Chapter Five Closing Entries and the Post-Closing Trial Balance Performance Objectives 1. List the steps in the accounting cycle 2. Journalize and post closing entries for a service enterprise 3. Prepare a post-closing trial balance 4. Define the following methods of accounting: accrual basis and modified cash basis 5. Prepare interim statements Accounting is Fun! 5-2 List The Steps In The Accounting Cycle 1. 2. 3. 4. 5. 6. 7. 8. 9. Analyze source documents & record business transactions in a journal Post journal entries to the ledger accounts Prepare a trial balance Gather adjustment data and record adjustments in the work sheet Complete the work sheet Create financial reports from data in work sheet Journalize and post the adjusting entries Journalize and post the closing entries Prepare the post-closing trial balance Accounting is Fun! 5-3 Closing Entries • Entries made at the end of a fiscal period to close off the revenue, expense, and drawing accounts—that is, to make the balances of the temporary-equity accounts equal to zero • Also called clearing the accounts Accounting is Fun! 5-4 Purpose of Closing Entries Accounting is Fun! 5-5 Purpose of Closing Entries • To close out balances that relate to one fiscal period and start fresh in the next period • To zero out the following ledger accounts: – Revenue – Expenses • To update the owner’s Capital account Accounting is Fun! 5-6 Balances on the Financial Statements Cruz Auto Detail Income Statement For Month Ended June 30, 2005 Revenue: Income from Services Expenses: Wages Expense Rent Expense Advertising Expense Utilities Expense Supplies Expense Insurance Expense Depreciation Expense, Equipment Total Expense Net Income Cruz Auto Detail Balance Sheet June 30, 2005 Assets $7,270.00 $1,690.00 900.00 400.00 160.00 540.00 30.00 520.00 4,240.00 $3,030.00 Cruz Auto Detail Statement of Owner's Equity For Month Ended June 30, 2005 L.A. Cruz, Capital, June 1, 2005 $70,000.00 Net Income for June $3,030.00 Less Withdrawals for June 3,000.00 Increase in Capital 30.00 L.A. Cruz, Capital, June 30, 2005 $70,030.00 Accounting is Fun! Cash Accounts Receivable Prepaid Insurance Equipment Less Accumulated Depreciation Total Assets Liabilities Accounts Payable Wages Payable Total Liabilities Owner's Equity L.A. Cruz, Capital Total Liabilities and Owner's Equity $23,250.00 200.00 330.00 $51,500.00 520.00 50,980.00 $74,760.00 $4,440.00 290.00 $4,730.00 70,030.00 $74,760.00 5-7 Revenue - Expenses = Net Income Net Income Statement of Owner’s Equity Cruz Auto Detail Income Statement For Month Ended June 30, 2005 Revenue: Income from Services Expenses: Wages Expense Rent Expense Advertising Expense Utilities Expense Supplies Expense Insurance Expense Depreciation Expense, Equipment Total Expense Net Income Cruz Auto Detail Balance Sheet June 30, 2005 $7,270.00 $1,690.00 900.00 400.00 160.00 540.00 30.00 520.00 4,240.00 $3,030.00 Liabilities Accounts Payable Wages Payable Total Liabilities Owner's Equity L.A. Cruz, Capital Total Liabilities and Owner's Equity Cruz Auto Detail Statement of Owner's Equity For Month Ended June 30, 2005 L.A. Cruz, Capital, June 1, 2005 Net Income for June Less Withdrawals for June Increase in Capital L.A. Cruz, Capital, June 30, 2005 Assets Cash Accounts Receivable Prepaid Insurance Equipment Less Accumulated Depreciation Total Assets $23,250.00 200.00 330.00 $51,500.00 520.00 50,980.00 $74,760.00 $4,440.00 290.00 $4,730.00 70,030.00 $74,760.00 $70,000.00 $3,030.00 3,000.00 Accounting is Fun! 30.00 $70,030.00 5-8 Withdrawals Statement of Owner’s Equity Cruz Auto Detail Income Statement For Month Ended June 30, 2005 Revenue: Income from Services Expenses: Wages Expense Rent Expense Advertising Expense Utilities Expense Supplies