrowers Gain Model Approach uses enhanced Segmentation and Prioritization to rank order each borrower based on probability of payment (Green is highest, Red is lowest) Improvement using Gain Model Approach can range upwards of 30%-50% higher Historical Attempts New Attempts - High Priority 6 New Attempts - Medium Priority New Attempts - Low/No Priority Contact Effort Index 5 4 3 2 1 0 1 2 3 4 5 Segment 28 6 7 8 Sample Collection Results Comparison Historical Performance - Produces 5.8% Recovery Rate Segment Historical Phone Attempts Phone Attempts (% of Historical) Contact Rate Close Rate Realization Rate Historical Collection Amount Per Phone Attempt ($) Historical Collections % of Total Collections Historical Placements Historical Collection Rate 1 295,000 100% 3.2% 18.7% 80.1% 2 417,000 100% 2.7% 14.6% 82.2% 3 208,000 100% 2.8% 9.8% 76.0% 4 278,000 100% 2.3% 8.0% 79.6% 5 431,000 100% 1.6% 4.9% 76.4% 6 275,000 100% 1.5% 2.6% 82.7% 7 317,000 100% 2.5% 18.6% 83.5% 8 104,000 100% 3.4% 8.3% 81.2% Total 2,325,000 100% 2.4% 8.9% 79.4% $5.61 $3.60 $7.17 $4.54 $0.53 $0.56 $2.87 $7.07 $3.41 $1,656,000 20.9% $1,499,000 18.9% $1,491,000 18.8% $1,261,000 15.9% $229,000 2.9% $153,000 1.9% $908,000 11.4% $735,000 9.3% $7,932,000 100.0% $10,614,000 $15,389,000 $21,645,000 $28,137,000 $16,999,000 $27,860,000 $7,060,000 $9,053,000 $136,757,000 15.6% 9.7% 6.9% 4.5% 1.3% 0.5% 12.9% 8.1% 5.8% Improvement by Redistributing Phone Attempts - Increases Recovery Rate by 32% Segment Phone Attempts - Redistributed Phone Attempts (% of Historical) Contact Rate - No Change Close Rate - No Change Realization Rate - No Change Projected Collection Amount Per Phone Attempt ($) Projected Collections % of Total Collections Collection Rate With Redistribution of Phone Attempts Gain ($) 29 Gain (%) 1 443,000 150% 2 521,000 125% 3 364,000 175% 4 348,000 125% 5 154,000 36% 6 101,000 37% 7 238,000 75% 8 156,000 150% SAME AS HISTORICAL Total 2,325,000 100% 2.4% 8.9% 79.4% $5.61 $3.60 $7.17 $4.54 $0.53 $0.56 $2.87 $7.07 $2,487,000 23.8% $1,873,000 17.9% $2,609,000 24.9% $1,579,000 15.1% $82,000 0.8% $56,000 0.5% $682,000 6.5% $1,103,000 10.5% $10,471,000 100.0% 23.4% 12.2% 12.1% 5.6% 0.5% 0.2% 9.7% 12.2% 7.7% $831,000 50% $374,000 25% $1,118,000 75% $318,000 25% ($147,000) -64% ($97,000) -63% ($226,000) -25% $368,000 50% $2,539,000 32% Sample Collection Results Comparison Improvement by Redistributing Attempts, and Increasing Contact and Close Rates Improvement Assumptions (% Change) # Phone Attempts Contact Rate Close Rate Realization Rate 1 0.0% 20.0% 20.0% 0.0% 2 0.0% 15.0% 20.0% 0.0% 3 0.0% 10.0% 20.0% 0.0% 4 0.0% 5.0% 20.0% 0.0% 5 0.0% 0.0% 20.0% 0.0% 6 0.0% 0.0% 20.0% 0.0% 7 0.0% 0.0% 20.0% 0.0% 8 0.0% 0.0% 20.0% 0.0% 1 443,000 150% 3.9% 22.5% 80.1% 2 521,000 125% 3.1% 17.6% 82.2% 3 364,000 175% 3.1% 11.7% 76.0% 4 348,000 125% 2.4% 9.6% 79.6% 5 154,000 36% 1.6% 5.9% 76.4% 6 101,000 37% 1.5% 3.1% 82.7% 7 238,000 75% 2.5% 22.3% 83.5% 8 156,000 150% 3.4% 9.9% 81.2% $8.08 $4.96 $9.46 $5.72 $0.64 $0.67 $3.44 $8.49 Projected Collections % of Total Collections Projected Collection Rate $3,581,000 25.8% 33.7% $2,585,000 18.6% 16.8% $3,443,000 24.8% 15.9% $1,989,000 14.3% 