Chapter 8 Inventory: Measurement McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-2 Inventory Those assets that a company: 1. Intends to sell in the normal course of business. 2. Has in production for future sale. 3. Uses currently in the production of goods to be sold. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-3 Types of Inventories Merchandise Inventory Manufacturing Inventory Goods acquired for resale •Raw Materials •Work-in-process •Finished Goods McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-4 Inventory Methods Perpetual Inventory System Periodic Inventory System The inventory account is continuously updated as purchases and sales are made. The inventory account is adjusted at the end of a reporting cycle. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-5 Accounting Entries in a Perpetual System When a purchase of inventory is made: GENERAL JOURNAL Date Description Inventory Accounts Payable Debit Page ## Credit $$$$ $$$$ Returns of inventory are credited to the inventory account. Discounts on inventory purchases can be recorded using the gross or net method. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-6 Accounting Entries in a Perpetual System When a sale is made, the seller must make two separate entries: GENERAL JOURNAL Date Description Accounts Receivable (or Cash) Debit $$$$ Sales Cost of Goods Sold Inventory McGraw-Hill/Irwin Page ## Credit $$$$ $$$ $$$ © 2004 The McGraw-Hill Companies, Inc. Slide 8-7 Periodic Cost of Goods Sold Equation Beginning Inventory + Net Purchases Cost of Goods Available for Sale - Ending Inventory = Cost of Goods Sold McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-8 Accounting Entries in a Periodic System When a purchase of inventory is made: GENERAL JOURNAL Date Description Purchases Accounts Payable McGraw-Hill/Irwin Debit Page ## Credit $$$$ $$$$ © 2004 The McGraw-Hill Companies, Inc. Slide 8-9 Accounting Entries in a Periodic System When a sale is made, the seller only makes an entry for the sale: GENERAL JOURNAL Date Description Accounts Receivable (or Cash) Sales Debit Page ## Credit $$$$ $$$$ Only at the end of the period will the seller make an entry to record the Cost of Goods Sold McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-10 Accounting Entries in a Periodic System At the end of the accounting period, Purchases is closed, Inventory is adjusted to the ending balance, and Cost of Goods Sold is recorded. GENERAL JOURNAL Date Description Debit Page ## Credit InCost addition to Purchases, the contraof goods sold $$$$ purchase accounts are also closed Inventory (ending) $$$$ to Inventory (beginning) $$$$ COGS at the end of the period: Purchases Purchases Discounts Purchase Returns and Allowances McGraw-Hill/Irwin $$$$ © 2004 The McGraw-Hill Companies, Inc. Slide 8-11 Comparison of Inventory Systems Transaction or Event Periodic Inventory Perpetual Inventory Routine purchases of various inventory items Costs debited to purchases account Costs debited to inventory account Items removed from inventory for use in production No accounting entries made Debit WIP inventory and credit Raw Materials inventory account End-of-period accounting entries and related activities Physical count of inventory to determine cost of good sold No separate determination of cost of goods sold necessary McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-12 What is Included in Inventory? General Rule All goods owned by the company on the inventory date, regardless of their location. Goods in Transit Goods on Consignment Depends on FOB shipping terms. