3-1 MANAGERIAL ACCOUNTING Ninth Canadian Edition GARRISON, CHESLEY, CARROLL, WEBB, LIBBY Systems Design: Job-Order Costing Chapter 3 PowerPoint Author: Robert G. Ducharme, MAcc, CA University of Waterloo, School of Accounting and Finance Copyright © 2012 McGraw-Hill Ryerson Limited 3-2 Types of Product Costing Systems Process Costing Job-order Costing A company produces many units of a single product. One unit of product is indistinguishable from other units of product. The identical nature of each unit of product enables assigning the same average cost per unit. Copyright © 2012 McGraw-Hill Ryerson Limited LO 1 3-3 Types of Product Costing Systems Process Costing Job-order Costing A company produces many units of a single product.companies: Example unit of product indistinguishable from 1.One St. Mary’s Cement is (cement mixing) units of product. 2.other Petro-Canada (refining oil) identical(mixing nature and of each unit beverages) of product enables 3.The Coca-Cola bottling assigning the same average cost per unit. Copyright © 2012 McGraw-Hill Ryerson Limited LO 1 3-4 Types of Product Costing Systems Process Costing Job-order Costing Many different products are produced each period. Products are manufactured to order. The unique nature of each order requires tracing or allocating costs to each job, and maintaining cost records for each job. Copyright © 2012 McGraw-Hill Ryerson Limited LO 1 3-5 Types of Product Costing Systems Process Costing Job-order Costing Many different products are produced each period. Example companies: Products are manufactured to order. 1. Bombardier (aircraft manufacturing) unique nature of each order requires tracing or 2.The Bechtel International (large scale construction) allocating costs to each job, and maintaining cost 3.records Hallmark for(greeting each job.card design and printing) Copyright © 2012 McGraw-Hill Ryerson Limited LO 1 3-6 Comparing Process and Job-Order Costing Job-Order Number of jobs worked Cost accumulated by Average cost computed by Copyright © 2012 McGraw-Hill Ryerson Limited Process Many Individual Job Single Product Job Department Department LO 1 3-7 Quick Check Which of the following companies would be likely to use job-order costing rather than process costing? a. Scott Paper Company for Kleenex. b. Architects. c. Heinz for ketchup. d. Caterer for a wedding reception. e. Builder of commercial fishing vessels. Copyright © 2012 McGraw-Hill Ryerson Limited LO 1 3-8 Quick Check Which of the following companies would be likely to use job-order costing rather than process costing? a. Scott Paper Company for Kleenex. b. Architects. c. Heinz for ketchup. d. Caterer for a wedding reception. e. Builder of commercial fishing vessels. Copyright © 2012 McGraw-Hill Ryerson Limited LO 1 3-9 Job-Order Costing – An Overview Direct Materials Job No. 1 Direct Labour Job No. 2 Job No. 3 Copyright © 2012 McGraw-Hill Ryerson Limited Charge direct material and direct labour costs to each job as work is performed. LO 2 3-10 Job-Order Costing – An Overview Direct Materials Job No. 1 Direct Labour Manufacturing Overhead Copyright © 2012 McGraw-Hill Ryerson Limited Job No. 2 Job No. 3 Manufacturing Overhead, including indirect materials and indirect labour, are allocated to all jobs rather than directly traced to each job. LO 2 3-11 The Job Cost Sheet PearCo Job Cost Sheet Job Number A - 143 Department B3 Item Wooden cargo crate Direct Materials Req. No. Amount Direct Labour Manufacturing Overhead Ticket Hours Amount Hours Rate Amount Cost Summary Direct Materials Direct Labour Manufacturing Overhead Total Cost Unit Product Cost Copyright © 2012 McGraw-Hill Ryerson Limited Date Initiated 3-4-11 Date Completed Units Completed Units Shipped Date Number Balance LO 2 3-12 Measuring Direct Materials Cost Will E. Delite Copyright © 2012 McGraw-Hill Ryerson Limited LO 2 3-13 Measuring Direct Materials Cost Copyright © 2012 McGraw-Hill Ryerson Limited LO 2 3-14 Measuring Direct Labour Costs Copyright © 2012 McGraw-Hill Ryerson Limited LO 2 3-15 Job-Order Cost Accounting Copyright © 2012 McGraw-Hill Ryerson Limited LO 2 3-16 Why Use an Allocation Base? An allocation base, such as direct labour hours, direct labour dollars, or machine hours, is used to assign manufacturing overhead to individual jobs. We use an allocation base because: 1. It is impossible or difficult to trace overhead costs to particular jobs. 2. Manufacturing overhead consists of many different items ranging from the grease used in machines to the production manager’s salary. 