7.1% $98,000 0.7% 0.6% $68,000 0.5% 0.2% $818,000 5.9% 11.6% $1,324,000 9.5% 14.6% $13,906,000 100.0% 10.2% Gain ($) Gain (%) $1,925,000 116% $1,086,000 72% $1,952,000 131% $728,000 58% ($131,000) -57% ($85,000) -56% ($90,000) -10% $589,000 80% $5,974,000 75% Segment # Phone Attempts Call Attempts - Redistributed Contact Rate - Improved Close Rate - Improved Realization Rate - No Change Projected Collection Amount Per Phone Attempt ($) 30 Total 2,325,000 100% Gain Model Results: Number of Future Payers Cumulative Gain Advanced Analytics Model with additional attributes identifies 82% of all future payers vs. 57% for the existing attributes (y-axis) when selecting top 20% of borrowers identified by model (x-axis) Previous Results: Using Limited Segmentation Attributes Improved Results: Analytics Using Additional Attributes Segmentation and Prioritization Improves Profitability High Response Segment: Comparison of results with and without Segmentation and Prioritization Results Without Segmentation and Prioritization Total Incremental Calls Attempted 1,000,000 Decile 1 2 3 4 5 6 7 8 9 10 Total Incremental Calls Attempted 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 1,000,000 Contact Rate 3.23% Cumulative Contacts Made 32,301 Cumulative Contact Payment Cumulative Cumulative Expense Rate Accounts Recoveries Profit/Loss $705,000 18.74% 6,054 $5,614,246 $4,909,246 Results With Segmentation and Prioritization Page 32 Contact Rate 6.50% 6.00% 5.00% 4.00% 3.25% 2.75% 2.00% 1.25% 1.00% 0.50% Incremental Contacts Made 6,500 6,000 5,000 4,000 3,250 2,750 2,000 1,250 1,000 500 32,250 Incremental Contact Payment Incremental Incremental Incremental Cumulative Expense Rate Accounts Recoveries Profit/Loss Profit/Loss $87,500 28.5% 1,853 $1,717,925 $1,630,425 $1,630,425 $87,500 26.0% 1,560 $1,446,674 $1,359,174 $2,989,599 $87,500 24.0% 1,200 $1,112,826 $1,025,326 $4,014,925 $87,500 22.0% 880 $816,072 $728,572 $4,743,497 $87,500 21.0% 683 $632,920 $545,420 $5,288,917 $87,500 16.0% 440 $408,036 $320,536 $5,609,453 $87,500 15.0% 300 $278,206 $190,706 $5,800,160 $87,500 14.0% 175 $162,287 $74,787 $5,874,947 $87,500 12.0% 120 $111,283 $23,783 $5,898,729 $87,500 8.9% 45 $41,267 ($46,233) $5,852,497 $875,000 7,255 $6,727,497 $5,852,497 Segmentation and Prioritization Improves Profitability Low Response Segment: Comparison of results with and without Segmentation and Prioritization Results Without Segmentation and Prioritization Total Incremental Calls Attempted 1,000,000 Decile 1 2 3 4 5 6 7 8 9 10 Total Incremental Calls Attempted 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 1,000,000 Contact Rate 1.59% Cumulative Cumulative Contact Contacts Expense Made $705,000 15,872 Payment Rate 4.90% Cumulative Accounts 777 Cumulative Recoveries $532,087 Profit/Loss ($172,913) Results With Segmentation and Prioritization Page 33 Contact Rate 3.75% 2.75% 2.50% 1.75% 1.50% 1.00% 0.95% 0.75% 0.65% 0.25% Incremental Incremental Contact Contacts Expense Made $55,000 3,750 $55,000 2,750 $55,000 2,500 $55,000 1,750 $55,000 1,500 $55,000 1,000 $55,000 950 $55,000 750 $55,000 650 $55,000 250 $550,000 15,850 Payment Rate 14.0% 8.9% 8.9% 6.0% 3.6% 2.8% 