Expense Insurance Expense Depreciation Expense, Equipment Total Expense Net Income Cruz Auto Detail Balance Sheet June 30, 2005 $7,270.00 $1,690.00 900.00 400.00 160.00 540.00 30.00 520.00 4,240.00 $3,030.00 Liabilities Accounts Payable Wages Payable Total Liabilities Owner's Equity L.A. Cruz, Capital Total Liabilities and Owner's Equity Cruz Auto Detail Statement of Owner's Equity For Month Ended June 30, 2005 L.A. Cruz, Capital, June 1, 2005 Net Income for June Less Withdrawals for June Increase in Capital L.A. Cruz, Capital, June 30, 2005 Assets Cash Accounts Receivable Prepaid Insurance Equipment Less Accumulated Depreciation Total Assets $23,250.00 200.00 330.00 $51,500.00 520.00 50,980.00 $74,760.00 $4,440.00 290.00 $4,730.00 70,030.00 $74,760.00 $70,000.00 $3,030.00 3,000.00 Accounting is Fun! From Drawing 30.00 $70,030.00 5-9 Ending Capital Cruz Auto Detail Income Statement For Month Ended June 30, 2005 Revenue: Income from Services Expenses: Wages Expense Rent Expense Advertising Expense Utilities Expense Supplies Expense Insurance Expense Depreciation Expense, Equipment Total Expense Net Income Cruz Auto Detail Balance Sheet June 30, 2005 $7,270.00 $1,690.00 900.00 400.00 160.00 540.00 30.00 520.00 4,240.00 $3,030.00 Assets Cash Accounts Receivable Prepaid Insurance Equipment Less Accumulated Depreciation Total Assets Liabilities Accounts Payable Wages Payable Total Liabilities Owner's Equity L.A. Cruz, Capital Total Liabilities and Owner's Equity Cruz Auto Detail Statement of Owner's Equity For Month Ended June 30, 2005 L.A. Cruz, Capital, June 1, 2005 Net Income for June Less Withdrawals for June Increase in Capital L.A. Cruz, Capital, June 30, 2005 Balance Sheet $23,250.00 200.00 330.00 $51,500.00 520.00 50,980.00 $74,760.00 $4,440.00 290.00 $4,730.00 70,030.00 $74,760.00 $70,000.00 $3,030.00 3,000.00 Accounting is Fun! 30.00 $70,030.00 From Drawing 5 - 10 Revenues, Expenses, & Withdrawals Ending Capital Cruz Auto Detail Income Statement For Month Ended June 30, 2005 Revenue: Income from Services Expenses: Wages Expense Rent Expense Advertising Expense Utilities Expense Supplies Expense Insurance Expense Depreciation Expense, Equipment Total Expense Net Income Cruz Auto Detail Balance Sheet June 30, 2005 $7,270.00 $1,690.00 900.00 400.00 160.00 540.00 30.00 520.00 4,240.00 $3,030.00 Liabilities Accounts Payable Wages Payable Total Liabilities Owner's Equity L.A. Cruz, Capital Total Liabilities and Owner's Equity Cruz Auto Detail Statement of Owner's Equity For Month Ended June 30, 2005 L.A. Cruz, Capital, June 1, 2005 Net Income for June Less Withdrawals for June Increase in Capital L.A. Cruz, Capital, June 30, 2005 Assets Cash Accounts Receivable Prepaid Insurance Equipment Less Accumulated Depreciation Total Assets $23,250.00 200.00 330.00 $51,500.00 520.00 50,980.00 $74,760.00 $4,440.00 290.00 $4,730.00 70,030.00 $74,760.00 $70,000.00 $3,030.00 3,000.00 Accounting is Fun! 30.00 $70,030.00 From Drawing 5 - 11 Start Fresh for Next Period, July 1 To July 31, 2005 Cruz Auto Detail Income Statement For Month Ended July 31, 2005 Revenue: Income from Services Expenses: Wages Expense Rent Expense Advertising Expense Utilities Expense Supplies Expense Insurance Expense Depreciation Expense, Equipment Total Expense Net Income Cruz Auto Detail Balance Sheet July 31, 2005 $0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 See all the zeros? Cruz Auto Detail Statement of Owner's Equity For Month Ended July 31, 2005 L.A. Cruz, Capital, July 1, 2005 Net Income for July Less Withdrawals for July Increase in Capital L.A. Cruz, Capital, July 31, 2005 Accounting is Fun! Assets Cash Accounts Receivable Prepaid Insurance Equipment Less Accumulated Depreciation Total Assets Liabilities Accounts