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-13 Expenditures Included in Inventory Invoice Price Purchase Returns + Freight-in on Purchases McGraw-Hill/Irwin Purchase Discounts © 2004 The McGraw-Hill Companies, Inc. Slide 8-14 Inventory Cost Flow Methods Specific cost identification Average cost First-in, first-out (FIFO) Last-in, first-out (LIFO) McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-15 Specific Cost Identification Items are added to inventory at cost when they are purchased. COGS for each sale is based on the specific cost of the item sold. McGraw-Hill/Irwin The specific cost of each inventory item must be known. By selecting specific items from inventory at the time of sale, income can be manipulated. © 2004 The McGraw-Hill Companies, Inc. Slide 8-16 Average Cost Method Periodic average cost uses a weightedaverage unit cost: Weightedaverage unit cost = Cost of goods available for sale ÷ Quantity available for sale Perpetual average cost uses a moving average unit cost that is recomputed each time a new purchase is made. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-17 Weighted-Average Periodic Example The following schedule shows the frame inventory for Yore Frame, Inc. for September. The physical inventory count at September 30 shows 600 frames in ending inventory. Use the periodic weighted-average method to determine: (1) Ending inventory cost. (2) Cost of goods sold. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-18 Weighted-Average Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 $ 47,650.00 ? ? © 2004 The McGraw-Hill Companies, Inc. Slide 8-19 Weighted-Average Periodic Example Now, we have to assign costs to ending inventory and cost of goods sold. Ending Inventory (600 units) Beginning Inventory (800 units) Purchases (1,150 units) Available for Sale (1,950 units) Goods Sold (1,350) $47,650 ÷ 1,950 = $24.4359 weightedaverage per unit cost McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-20 Weighted-Average Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 24.4359 24.4359 $ 47,650.00 14,661.54 $ 32,988.46 © 2004 The McGraw-Hill Companies, Inc. Slide 8-21 Moving-Average Perpetual Example The following schedule shows the Frame inventory for Yore Frame, Inc. for September. The physical inventory count at September 30 shows 600 mouse pads in ending inventory. Use the perpetual weighted-average method to determine: (1) Ending inventory cost. (2) Cost of goods sold. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-22 Moving-Average Perpetual Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 Date 9/1 9/10 9/30 Sales Units 600 300 450 © 2004 The McGraw-Hill Companies, Inc. Slide 8-23 Moving-Average Perpetual Example Date Purchased Beg. Inv. 800 x 22.00 = 17,600 1-Sep McGraw-Hill/Irwin Sold 600 x 22.000 = Balance $ 17,600.00 13,200.00 4,400.00 © 2004 The McGraw-Hill Companies, Inc. Slide 8-24 Moving-Average Perpetual Example Date Purchased Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep Sold 600 x 22.000 = 300 x 23.200 = Balance $ 17,600.00 13,200.00 4,400.00 11,600.00 6,960.00 4,640.00 $11,600.00 ÷ (800-600+300) = $23.200 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-25 Moving-Average Perpetual Example Date Beg. Inv. 1-Sep 3-Sep 10-Sep 15-Sep 21-Sep 29-Sep 30-Sep Purchased 800 x 22.00 = 17,600 300 x 250 x 200 x 400 x 24.00 = 25.00 = 27.00 = 28.00 = Sold 600 x 22.000 = 300 x 23.200 = 450 x 26.181 = 7,200 6,250 5,400 11,200 Balance $ 17,600.00 13,200.00 4,400.00 11,600.00 6,960.00 4,640.00 10,890.00 16,290.00 27,490.00 11,781.45 15,708.55 $27,490.00 ÷ (800-600+300-300+250+200+400) = $26.181 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-26 Moving-Average Perpetual Example Date Beg. Inv. 1-Sep 3-Sep 10-Sep 15-Sep 21-Sep 29-Sep 30-Sep Purchased 800 x 22.00 = 17,600 300 x 250 x 200 x 400 x 24.00 = 25.00 = 27.00 = 28.00 = Sold 600 x 22.000 = 300 x 23.200 = 450 x 26.181 = 7,200 6,250 5,400 11,200 McGraw-Hill/Irwin Sum Cost of Goods Sold in September Sale Date Units Cost/Unit Total 9/1 600 22.000 $ 13,200.00 9/10 300 23.200 6,960.00 9/30 450 26.181 11,781.45 Total 1,350 31,941.45 Balance $ 17,600.00 13,200.00 4,400.00 11,600.00 6,960.00 4,640.00 10,890.00 16,290.00 27,490.00 11,781.45 15,708.55 © 2004 The McGraw-Hill Companies, Inc. Slide 8-27 First-In, First-Out The FIFO method assumes that items are sold in the chronological order of their acquisition. McGraw-Hill/Irwin The cost of the oldest inventory items are charged to COGS when goods are sold. The cost of the newest inventory items remain in ending inventory. © 2004 The McGraw-Hill Companies, Inc. Slide 8-28 First-In, First-Out Even though the periodic and the perpetual approaches differ in the timing of adjustments to inventory . . . . . . COGS and Ending Inventory Cost are the same under both approaches. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-29 FIFO - Periodic Example The following schedule shows the frame inventory for Yore Frame, Inc. for September. The physical inventory count at September 30 shows 600 mouse pads in ending inventory. Use the periodic FIFO method to determine: (1) Ending inventory cost. (2) Cost of goods sold. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-30 FIFO - Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 These are the 600 $ 47,650.00 most recently acquired units. © 2004 The McGraw-Hill Companies, Inc. Slide 8-31 FIFO - Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 $ 47,650.00 16,600.00 © 2004 The McGraw-Hill Companies, Inc. Slide 8-32 FIFO - Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 These are the first $ 47,650.00 1,350 units 16,600.00 acquired. © 2004 The McGraw-Hill Companies, Inc. Slide 8-33 FIFO - Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 $ 47,650.00 16,600.00 $ 31,050.00 © 2004 The McGraw-Hill Companies, Inc. Slide 8-34 FIFO - Perpetual Example The following schedule shows the frame inventory for Yore Frame, Inc. for September. The physical inventory count at September 30 shows 600 mouse pads in ending inventory. Use the perpetual FIFO method to determine: (1) Ending inventory cost. (2) Cost of goods sold. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-35 FIFO - Perpetual Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 Date 9/1 9/10 9/30 Sales Units 600 300 450 © 2004 The McGraw-Hill Companies, Inc. Slide 8-36 FIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep Sold 600 x 22.00 = 13,200.00 Balance $ 17,600.00 4,400.00 The ending inventory on 9/1 consists of: 200 units from beginning inventory @ $22.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-37 FIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 Sold 600 x 22.00 = 13,200.00 Balance $ 17,600.00 4,400.00 11,600.00 The ending inventory on 9/3 consists of: 200 units from beginning inventory @ $22.00 300 units from the 9/3 purchase @ $24.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-38 FIFO - Perpetual Example Date Purchased Beg. Inv. 800 x 22.00 = 17,600 1-Sep 200 3-Sep 300 x 24.00 = 7,200 10-Sep (remaining from Beg. Inv) (from the 9/3 layer) Sold 600 x 22.00 = 13,200.00 200 x 100 x 22.00 = 24.00 = 4,400.00 2,400.00 Balance $ 17,600.00 4,400.00 11,600.00 7,200.00 4,800.00 The ending inventory on 9/10 consists of: 200 units from the 9/3 purchase @ $24.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-39 FIFO - Perpetual Example Date Purchased Beg. Inv. 800 x 22.00 = 17,600 1-Sep 200 3-Sep 300 x 24.00 = 7,200 10-Sep (remaining from Beg. Inv) (from the 9/3 layer) 15-Sep 250 x 25.00 = 6,250 Sold 600 x 22.00 = 13,200.00 200 x 100 x 22.00 = 24.00 = 4,400.00 2,400.00 Balance $ 17,600.00 4,400.00 11,600.00 7,200.00 4,800.00 11,050.00 The ending inventory on 9/15 consists of: 200 units from the 9/3 purchase @ $24.00 250 units from the 9/15 purchase @ $25.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-40 FIFO - Perpetual Example Date Purchased Beg. Inv. 800 x 22.00 = 17,600 1-Sep 200 3-Sep 300 x 24.00 = 7,200 10-Sep (remaining from Beg. Inv) (from the 9/3 layer) 15-Sep 250 x 25.00 = 6,250 21-Sep 200 x 27.00 = 5,400 Sold 600 x 22.00 = 13,200.00 200 x 100 x 22.00 = 24.00 = 4,400.00 2,400.00 Balance $ 17,600.00 4,400.00 11,600.00 7,200.00 4,800.00 11,050.00 16,450.00 The ending inventory on 9/21 consists of: 200 units from the 9/3 purchase @ $24.00 250 units from the 9/15 purchase @ $25.00 200 units from the 9/21 purchase @ $27.