3. Many types of manufacturing overhead costs are fixed even though output fluctuates during the period. Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-17 Manufacturing Overhead Application The predetermined overhead rate (POHR) used to apply overhead to jobs is determined before the period begins. POHR = Estimated total manufacturing overhead cost for the coming period Estimated total units in the allocation base for the coming period Ideally, the allocation base is a cost driver that causes overhead. Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-18 The Need for a POHR Using a predetermined rate makes it possible to estimate total job costs sooner. Actual overhead for the period is not known until the end of the period. Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-19 Application of Manufacturing Overhead Based on estimates, and determined before the period begins. Overhead applied = POHR × Actual activity Actual amount of the allocation based upon the actual level of activity. Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-20 Overhead Application Rate POHR = POHR = Estimated total manufacturing overhead cost for the coming period Estimated total units in the allocation base for the coming period $640,000 160,000 direct labour hours (DLH) POHR = $4.00 per DLH For each direct labour hour worked on a particular job, $4.00 of factory overhead will be applied to that job. Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-21 Job-Order Cost Accounting Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-22 Job-Order Cost Accounting Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-23 Job-Order Cost Accounting Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-24 Interpreting the Average Unit Cost The average unit cost should not be interpreted as the costs that would actually be incurred if an additional unit were produced. Fixed overhead would not change if another unit were produced, so the incremental cost of another unit may be somewhat less than $118. Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-25 Quick Check Job WR53 at NW Fab, Inc. required $200 of direct materials and 10 direct labour hours at $15 per hour. Estimated total overhead for the year was $760,000 and estimated direct labour hours were 20,000. What would be recorded as the cost of job WR53? a. $200. b. $350. c. $380. d. $730. Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-26 Quick Check Job WR53 at NW Fab, Inc. required $200 of direct materials and 10 direct labour hours at $15 per hour. Estimated total overhead for the year was $760,000 and estimated direct labour hours were 20,000. What would be recorded as the cost of job WR53? a. $200. Pred. ovhd. rate $760,000/20,000hours $38 b. $350. Direct materials $200 labour $15 x 10 hours $150 c. $380. Direct Manufacturing overhead $38 x 10 hours $380 $730 d. $730. Total cost Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 Job-Order Costing Document Flow Summary 3-27 Let’s summarize the document flow in a job-order costing system. Copyright © 2012 McGraw-Hill Ryerson Limited LO 3 3-28 Job-Order Costing Document Flow Summary A sales order is the basis of issuing a production order. Copyright © 2012 McGraw-Hill Ryerson Limited A production order initiates work on a job. LO 3 3-29 Job-Order Costing Document Flow Summary Materials used may be either direct or indirect. Direct materials Job Cost Sheets Materials Requisition Indirect materials Copyright © 2012 McGraw-Hill Ryerson Limited Manufacturing Overhead Account LO 3 3-30 Job-Order Costing Document Flow Summary An employee’s time may be either direct or indirect. Direct Labour Job Cost Sheets Employee Time Ticket Indirect Labour Copyright © 2012 McGraw-Hill Ryerson Limited Manufacturing Overhead Account LO 3 Job-Order Costing Document Flow Summary Employee Time Ticket Other Actual OH Charges Materials Requisition Copyright © 2012 McGraw-Hill Ryerson Limited 3-31 Indirect Labour Manufacturing