Payable Wages Payable Total Liabilities Owner's Equity L.A. Cruz, Capital Total Liabilities and Owner's Equity $23,250.00 200.00 330.00 $51,500.00 520.00 50,980.00 $74,760.00 $4,440.00 290.00 $4,730.00 70,030.00 $74,760.00 $70,030.00 $0.00 0.00 0.00 $70,030.00 All Revenues, Expenses, and Withdrawals from last period are reflected in the Capital account 5 - 12 Nominal or Temporary-Equity Accounts • Accounts that apply to only one fiscal period and that are to be closed at the end of that fiscal period, such as revenue, expense, Income Summary, and Drawing accounts • May also be described as all accounts except assets, liabilities, and the Capital account Accounting is Fun! 5 - 13 Real or Permanent Accounts • The accounts that remain open (assets, liabilities, and the Capital account in owner’s equity) and that have balances that will be carried over to the next fiscal period Accounting is Fun! 5 - 14 Let’s Look at Closing with T Accounts Real Accounts “Permanent Accounts” Assets + DR = CR Liabilities + DR CR Nominal Accounts “Temporary Equity Accounts” + Owner's Equity DR + CR - Expenses + DR CR + Revenues + DR CR - Drawing + Capital + DR CR DR + CR Closed & Put Here Accounting is Fun! 5 - 15 After Closing Assets + DR = CR Liabilities + DR CR + Revenues, Expenses, Drawings Closed & Put Here Accounting is Fun! Owner's Equity DR + CR + Capital DR + CR 5 - 16 Closing Using T-Accounts Closing Procedure 1. Close revenue account(s) into Income Summary 2. Close expense accounts into Income Summary 3. Close Income Summary into Capital 4. Close Drawing into Capital Accounting is Fun! 5 - 17 Accounting is Fun! 5 - 18 Income Summary • An account brought into existence to have a debit and credit for each closing entry – It does not have plus or minus sign, just debits and credits • Revenue and expense account balances are transferred to this account to allow calculation of net income and net loss • Serves as the in-between account, or “holding tank,” before net income or net loss transferred to the Capital account Accounting is Fun! 5 - 19 Step 1: Close Revenue Accounts into Income Summary Accounting is Fun! 5 - 20 Step 2:Close Expense Accounts into Income Summary Accounting is Fun! 5 - 21 Step 3: Close Income Summary into Capital Accounting is Fun! 5 - 22 Step 4: Close Drawing into Capital Account Accounting is Fun! 5 - 23 Closing Entries • Entries into the journal made at the end of a fiscal period to close off the revenue, expense, and Drawing accounts—that is, to make the balances of the temporary-equity accounts equal to zero • Closing is also called clearing the accounts Accounting is Fun! 5 - 24 Journalize the Closing Entries • Close the revenue accounts into Income Summary • Close the expense accounts into Income Summary • Close the Income Summary account into the Capital account (transferring net income or net loss to the Capital account) • Close the Drawing account into Capital Be sure to label the entries “Closing Entries” before you begin to enter them into the journal Accounting is Fun! 5 - 25 Journalize Steps 1–2 Accounting is Fun! 5 - 26 Journalize Steps 1–4 Accounting is Fun! 5 - 27 Closing Hints • When you want revenue and expense accounts to go to zero: – Create an offsetting debit or credit in Income Summary to “balance it off” • When closing Income Summary into Capital: – Net income is a credit to Capital – Net loss is a debit to Capital • When closing Drawing into Capital: – Drawing is a debit to Capital – Remember: withdrawals are not expenses Accounting is Fun! 5 - 28 Creating Journal Entries Directly from the Work Sheet • Revenue and expenses come from the Income Statement columns • Withdrawals come from the Balance Sheet debit column • Automatic check: if your closing