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-41 FIFO - Perpetual Example Date Purchased Beg. Inv. 800 x 22.00 = 17,600 1-Sep 200 3-Sep 300 x 24.00 = 7,200 10-Sep (remaining from Beg. Inv) (from the 9/3 layer) 15-Sep 250 x 25.00 = 6,250 21-Sep 200 x 27.00 = 5,400 29-Sep 400 x 28.00 = 11,200 Sold 600 x 22.00 = 13,200.00 200 x 100 x 22.00 = 24.00 = 4,400.00 2,400.00 Balance $ 17,600.00 4,400.00 11,600.00 7,200.00 4,800.00 11,050.00 16,450.00 27,650.00 The ending inventory on 9/21 consists of: 200 units from the 9/3 purchase @ $24.00 250 units from the 9/15 purchase @ $25.00 200 units from the 9/21 purchase @ $27.00 400 units from the 9/29 purchase @ $28.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-42 FIFO - Perpetual Example Date Purchased Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep (remaining from Beg. Inv) (from the 9/3 layer) 15-Sep 250 x 25.00 = 6,250 21-Sep 200 x 27.00 = 5,400 29-Sep 400 x 28.00 = 11,200 30-Sep (remaining from 9/3 layer) (from the 9/15 layer) Sold 600 x 22.00 = 13,200.00 200 x 100 x 22.00 = 24.00 = 4,400.00 2,400.00 200 x 250 x 24.00 = 25.00 = 4,800.00 6,250.00 Balance $ 17,600.00 4,400.00 11,600.00 7,200.00 4,800.00 11,050.00 16,450.00 27,650.00 22,850.00 16,600.00 Cost of Goods Sold = 31,050.00 The ending inventory on 9/30 consists of: 200 units from the 9/21 purchase @ $27.00 400 units from the 9/29 purchase @ $28.00. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-43 FIFO - Perpetual Example Date Purchased Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep (remaining from Beg. Inv) (from the 9/3 layer) 15-Sep 250 x 25.00 = 6,250 21-Sep 200 x 27.00 = 5,400 29-Sep 400 x 28.00 = 11,200 30-Sep (remaining from 9/3 layer) (from the 9/15 layer) Sold 600 x 22.00 = 13,200.00 200 x 100 x 22.00 = 24.00 = 4,400.00 2,400.00 200 x 250 x 24.00 = 25.00 = 4,800.00 6,250.00 Cost of Goods Sold = 31,050.00 Balance $ 17,600.00 4,400.00 11,600.00 7,200.00 4,800.00 11,050.00 16,450.00 27,650.00 22,850.00 16,600.00 Note that this is the same COGS computed using the Periodic approach. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-44 Last-In, First-Out Any questions before we run into LIFO? McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-45 Last-In, First-Out The LIFO method assumes that the newest items are sold first, leaving the older units in inventory. McGraw-Hill/Irwin The cost of the newest inventory items are charged to COGS when goods are sold. The cost of the oldest inventory items remain in inventory. © 2004 The McGraw-Hill Companies, Inc. Slide 8-46 Last-In, First-Out Unlike FIFO, using the LIFO method may result in COGS and Ending Inventory Cost that differ under the periodic and perpetual approaches. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-47 LIFO - Periodic Example The following schedule shows the frame inventory for Yore Frame, Inc. for September. The physical inventory count at September 30 shows 600 mouse pads in ending inventory. Use the periodic LIFO method to determine: (1) Ending inventory cost. (2) Cost of goods sold. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-48 LIFO - Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 These are the 600 $ 47,650.00 oldest units in inventory. © 2004 The McGraw-Hill Companies, Inc. Slide 8-49 LIFO - Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit 200 $ 22.00 24.00 25.00 27.00 28.00 600 x $22.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 $ 47,650.00 13,200.00 © 2004 The McGraw-Hill Companies, Inc. Slide 8-50 LIFO - Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit 200 $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 These are the $ 47,650.00 most recently 600 x $22.00 acquired 13,200.00 1,350 units. © 2004 The McGraw-Hill Companies, Inc. Slide 8-51 LIFO - Periodic Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 $/Unit 200 $ 22.00 24.00 25.00 27.00 28.00 1,950 600 1,350 $4,400 + $30,050 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 $ 47,650.00 13,200.00 $ 34,450.00 © 2004 The McGraw-Hill Companies, Inc. Slide 8-52 LIFO - Perpetual Example The following schedule shows the frame inventory for Yore Frame, Inc. for September. The physical inventory count at September 30 shows 600 mouse pads in ending inventory. Use the perpetual LIFO method to determine: (1) Ending inventory cost. (2) Cost of goods sold. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-53 LIFO - Perpetual Example Yore Frame, Inc. Frame Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Cost of Goods Sold McGraw-Hill/Irwin Units 800 300 250 200 400 1,950 600 1,350 $/Unit $ 22.00 24.00 25.00 27.00 28.00 Total $ 17,600.00 7,200.00 6,250.00 5,400.00 11,200.00 Date 9/1 9/10 9/30 Sales Units 600 300 450 © 2004 The McGraw-Hill Companies, Inc. Slide 8-54 LIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep Sold 600 x 22.00 = 13,200.00 Balance $ 17,600.00 4,400.00 In LIFO, we assume that we sell the newest units in inventory first. In this case, the 600 “newest” units come from beginning inventory, leaving 200 units in the beginning inventory layer. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-55 LIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 Sold 600 x 22.00 = 13,200.00 Balance $ 17,600.00 4,400.00 11,600.00 The ending inventory on 9/3 consists of: 200 units from beginning inventory @ $22.00 300 units from the 9/3 purchase @ $24.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-56 LIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep (from the 9/3 purchase) Sold 600 x 22.00 = 13,200.00 300 x 24.00 = 7,200.00 Balance $ 17,600.00 4,400.00 11,600.00 4,400.00 For the 9/30 sale, we must identify the 300 newest units. They all come from the September 3 purchase. Note that all of the 9/3 units have been “sold” and only 200 of the beginning inventory units remain. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-57 LIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep (from the 9/3 purchase) 15-Sep 250 x 25.00 = 6,250 Sold 600 x 22.00 = 13,200.00 300 x 24.00 = 7,200.00 Balance $ 17,600.00 4,400.00 11,600.00 4,400.00 10,650.00 The ending inventory on 9/15 consists of: Cost of Goods Sold = 20,400.00 200 units from beginning inventory @ $22.00 250 units from the 9/15 purchase @ $25.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-58 LIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep (from the 9/3 purchase) 15-Sep 250 x 25.00 = 6,250 21-Sep 200 x 27.00 = 5,400 Sold 600 x 22.00 = 13,200.00 300 x 24.00 = 7,200.00 Balance $ 17,600.00 4,400.00 11,600.00 4,400.00 10,650.00 16,050.00 The ending inventory on 9/21 consists of: Cost of Goods Sold = 20,400.00 200 units from beginning inventory @ $22.00 250 units from the 9/15 purchase @ $25.00 200 units from the 9/21 purchase @ $27.00 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-59 LIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep (from the 9/3 purchase) 15-Sep 250 x 25.00 = 6,250 21-Sep 200 x 27.00 = 5,400 29-Sep 400 x 28.00 = 11,200 Sold 600 x 22.00 = 13,200.00 300 x 24.00 = 7,200.00 Balance $ 17,600.00 4,400.00 11,600.00 4,400.00 10,650.00 16,050.00 27,250.00 The ending inventory on 9/29 consists of: Cost of Goods Sold = 20,400.00 200 units from beginning inventory @ $22.00 250 units from the 9/15 purchase @ $25.00 200 units from the 9/21 purchase @ $27.00 400 units from the 9/29 purchase @ $28.00. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-60 LIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep (from the 9/3 purchase) 15-Sep 250 x 25.00 = 6,250 150 21-Sep 200 x 27.00 = 5,400 29-Sep 400 x 28.00 = 11,200 30-Sep (from the 9/29 purchase) (from the 9/21 purchase) Sold 600 x 22.00 = 13,200.00 300 x 24.00 = 7,200.00 400 x 50 x 28.00 = 27.00 = 11,200.00 1,350.00 Cost of Goods Sold = 32,950.00 Balance $ 17,600.00 4,400.00 11,600.00 4,400.00 10,650.00 16,050.00 27,250.00 16,050.00 14,700.00 For the 9/30 sale, we must identify the 450 newest units. 