Applied Overhead Overhead Account Job Cost Sheets Indirect Material LO 3 3-32 Job-Order Costing: The Flow of Costs The transactions (in Taccount and journal entry form) that capture the flow of costs in a joborder costing system are illustrated on the following slides. Copyright © 2012 McGraw-Hill Ryerson Limited LO 4 3-33 The Purchase and Issue of Raw Materials Raw Materials Inventory Material Direct Purchases Materials Indirect Materials Work in Process Inventory (Job Cost Sheet) Direct Materials Mfg. Overhead Actual Applied Indirect Materials Copyright © 2012 McGraw-Hill Ryerson Limited LO 4 3-34 Cost Flows – Material Purchases Raw material purchases are recorded in an inventory account. Copyright © 2012 McGraw-Hill Ryerson Limited LO 4 3-35 Cost Flows – Material Usage Direct materials issued to a job increase Work in Process and decrease Raw Materials. Indirect materials used are charged to Manufacturing Overhead and also decrease Raw Materials. Copyright © 2012 McGraw-Hill Ryerson Limited LO 4 3-36 The Recording of Labour Costs Salaries and Wages Payable Direct Labour Indirect Labour Work in Process Inventory (Job Cost Sheet) Direct Materials Direct Labour Mfg. Overhead Actual Indirect Materials Indirect Labour Copyright © 2012 McGraw-Hill Ryerson Limited Applied LO 4 3-37 The Recording of Labour Costs The cost of direct labour incurred increases Work in Process and the cost of indirect labour increases Manufacturing Overhead. Copyright © 2012 McGraw-Hill Ryerson Limited LO 4 3-38 Recording Actual Manufacturing Overhead Salaries and Wages Payable Direct Labour Indirect Labour Work in Process Inventory (Job Cost Sheet) Direct Materials Direct Labour Mfg. Overhead Actual Applied Indirect Materials Indirect Labour Other Overhead Copyright © 2012 McGraw-Hill Ryerson Limited LO 4 3-39 Recording Actual Manufacturing Overhead In addition to indirect materials and indirect labour, other manufacturing overhead costs are charged to the Manufacturing Overhead account as they are incurred. Copyright © 2012 McGraw-Hill Ryerson Limited LO 4 3-40 Applying Manufacturing Overhead Salaries and Wages Payable Direct Labour Indirect Labour Mfg. Overhead Actual Applied Indirect Materials Overhead Indirect Applied to Labour Work in Other Process Overhead Copyright © 2012 McGraw-Hill Ryerson Limited Work in Process Inventory (Job Cost Sheet) Direct Materials Direct Labour Overhead Applied If actual and applied manufacturing overhead are not equal, a year-end adjustment is required. LO 5 3-41 Applying Manufacturing Overhead Work in Process is increased when Manufacturing Overhead is applied to jobs. Copyright © 2012 McGraw-Hill Ryerson Limited LO 5 3-42 Accounting for Non-Manufacturing Cost Non-manufacturing costs are not assigned to individual jobs; rather they are expensed in the period incurred. Examples: 1. Salary expense of employees who work in a marketing, selling, or administrative capacity. 2. Advertising expenses are expensed in the period incurred. Copyright © 2012 McGraw-Hill Ryerson Limited LO 5 3-43 Accounting for Non-Manufacturing Cost Non-manufacturing costs (period expenses) are charged to expense as they are incurred. Copyright © 2012 McGraw-Hill Ryerson Limited LO 5 3-44 Transferring Completed Units Work in Process Inventory (Job Cost Sheet) Direct Materials Direct Labour Overhead Applied Finished Goods Inventory Cost of Goods Mfd. Cost of Goods Mfd. Copyright © 2012 McGraw-Hill Ryerson Limited LO 6 3-45 Transferring Completed Units As jobs are completed, the Cost of Goods Manufactured is transferred to Finished Goods from Work in Process. Copyright © 2012 McGraw-Hill Ryerson Limited LO 6 3-46 Transferring Units Sold Work in Process Inventory (Job Cost Sheet) Direct Materials Direct Labour Overhead Applied Finished Goods Inventory Cost of Goods Mfd. Cost of Goods Mfd. Cost of Goods Sold Cost of Goods Sold Cost of Goods Sold Copyright © 2012 McGraw-Hill Ryerson Limited LO 6 3-47 Transferring Units Sold When finished goods are sold, two entries are required: (1) to record the sale, and (2) to record COGS and reduce Finished Goods Inventory. Copyright © 2012 McGraw-Hill Ryerson Limited LO 6 3-48 Complications of Overhead Application The difference between the overhead cost applied to