number from Income Summary to Capital is not the same as net income, you made a mistake Accounting is Fun! 5 - 29 Post the Closing Entries • Revenue, expense, and Drawing accounts should end up with zero balances – Draw a line through both the debit and credit balance columns to indicate that they have been zeroed and closed • Capital will more than likely have some net change for the period Be sure to write “Closing” in the Item column of the ledger account Accounting is Fun! 5 - 30 Posting Step 1 for Arch Copy Co. Accounting is Fun! 5 - 31 Posting Steps 1-3 for Arch Copy Co. Accounting is Fun! 5 - 32 Post-Closing Trial Balance • The listing of the final balances of the real accounts at the end of the fiscal period • The opening balances for the next period Accounting is Fun! 5 - 33 Post-Closing Trial Balance • Accountant uses the post-closing trial balance to make sure that DR = CR – Have you done all the work correctly? Accounting is Fun! 5 - 34 Errors: Post-Closing Trial Balance • If DR ≠ CR – Columns added correctly? – Correct amounts transferred from the ledger accounts? – Adjusting entries posted correctly? New balances correct? – Closing entries posted correctly? New balances correct? – All nominal accounts closed? Accounting is Fun! 5 - 35 Performance Objective 4 Define the following methods of accounting: accrual basis and modified cash basis Accounting is Fun! 5 - 36 Accrual Basis • An accounting method under which revenue is recorded when it is earned, regardless of when the cash is received, and expenses are recorded when they are incurred, regardless of when they are paid Accounting is Fun! 5 - 37 Modified Cash Basis • An accounting method under which revenue is recorded only when it is received as cash • Most expenses are recorded only when they are paid in cash – However, exceptions are made for expenditures on items having a useful life of more than one year and for certain prepaid items Accounting is Fun! 5 - 38 Modified Cash Basis Exceptions • Expenditure for insurance premiums can be prorated, or spread out, over the fiscal periods covered • Expenditures for long-lived items are recorded as assets and later depreciated as expenses over their useful lives Accounting is Fun! 5 - 39 Interim Statements • Financial statements prepared during the fiscal year, covering a period of time less than twelve months Accounting is Fun! 5 - 40 Prepare Interim Statements Accounting is Fun! 5 - 41 Prepare Interim Statements • Accountant prepares financial statements from the work sheet • Accountant does not journalize and post the adjusting or closing entries until the end of the fiscal year Accounting is Fun! 5 - 42 Demonstration Problem • On the following page is the completed work sheet for: Joe's Accounting Service • We are going to complete the following tasks: – Journalize the closing entries – Create the post-closing trial balance Accounting is Fun! 5 - 43 Joe's Accounting Service Work Sheet For The Month Ended June 30, 2003 Trial Balance DR CR Account Name Cash Adjustments DR CR Adjusted Trial Balance DR CR Income Statement DR CR Balance Sheet DR CR 4,381.00 4,381.00 4,381.00 Accounts Receivable 578.00 578.00 578.00 Prepaid Property Insurance 397.00 a) 200.00 197.00 197.00 Prepaid Auto Insurance 1,138.00 b) 100.00 1,038.00 1,038.00 Equipment 5,713.00 5,713.00 5,713.00 2,487.00 Accumulated Depreciation, Equipment Accounts Payable J. Pham, Capital J. Pham, Drawing c) 250.00 2,737.00 2,737.00 997.00 997.00 997.00 5,964.00 5,964.00 5,964.00 1,800.00 Professional Fees 1,800.00 8,131.00 Salary Expense 2,000.00 1,800.00 8,131.00 d) 400.00 8,131.00 2,400.00 2,400.00 Advertising Expense 887.00 887.00 887.00 Utilities Expense 685.00 685.00 685.00 17,579.00 17,579.00 Property Insurance Expense