400 of them come from the 9/29 purchase. The other 50 come from the 9/21 purchase. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-61 LIFO - Perpetual Example Date Purchased 200 Beg. Inv. 800 x 22.00 = 17,600 1-Sep 3-Sep 300 x 24.00 = 7,200 10-Sep (from the 9/3 purchase) 15-Sep 250 x 25.00 = 6,250 150 21-Sep 200 x 27.00 = 5,400 29-Sep 400 x 28.00 = 11,200 30-Sep (from the 9/29 purchase) (from the 9/21 purchase) Sold 600 x 22.00 = 13,200.00 300 x 24.00 = 7,200.00 400 x 50 x 28.00 = 27.00 = 11,200.00 1,350.00 Cost of Goods Sold = 32,950.00 Balance $ 17,600.00 4,400.00 11,600.00 4,400.00 10,650.00 16,050.00 27,250.00 16,050.00 14,700.00 The ending inventory on 9/30 consists of: 200 units from beginning inventory @ $22.00 250 units from the 9/15 purchase @ $25.00 150 units from the 9/21 purchase @ $27.00. McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-62 When Prices Are Rising . . . FIFO Matches low (older) costs with current (higher) sales. Inventory is valued approximates replacement cost. Results in higher taxable income. McGraw-Hill/Irwin LIFO Matches high (newer) costs with current (higher) sales. Inventory is valued based on low (older) cost basis. Results in lower taxable income. Is not officially endorsed by the IASC. © 2004 The McGraw-Hill Companies, Inc. Slide 8-63 Decision Makers’ Perspective What factors motivate companies to select one inventory method over another? How closely do reported costs reflect actual flow of inventory? How well are costs matched against related revenues? How accurate are the timing of reported income and income taxes? McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc. Slide 8-64 LIFO Liquidation When prices rise . . . LIFO inventory costs on the balance sheet are “out of date” because they reflect old purchase transactions. If inventory declines, these “out of date” costs may be charged to current earnings. McGraw-Hill/Irwin This LIFO liquidation results in “paper profits.” © 2004 The McGraw-Hill Companies, Inc. Slide 8-65 LIFO Inventory Pools Inventory Pools consist of inventory units grouped according to similarities. Using Inventory Pools with LIFO simplifies record keeping. McGraw-Hill/Irwin For example, all similar units purchased at the same time can be “pooled” and assigned an average unit cost. © 2004 The McGraw-Hill Companies, Inc. Slide 8-66 Dollar-Value LIFO (DVL) DVL inventory pools are viewed as layers of value, rather than layers of similar units. DVL simplifies LIFO record-keeping. DVL minimizes the probability of layer liquidation. McGraw-Hill/Irwin At the end of the Example period, we determine if The inventory replacement a new layer inventory differs was added byfrom the old inventory on comparing ending hand. We to just create a inventory beginning new layer. inventory. © 2004 The McGraw-Hill Companies, Inc. Slide 8-67 Dollar-Value LIFO (DVL) We need to determine if the increase in ending inventory over beginning inventory was due to a price increase or an increase in inventory. 1a. Compute a Cost Index for the year. McGraw-Hill/Irwin Cost index in layer year = Cost in layer year ÷ Cost in base year © 2004 The McGraw-Hill Companies, Inc. Slide 8-68 Dollar-Value LIFO (DVL) 1b. Deflate the ending inventory value using the cost index. 1c. Compare ending inventory (at base year cost) to beginning inventory. McGraw-Hill/Irwin Ending Inventory at base year cost Ending = Inventory ÷ Cost Cost Index Ending Change in Inv. at Beg. = – Inventory Base Year Inventory Cost © 2004 The McGraw-Hill Companies, Inc. Slide 8-69 Dollar-Value LIFO (DVL) Next, identify the layers in ending inventory and the years they were created. Convert each layer’s base year cost to layer year cost by multiplying times the cost index. McGraw-Hill/Irwin Sum all the layers to arrive at Ending Inventory at DVL cost. © 2004 The McGraw-Hill Companies, Inc. Slide 8-70 End of Chapter 8 McGraw-Hill/Irwin © 2004 The McGraw-Hill Companies, Inc.