Work in Process and the actual overhead costs of a period is referred to as either underapplied or overapplied overhead. Underapplied overhead exists when the amount of overhead applied to jobs during the period using the predetermined overhead rate is less than the total amount of overhead actually incurred during the period. Copyright © 2012 McGraw-Hill Ryerson Limited Overapplied overhead exists when the amount of overhead applied to jobs during the period using the predetermined overhead rate is greater than the total amount of overhead actually incurred during the period. LO 7 3-49 Overhead Application Example PearCo’s actual overhead for the year was $650,000 with a total of 170,000 direct labour hours worked on jobs. How much total overhead was applied to PearCo’s jobs during the year? Use PearCo’s predetermined overhead rate of $4.00 per direct labour hour. Overhead Applied During the Period Applied Overhead = POHR × Actual Direct Labour Hours Applied Overhead = $4.00 per DLH × 170,000 DLH = $680,000 Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 3-50 Overhead Application Example PearCo’s actual overhead for the year was $650,000 with a total of 170,000 direct labour hours worked on jobs. Howhas much total overhead was applied to PearCo overapplied PearCo’s overhead for thejobs yearduring the year? Use PearCo’s What predetermined overhead rate of by $30,000. will $4.00 PearCo do?per direct labour hour. Overhead Applied During the Period Applied Overhead = POHR × Actual Direct Labour Hours Applied Overhead = $4.00 per DLH × 170,000 DLH = $680,000 Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 3-51 Quick Check Tiger, Inc. had actual manufacturing overhead costs of $1,210,000 and a predetermined overhead rate of $4.00 per machine hour. Tiger, Inc. worked 290,000 machine hours during the period. Tiger’s manufacturing overhead is a. $50,000 overapplied. b. $50,000 underapplied. c. $60,000 overapplied. d. $60,000 underapplied. Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 3-52 Quick Check Tiger, Inc. had actual manufacturing overhead costs of $1,210,000 and a predetermined overhead rate of $4.00 per Overhead Applied machine hour. Tiger, Inc. 290,000 $4.00 worked per hour × 290,000 hours $1,160,000 machine hours during=the period. Tiger’s manufacturing overhead is Overhead Underapplied a. $50,000 $1,210,000 – $1,160,000 overapplied. = $50,000 b. $50,000 underapplied. c. $60,000 overapplied. d. $60,000 underapplied. Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 3-53 Disposition of Under- or Overapplied Overhead PearCo’s Method $30,000 may be allocated to these accounts. $30,000 may be closed directly to cost of goods sold. OR Work in Process Finished Goods Cost of Goods Sold Copyright © 2012 McGraw-Hill Ryerson Limited Cost of Goods Sold LO 7 3-54 Disposition of Under- or Overapplied Overhead PearCo’s Cost of Goods Sold PearCo’s Mfg. Overhead Actual Overhead overhead applied costs to jobs Unadjusted Balance $30,000 Adjusted Balance $650,000 $680,000 $30,000 overapplied $30,000 $0 Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 Allocating Under- or Overapplied Overhead Between Accounts 3-55 Assume the overhead applied in ending Work in Process Inventory, ending Finished Goods Inventory, and Cost of Goods Sold is shown below: Work in Process Inventory Finished Goods Inventory Cost of Goods Sold Total Copyright © 2012 McGraw-Hill Ryerson Limited Amount $ 68,000 204,000 408,000 $ 680,000 Percent of Total 10% 30% 60% 100% Allocation of $30,000 $ 3,000 9,000 18,000 $ 30,000 LO 7 Allocating Under- or Overapplied Overhead Between Accounts 3-56 We would complete the following allocation of $30,000 overapplied overhead: Work in process Finished Goods Cost of Goods Sold Total Copyright © 2012 McGraw-Hill Ryerson Limited Amount $ 68,000 204,000 408,000 $ 680,000 Percent of Total 10% 30% 60% 100% Allocation of $30,000 $ 3,000 9,000 18,000 $ 30,000 LO 7 Allocating Under- or Overapplied Overhead Between Accounts Work in process Finished Goods Cost of Goods Sold Total Copyright © 2012 McGraw-Hill Ryerson Limited Amount $ 68,000 204,000 408,000 $ 680,000 Percent of Total 10% 30% 60% 100% 3-57 Allocation of $30,000 $ 3,000 9,000 18,000 $ 30,000 LO 7 Overapplied and