a) 200.00 200.00 200.00 Auto Insurance Expense b) 100.00 100.00 100.00 Depreciation Expense, Equipment c) 250.00 250.00 250.00 Salaries Payable d) 950.00 Net Income 400.00 950.00 400.00 18,229.00 18,229.00 400.00 4,522.00 8,131.00 3,609.00 8,131.00 Accounting is Fun! 13,707.00 10,098.00 3,609.00 8,131.00 13,707.00 13,707.00 5 - 44 Line # General Journal Closing: Step 1 Date 1 2 2003 3 June 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Page J43 Post. Ref. Description Debit Credit Adjusting Entries 30 Property Insurance Expense Prepaid Property Insurance 650 160 200.00 30 Auto Insurance Expense Prepaid Auto Insurance 651 161 100.00 30 Depreciation Expense, Equipment Accumulated Depreciation, Equipment 620 120 250.00 30 Salary Expense Salaries Payable 615 230 400.00 200.00 100.00 250.00 400.00 Closing Entries 30 Professional Fees Income Summary Accounting is Fun! 8,131.00 8,131.00 5 - 45 Joe's Accounting Service Work Sheet For The Month Ended June 30, 2003 Trial Balance DR CR Account Name Cash Adjustments DR CR Adjusted Trial Balance DR CR Income Statement DR CR Balance Sheet DR CR 4,381.00 4,381.00 4,381.00 Accounts Receivable 578.00 578.00 578.00 Prepaid Property Insurance 397.00 a) 200.00 197.00 197.00 Prepaid Auto Insurance 1,138.00 b) 100.00 1,038.00 1,038.00 Equipment 5,713.00 5,713.00 5,713.00 2,487.00 Accumulated Depreciation, Equipment Accounts Payable J. Pham, Capital J. Pham, Drawing c) 250.00 2,737.00 2,737.00 997.00 997.00 997.00 5,964.00 5,964.00 5,964.00 1,800.00 Professional Fees 1,800.00 8,131.00 Salary Expense 2,000.00 1,800.00 8,131.00 d) 400.00 8,131.00 2,400.00 2,400.00 Advertising Expense 887.00 887.00 887.00 Utilities Expense 685.00 685.00 685.00 17,579.00 17,579.00 Property Insurance Expense a) 200.00 200.00 200.00 Auto Insurance Expense b) 100.00 100.00 100.00 Depreciation Expense, Equipment c) 250.00 250.00 250.00 Salaries Payable d) 950.00 Net Income 400.00 950.00 400.00 18,229.00 18,229.00 400.00 4,522.00 8,131.00 3,609.00 8,131.00 Accounting is Fun! 13,707.00 10,098.00 3,609.00 8,131.00 13,707.00 13,707.00 5 - 46 Closing: Step 2 Line # General Journal Date 1 2 2003 3 June 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Page J43 Post. Ref. Description Debit Credit Adjusting Entries 30 Property Insurance Expense Prepaid Property Insurance 650 160 200.00 30 Auto Insurance Expense Prepaid Auto Insurance 651 161 100.00 30 Depreciation Expense, Equipment Accumulated Depreciation, Equipment 620 120 250.00 30 Salary Expense Salaries Payable 615 230 400.00 200.00 100.00 250.00 400.00 Closing Entries 30 Professional Fees Income Summary 8,131.00 30 Income Summary Salary Expense Advertising Expense Utilities Expense Property Insurance Expense Auto Insurance Expense Depreciation Expense, Equipment 4,522.00 Accounting is Fun! 8,131.00 2,400.00 887.00 685.00 200.00 100.00 250.00 5 - 47 Closing: Step 3 Line # General Journal Date 1 2 2003 3 June 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Page J43 Post. Ref. Description Debit Credit Adjusting Entries 30 Property Insurance Expense Prepaid Property Insurance 650 160 200.00 30 Auto Insurance Expense Prepaid Auto Insurance 651 161 100.00 30 Depreciation Expense, Equipment Accumulated Depreciation, Equipment 620 120 250.00 30 Salary Expense Salaries Payable 615 230 400.00 Closing Entries 30 Professional Fees Income Summary 200.00 100.00 250.00 400.00 8,131.00 8,131.00 30 Income Summary Salary Expense Advertising Expense Utilities Expense Property Insurance Expense Auto Insurance Expense Depreciation Expense, Equipment 4,522.00 30 Income Summary J. Pham, Capital 3,609.00 Accounting is Fun! 2,400.00 887.00 685.00 200.00 100.00 250.00 3,609.00 5 - 48 Joe's Accounting Service Work Sheet For The Month Ended June 30, 