1.8% 1.5% 1.0% 0.5% Incremental Incremental Incremental Cumulative Accounts Recoveries Profit/Loss Profit/Loss $304,460 $304,460 $359,460 525 $417,036 $112,577 $167,577 245 $514,379 $97,342 $152,342 223 $531,271 $16,892 $71,892 105 $513,244 ($18,027) $36,973 54 $477,415 ($35,829) $19,171 28 $434,123 ($43,292) $11,708 17 $386,826 ($47,297) $7,703 11 $336,276 ($50,550) $4,450 7 $282,132 ($54,144) $856 1 $282,132 $832,132 1,215 Sample Gain Model Effort and Performance Results Collection Agency effort and performance is tracked by BPA Priority Score to ensure Gain Model tactics are consistent with BPA recommendations (color coded results at bottom) 34 BPA Priority Score # Borrowers A 34,180 $117,061,342 $11,895,790 B 66,460 $155,305,797 $1,610,337 C TOTAL 63,940 164,580 $170,739,747 $521,801 $443,106,886 $14,027,928 BPA Priority Score % of Borrowers % of Initial Bal A 20.8% B 40.4% C TOTAL BPA Priority Score A B C TOTAL Initial Balance Amount Collected # Call Attempts 1,139,990 1,573,420 2,079,380 Collection Time # Contacts # Letters (minutes) 80,180 218,160 1,534,771 32,680 282,560 1,177,039 4,792,790 13,480 126,340 258,250 758,970 843,128 3,554,938 % of Collected % of Call Effort % of Contacts 26.4% 84.8% 11.5% 38.9% 100.0% 38.5% 100.0% 3.7% 100.0% 23.8% 32.8% 43.4% 63.46% 35.0% Recovery Rate 10.2% 1.0% 0.3% 3.2% Collection Factor 308% -71.6% -90.4% Effort Factor 108% -18.0% -39.0% 100.0% 25.87% 10.67% 100.0% % of Letters % Time Worked 28.7% 37.2% 34.0% 100.0% 43.2% 33.1% 23.7% 100.0% Champion/ Challenger Performance Heat Map Balance Range $0-$4,999 $0-$4,999 $0-$4,999 $0-$4,999 $0-$4,999 $0-$4,999 $0-$4,999 $5,000-$09,999 $5,000-$09,999 $5,000-$09,999 $5,000-$09,999 $5,000-$09,999 $5,000-$09,999 $5,000-$09,999 $10,000-$14,999 $10,000-$14,999 $10,000-$14,999 $10,000-$14,999 $10,000-$14,999 $10,000-$14,999 $10,000-$14,999 $15,000-$19,999 $15,000-$19,999 $15,000-$19,999 $15,000-$19,999 $15,000-$19,999 $15,000-$19,999 $15,000-$19,999 $20,000-$29,999 $20,000-$29,999 $20,000-$29,999 $20,000-$29,999 $20,000-$29,999 $20,000-$29,999 $20,000-$29,999 $30,000+ $30,000+ $30,000+ $30,000+ $30,000+ 35 $30,000+ $30,000+ Max FICO Agency A Agency B Agency C Agency D Agency E Agency F Agency G Agency H Unknown Below 500 500-549 550-599 600-649 650-699 700-749 Unknown Below 500 500-549 550-599 600-649 650-699 700-749 Unknown Below 500 500-549 550-599 600-649 650-699 700-749 Unknown Below 500 500-549 550-599 600-649 650-699 700-749 Unknown Below 500 500-549 550-599 600-649 650-699 700-749 Unknown Below 500 500-549 550-599 600-649 650-699 700-749 10.42% 89.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.66% 78.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 71.78% 38.61% 15.76% 31.91% 0.00% 3.12% 7.85% 16.48% 0.78% 0.00% 0.00% 1.11% 7.16% 21.22% 0.00% 28.08% 3.81% 0.00% 0.00% 46.57% 18.02% 9.64% 6.12% 3.89% 0.00% 22.83% 2.47% 20.04% 15.47% 0.00% 7.28% 0.00% 28.04% 4.20% 46.84% 12.53% 0.00% 0.00% 8.39% 0.00% 86.18% 0.00% 0.00% 13.82% 0.00% 0.00% 0.00% 0.00% 96.71% 0.00% 3.29% 0.00% 0.00% 0.00% 0.00% 0.00% 62.97% 46.13% 53.46% 15.35% 0.36% 9.16% 17.42% 0.00% 0.00% 10.46% 0.00% 0.00% 5.31% 18.92% 24.34% 1.08% 1.92% 2.31% 0.00% 8.44% 22.56% 6.90% 