Underapplied Manufacturing Overhead - Summary 3-58 PearCo’s Method If Manufacturing Overhead is . . . UNDERAPPLIED Alternative 1 Close to Cost of Goods Sold Alternative 2 INCREASE Cost of Goods Sold INCREASE Work in Process Finished Goods Cost of Goods Sold DECREASE Cost of Goods Sold DECREASE Work in Process Finished Goods Cost of Goods Sold (Applied OH is less than actual OH) OVERAPPLIED (Applied OH is greater than actual OH) Copyright © 2012 McGraw-Hill Ryerson Limited Allocation LO 7 3-59 Quick Check What effect will the overapplied overhead have on PearCo’s net operating income? a. Net operating income will increase. b. Net operating income will be unaffected. c. Net operating income will decrease. Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 3-60 Quick Check What effect will the overapplied overhead have on PearCo’s net operating income? a. Net operating income will increase. b. Net operating income will be unaffected. c. Net operating income will decrease. Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 3-61 Multiple Predetermined Overhead Rates To this point, we have assumed that there is a single predetermined overhead rate called a plantwide overhead rate. Large companies often use multiple predetermined overhead rates. Copyright © 2012 McGraw-Hill Ryerson Limited May be more complex but . . . May be more accurate because it reflects differences across departments. LO 7 3-62 The Use of Information Technology Technology plays an important part in many job-order cost systems. When combined with Electronic Data Interchange (EDI) or a webbased programming language called Extensible Markup Language (XML), bar coding eliminates the inefficiencies and inaccuracies associated with manual clerical processes. Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 3-63 Recorded Costs for Quality Deficiencies in quality result in scrap, rework, delays in production, extra inventory, warranty claims, and poor customer relations. Scrap or rework costs should be charged to: 1. overhead if the defect costs were a normal cost of all production, or 2. a particular job if the defect cost was due to a specific situation surrounding that particular job. Copyright © 2012 McGraw-Hill Ryerson Limited LO 7 3-64 The Predetermined Overhead Rate & Capacity Appendix 3A Copyright © 2012 McGraw-Hill Ryerson Limited 3-65 Predetermined Overhead Rate and Capacity Calculating predetermined overhead rates using an estimated, or budgeted amount of the allocation base has been criticized because: 1. Basing the predetermined overhead rate upon budgeted activity results in product costs that fluctuate depending upon the activity level. 2. Calculating predetermined rates based upon budgeted activity charges products for costs that they do not use. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-66 Capacity-Based Overhead Rates Criticisms can be overcome by using estimated total units in the allocation base at capacity in the denominator of the predetermined overhead rate calculation. Let’s look at the difference! Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-67 An Example Equipment is leased for $100,000 per year. Running at full capacity, 50,000 units may be produced. The company estimates that 40,000 units will be produced and sold next year. What is the predetermined overhead rate? Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-68 An Example Equipment is leased for $100,000 per year. Running at full capacity, 50,000 units may be produced. The company estimates that 40,000 units will be produced and sold next year. What is the predetermined overhead rate? Traditional = Method $100,000 40,000 = $2.50 per unit Capacity Method $100,000 50,000 = $2.00 per unit Copyright © 2012 McGraw-Hill Ryerson Limited = LO 8 3-69 Quick Check Crest Winery in Woodinville leases an automatic corking machine for $100,000 per year. If run at full capacity, it can cork 50,000 cases of wine per year. The company estimates 40,000 cases of wine will be produced and sold next year. What is the predetermined overhead rate based on the estimated number of cases of wine? a. $2.00 per case. b. $2.50 per case. c. $4.00 per case. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-70 Quick Check Crest Winery in Woodinville leases an automatic corking machine for $100,000 per year. If run at full capacity, it can cork 50,000 cases of wine per year. The company estimates 40,000 cases of wine will be produced and sold next year. What is the predetermined overhead rate based on the estimated number of cases of wine? a. $2.00 per case. b. $2.50 per case. c. $4.00 per case. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-71 Quick Check Crest Winery in Woodinville leases an automatic corking machine for $100,000 per year. If run at full capacity, it can cork 50,000 cases of wine per year. The company estimates 40,000 cases of wine will be produced and sold next year. What is the predetermined overhead rate based on the number of cases of wine at capacity? a. $2.00 per case. b. $2.50 per case. c. $4.00 per case. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-72 Quick Check Crest Winery in Woodinville leases an automatic corking machine for $100,000 per year. If run at full capacity, it can cork 50,000 cases of wine per year. The company estimates 40,000 cases of wine will be produced and sold next year. What is the predetermined overhead rate based on the number of cases of wine at capacity? a. $2.00 per case. b. $2.50 per case. c. $4.00 per case. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-73 Quick Check When capacity is used in the denominator of the predetermined rate, what happens to the predetermined overhead rate as estimated activity decreases? a. The predetermined overhead rate goes up when activity goes down. b. The predetermined overhead rate stays the same; it is not affected by changes in activity. c. The predetermined overhead rate goes down when activity goes down. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-74 Quick Check When capacity is used in the denominator of the predetermined rate, what happens to the predetermined overhead rate as estimated activity decreases? a. The predetermined overhead rate goes up when activity goes down. b. The predetermined overhead rate stays the same; it is not affected by changes in activity. c. The predetermined overhead rate goes down when activity goes down. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-75 Quick Check When estimated activity is used in the denominator of the predetermined rate, what happens to the predetermined overhead rate as estimated activity decreases? a. The predetermined overhead rate goes up when activity goes down. b. The predetermined overhead rate stays the same; it is not affected by changes in activity. c. The predetermined overhead rate goes down when activity goes down. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-76 Quick Check When estimated activity is used in the denominator of the predetermined rate, what happens to the predetermined overhead rate as estimated activity decreases? a. The predetermined overhead rate goes up when activity goes down. b. The predetermined overhead rate stays the same; it is not affected by changes in activity. c. The predetermined overhead rate goes down when activity goes down. Copyright © 2012 McGraw-Hill Ryerson Limited LO 8 3-77 Income Statement Preparation – Basing the rate on capacity Actual volume Selling price Variable production cost Fixed manufacturing overhead Capacity Predetermined overhead rate Fixed selling and admin. expense Revenue Cost of goods sold Gross margin Cost of idle capacity Selling and admin. expense Net operating income Copyright © 2012 McGraw-Hill Ryerson Limited 40,000 $40.00 $24.00 $100,000 50,000 $2.00 $500,000 cases per case per case per year cases per case per year $ 1,600,000 1,040,000 560,000 20,000 500,000 $ 40,000 LO 8 3-78 Income Statement Preparation – Basing the rate on expected volume Actual volume Selling price Variable production cost Fixed manufacturing overhead Capacity Predetermined overhead rate Fixed selling and admin. expense Revenue Cost of goods sold Gross margin Cost of idle capacity Selling and admin. expense Net operating income Copyright © 2012 McGraw-Hill Ryerson Limited 40,000 $40.00 $24.00 $100,000 40,000 $2.50 $500,000 cases per case per case per year cases per case per year $ 1,600,000 1,060,000 540,000 500,000 $ 40,000 LO 8 3-79 End of Chapter 3 Copyright © 2012 McGraw-Hill Ryerson Limited