2003 Trial Balance DR CR Account Name Cash Adjustments DR CR Adjusted Trial Balance DR CR Income Statement DR CR Balance Sheet DR CR 4,381.00 4,381.00 4,381.00 Accounts Receivable 578.00 578.00 578.00 Prepaid Property Insurance 397.00 a) 200.00 197.00 197.00 Prepaid Auto Insurance 1,138.00 b) 100.00 1,038.00 1,038.00 Equipment 5,713.00 5,713.00 5,713.00 2,487.00 Accumulated Depreciation, Equipment Accounts Payable J. Pham, Capital J. Pham, Drawing 250.00 2,737.00 2,737.00 997.00 997.00 997.00 5,964.00 5,964.00 5,964.00 1,800.00 Professional Fees Salary Expense c) 1,800.00 8,131.00 2,000.00 1,800.00 8,131.00 d) 400.00 8,131.00 2,400.00 2,400.00 Advertising Expense 887.00 887.00 887.00 Utilities Expense 685.00 685.00 685.00 17,579.00 17,579.00 Property Insurance Expense Check Depreciation Expense, EquipmentNumber Salaries Payable for Step 3 Closing Net Income Entry Auto Insurance Expense Accounting is Fun! a) 200.00 200.00 200.00 b) 100.00 100.00 100.00 c) 250.00 250.00 250.00 d) 950.00 400.00 950.00 400.00 18,229.00 18,229.00 400.00 4,522.00 8,131.00 3,609.00 8,131.00 13,707.00 10,098.00 3,609.00 8,131.00 13,707.00 13,707.00 5 - 49 Closing: Step 4 Line # General Journal Date 1 2 2003 3 June 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Page J43 Post. Ref. Description Debit Credit Adjusting Entries 30 Property Insurance Expense Prepaid Property Insurance 650 160 200.00 30 Auto Insurance Expense Prepaid Auto Insurance 651 161 100.00 30 Depreciation Expense, Equipment Accumulated Depreciation, Equipment 620 120 250.00 30 Salary Expense Salaries Payable 615 230 400.00 200.00 100.00 250.00 400.00 Closing Entries 30 Professional Fees Income Summary 8,131.00 30 Income Summary Salary Expense Advertising Expense Utilities Expense Property Insurance Expense Auto Insurance Expense Depreciation Expense, Equipment 4,522.00 30 Income Summary J. Pham, Capital 3,609.00 30 J. Pham, Capital J. Pham, Drawing 1,800.00 Accounting is Fun! 8,131.00 2,400.00 887.00 685.00 200.00 100.00 250.00 3,609.00 1,800.00 5 - 50 Post In Order To Get Information Into Ledger Accounts General Ledger Line # Account: Date 1 2003 2 June 3 4 5 6 Professional Fees Item 15 Post. Ref. Account No: Debit J 40 Credit Debit 411 Balance Credit 8,131.00 8,131.00 General Ledger Line # Account: Date 1 2003 2 June 3 4 5 6 Professional Fees Item Post. Ref. 15 J 40 30 Closing J43 Accounting is Fun! Account No: Debit Credit 8,131.00 Debit 411 Balance Credit 8,131.00 8,131.00 5 - 51 Post Reference! Line # General Journal Date 1 2 2003 3 June 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Page J43 Post. Ref. Description Debit Credit Adjusting Entries 30 Property Insurance Expense Prepaid Property Insurance 650 160 200.00 30 Auto Insurance Expense Prepaid Auto Insurance 651 161 100.00 30 Depreciation Expense, Equipment Accumulated Depreciation, Equipment 620 120 250.00 30 Salary Expense Salaries Payable 615 230 400.00 411 8,131.00 200.00 100.00 250.00 400.00 Closing Entries 30 Professional Fees Income Summary 8,131.00 30 Income Summary Salary Expense Advertising Expense Utilities Expense Property Insurance Expense Auto Insurance Expense Depreciation Expense, Equipment 4,522.00 30 Income Summary J. Pham, Capital 3,609.00 30 J. Pham, Capital J. Pham, Drawing 1,800.00 Accounting is Fun! 2,400.00 887.00 685.00 200.00 100.00 250.00 3,609.00 1,800.00 5 - 52 Create Post-Closing Trial Balance Joe's Accounting Service Post-Closing Trial Balance June 30, 2003 Cash Accounts Receivable Prepaid Property Insurance Prepaid Auto Insurance Equipment Accumulated Depreciation, Equipment Accounts Payable Salaries Payable J. Pham, Capital Accounting is Fun! 4,381.00 578.00 197.00 1,038.00 5,713.00 2,737.00 997.00 400.00 7,773.00 11,907.00 11,907.00 5 - 53