Impact of Adjusting Entries Spencer Barr, Amy Collmeyer, Xi Dai, Kevin Steitz, Kathryn Young Introduction • Definition of adjusting entry – Deferral – Accrual • Concepts – Revenue Recognition Principle – Matching Principle • Impact of adjusting entry • Assignment Part A 1. On December 1, 2011, Johnson received a $45,000 payment for services to be rendered equally over a four-month period. Service revenue was credited. Date 12/31/1 1 Account Name Cash Debit Credit $45,00 0 Service Revenue $45,00 0 (To record cash for services provided) Service Revenue $33,75 0 Assets = Liabilities Unearned Revenue + Stockholders’ Equity (0) (-) (+) (To record revenue for future services) $33,75 0 Part A cont. 2. On December 31, 2011, the company paid a local radio station $16,000 for 40 radio ads that were to be aired, 20 per month, throughout January and February of 2012. Prepaid advertising was debited. Assets = Liabilities + Stockholders’ Equity (0) (0) (0) *No adjusting journal entry!* But… Date 12/31/1 1 Account Name Advertising Expense Prepaid Advertising (Paid cash for Debit Credit $8,00 0 $8,00 0 Part A cont. 3. Employee salaries for the month of December 2011 totaling $8,400 will be paid on January 5, 2012. Date 12/31/1 1 Account Name Debit Salaries Expense Credit $8,40 0 Salaries Payable $8,40 0 (To record accrued Assets = Liabilities + Stockholders’ Equity salaries) (0) (+) (-) Part A cont. 4. On September 31, 2011, Johnson Corp. borrowed $60,000 from a local bank. A note was signed with principal and 6% interest to be paid on September 1, 2012. Date 12/31/1 1 Account Name Interest Expense Debit Credit $900 Interest Payable (To record interest on notes Assets + Liabilities + Stockholders’ Equity payable) (0) (+) (-) $900 Part A cont. 5. On December 31, 2011, it was determined that $8,000 of the recorded accounts receivable would prove to be uncollectible. Date 12/31/1 1 Account Name Bad Debts Expense Debit $8,00 0 Allowance for Doubtful Accounts (To record estimate of uncollectible Credit Assets = Liabilities + Stockholders’ Equity accounts) (-) (0) (-) $8,00 0 Part B 1. Total assets on December 31, 2011 Total Assets Overstated 5) 12/31/11 12/31/11 Understated Adj. 8000 Bal. 8000 Part B cont. 2. Total liabilities on December 31, 2011 Total Liabilities Overstated 1) 12/31/11 Understated Adj. 11,250 3) 12/31/11 4) 12/31/11 12/31/11 Bal. 1,950 Adj. 8,400 Adj. 900 Part B cont. 3. Net income for 2011 Net Income Overstated Understated 3) 12/31/11 Adj. 8,400 1) 12/31/11 4) 12/31/11 Adj. 5) 12/31/11 Adj. 8,000 12/31/11 Bal. 6,050 900 Adj. 11,250 Part B cont. 4. Total retained earnings on December 31, 2011 Total Retained Earnings Overstated Understated 3) 12/31/11 Adj. 8,400 1) 12/31/11 4) 12/31/11 Adj. 5) 12/31/11 Adj. 8,000 12/31/11 Bal. 6,050 900 Adj. 11,250 Part B cont. 5. Total stockholders’ equity on December 31, 2011 Total Stockholders’ Equity Overstated Understated 3) 12/31/11 Adj. 8,400 1) 12/31/11 4) 12/31/11 Adj. 5) 12/31/11 Adj. 8,000 12/31/11 Bal. 6,050 900 Adj. 11,250 Conclusion