0.00% 7.42% 1.22% 0.00% 35.82% 16.78% 15.84% 0.00% 7.14% 6.57% 2.50% 2.95% 33.21% 30.43% 0.00% 26.66% 6.38% 0.00% 4.41% 4.41% 0.00% 88.17% 0.00% 3.01% 0.00% 0.00% 21.35% 39.96% 11.17% 13.03% 15.90% 24.19% 14.20% 4.73% 18.94% 12.36% 28.41% 0.00% 0.00% 1.67% 22.43% 26.75% 0.00% 2.51% 6.69% 0.00% 4.88% 55.88% 15.50% 2.47% 5.93% 4.18% 0.00% 30.59% 8.73% 0.00% 3.52% 43.74% 0.40% 0.00% 46.22% 4.06% 26.20% 0.00% 3.56% 1.63% 2.43% 65.06% 0.00% 0.00% 0.00% 0.00% 0.00% 10.75% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.99% 96.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 44.38% 77.91% 33.92% 20.85% 1.22% 0.00% 9.08% 19.19% 13.43% 13.92% 0.00% 0.00% 2.55% 7.89% 11.07% 0.00% 0.59% 0.00% 0.00% 32.57% 17.51% 0.00% 0.00% 7.97% 8.03% 0.00% 64.46% 0.00% 0.00% 0.00% 8.81% 5.87% 0.00% 6.83% 0.00% 0.00% 89.18% 0.00% 1.82% 0.95% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 79.93% 26.65% 9.19% 20.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.53% 15.87% 27.43% 11.26% 8.41% 6.85% 0.00% 9.71% 62.86% 9.70% 2.26% 5.67% 0.59% 0.00% 25.98% 59.29% 8.00% 0.00% 0.00% -1.07% 7.80% 0.00% 11.62% 0.00% 64.44% 0.00% 18.95% 0.00% 0.00% 4.99% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.13% 79.13% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.75% 0.00% 0.00% 83.12% 0.00% 0.00% 0.00% 0.00% 20.87% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% TOTAL 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% Factor 8.52 1.67 2.99 3.58 3.36 9.27 8.59 (0.65) (0.02) (0.67) 0.69 1.10 0.33 8.95 3.78 (0.84) (0.71) 0.48 0.43 0.39 (0.36) (0.90) (0.05) (0.54) 0.09 (0.54) (0.53) 8.63 (0.92) (0.98) (0.93) (0.54) 0.20 (0.35) 0.14 (0.51) (0.94) (0.99) (0.70) (0.87) (0.92) (0.80) Improvement In Servicing and Collection Phases Improvements are Realized in Both Phases of Loan Lifecycle Pre-Default Servicing Phase • Segmentation and Prioritization of loans focuses on accounts with higher probabilities of payment • Special call and letter campaigns targeted at specific borrowers • Selective forbearance or modification options implemented Post-Default Collection Phase • • • • 36 Segmentation and Prioritization of loans focuses on accounts with higher probabilities of payment Specialized tactics are implemented within each segment to ensure greatest performance Improved call strategies to increase contact rates and payments Settlement offers customized to each borrower based on probability of payment, contact rates, close rates, and various student attributes Gain Model information can be harnessed for other purposes Information Uses Private Loan Collections Management Admissions • Probability of graduation • Probability of payment • Co-borrower alternatives • • • • Finance • Cash flow and funding requirement projections • NPV valuations by loan and student Maximize value of cash receivables Loss mitigation tactics Optimize settlement offers Identification of optimal loans for sale Federal Loan Cohort Management • Minimize losses • Forecast default rates for potential action steps 37 Student Success Monitoring • Tactical solutions to improve persistence rates • Student payment behavior • Performance by Segment • Probability of graduation