2ND WORKSHOP ON POWER SECTOR REFORMS AT LAHORE ON 11TH & 12TH NOVEMBER 2010 OVER VIEW • HESCO has now been bifurcated in to HESCO (modified) and SEPCO (Sukkur Electric Power Company Ltd.) a Newly created Company vide Notification No. MDP/GM/HR/Dir/( O&M) /(PEPCP) /1632-99 dated 26-07-2010. The legal process of bifurcation is in progress. • The Distribution System of the HESCO (modified) is consist of three Operation circles, namely: – Hyderabad –I. – Hyderabad –II. – Nawabshah. • The Distribution System of the SEPCO is also consist of three Operation circles, namely: – Sukkur. – Larkana. – Dadu. • The registration of SEPCO under the Companies ordinance 1984 is under process. HESCO COMMAND AREA * JACOBABAD * SHIKARPUR LARKANA * LARKANA * GHOTKI SUKKUR * SUKKUR * KHAIRPUR SERVICE AREA OPR. CIRCLES GSO CIRCLES DISTRICTS = CUSTOMERS = 1,516,630 * DADU DADU * N.FEROZ NAWABSHAH * N/SHAH * SANGHAR * JAMSHORO CIRCLE-II HYDERABAD CIRCLE - I HYDERABAD * HYDERABAD * M.P.KHAS * THAR * THATTA * BADIN ARABIAN SEA = 126758 SQ.KM = = 06 02 22 H E S C O P R O F I L E SEPTEMBER - 2010 1. Area 126,758 Sq. KM HESCO Customers 2. Total (Nos.) Urban 415113 (50%) 830228 SEPCO Rural 415115 (50%) Transmission Lines 132 KV (K.M) 3216.25 66 KV (K.M) 3. 2106.56 1109.69 Grid Stations (Nos.) 4. 132 KV 66 KV 5. 11KV Feeders (Nos.) 6. H.T Line (K.M) 7. L.T Line (K.M) Distribution Transformers 25 KVA 50 KVA 8. 100 KVA 200 KVA OTHERS Rural 446161 (65%) 72 (19%) 301 (81%) 2334.63 1667.30 667.33 46 22 288 686402 Urban 24024 1 (35) 38 12 106 (37%) 182 (63%) 373 23930.49 13023.91 23300.72 12928.99 27976 12668 7043 2335 1346 4584 30431 13633 7661 3381 1592 4164 CUSTOMERS STATISTICS SEPTEMBER - 2010 DESC. NO. OF CUSTOMERS % OF TOTAL % OF TOTAL % GROWTH OF CONSUMPTI CUSTOMERS CONSUMPTION ON Domestic 1121594 80.55 54.27 9.99 Commercial 244218 16.10 6.53 8.06 1.51 19.05 0.87 Industrial B-4 B-3 B-2 B-1 08 No. 213 No. 3976 No. 18711 No. Total 22908 No. Tube well 26174 1.73 13.44 1.39 Others 1736 0.11 6.71 6.06 1516630 100 100 6.55 TOTAL KEY PERFORMACNE INDICATORS (KPI’S) PERFORMANCE CONTRACT 1ST QUARTER –[JUL-SEPT.-10] KEY PERFORMANCE INDICATORS 1st QURARTER (JUL-SEPT-2010) HESCO Key Performance Indicators Weight Target FY 2010-11 Target 1st Qtr Actual Weighted Score. (a) Operational Commercial Performance 40% i Line Losses 10% 33.50% 38.77% 38.67% 5.00% ii Collection Ratio 20% 62.37% 52.53% 45.22% 5.00% 58.52% 67.84% 72.26% AT&C Losses iii Transformer Failure Rate 2% 4.50% 1.33% 1.98 % 0.00% iv Line Failure Rate - Below 3 minutes 2% 200 53.00 30.41 2.00% v Line Failure Rate - Above 3 minutes 2% 150 41.50 33.57 2.00% 4% 25.0% 6.25% 4.1 % 4.00% Defective Meters - 7-12m as % of total vi Sub-total 40% Cont….to next page 18.00% HESCO KEY PERFORMANCE INDICATORS 1st QURARTER (JUL-SEPT-2010) Key Performance Indicators Weight Target FY 2010-11 Target 1st Qtr Actual Weighted Score (b) Financial Performance (20%) i Cash in Transit (Monthly Average) 8% 10.00% 10.00% 7.31 % 8.00% ii O&M Expenses, Rs./kwh 12% 1.24 1.24 1.02 12.00% Sub-total 20% 20.00% (c) Capital Expenditure Project Implementation 15% iii Capitalization (Completion of A90 Form) Capital Expenses: Secondary Transmission & Grid Station (STG) Distribution of Power (DOP) iv Energy Loss Reduction Program (ELR) 2% 90% 25% 40.51 % 2.00% v Rural Electrification (RE) 1% 60% 30% 25.00 % 0.25% Sub-total 15% i ii 5% 60% 10% 4.43 % 0.00% 5% 90% 25% 8.24 % 0.00% 2% 90% 25% 39.90 % 2.00% Cont….to next page 4.25% KEY PERFORMANCE INDICATORS 1st QURARTER (JUL-SEPT-2010) HESCO Key Performance Indicators (d) Customer Relations Management: (%) i New Connections Nos. ii Customer Facilitation Efficiency of Supply Complaint iii Resolution Efficiency of Billing Complaint iv Resolution Sub-total: (e) Human Resource Management 12% Weight Target FY 2010-11 1% 1% 33,522 50.00% 1% 2% Target 1st Qtr Actual Weighted Score 8,381 50.00% 6,832 50.00 % 0.25% 1.00% 95.00% 95.00% 96.00 % 1.00% 80.00% 80.00% 86.00 % 2.00% 5% 4.25% i Officers Strength - Occupancy Ratio 2% 91.00% 91.00% 93.88 % 2.00% ii Staff Strength - Occupancy Ratio 2% 90.00% 90.00% 87.01 % 1.50% iii Resolution of Disciplinary Cases 1% 50.00% 50.00% 12.37 % 0.00% iv Settlement of Audit Paras 1% 70.00% 70.00% 6.13 % 0.00% 3% 60.00% 60.00% 0.00 % 0.00% 3% 50.00% 50.00% 3.85 % 0.00% v vi Percentage of Officers Trained During the period Percentage of Staff Trained During the period Sub-total: 12% Cont….to next page 3.50% HESCO KEY PERFORMANCE INDICATORS 1st QURARTER (JUL-SEPT-2010) Key Performance Indicators Weight Target FY 2010-11 Target 1st Qtr Actual Weighted Score (f) Employee Safety 10% i No. of Accidents - Fatal 6% 12 3 4 0.00% ii No. of Accidents - NonFatal 4% 20 5 5 2.00% Sub-total Total * Result: Good 10% 2.00% 100% 52.00%* STATUS OF VARIOUS PROJECTS: A- PSDP WORKS GRID STATIONS & TRANSMISSION LINES (2010-11) (A) GRID STATIONS (PSDP) S.No DESCRIPTION Total SCOPE Nos. COMPLETED DURING 1st Quarter i NEW 08 02 ii CONVERSION 01 90% Completed iii AUGMENTATION / Extension 11 02 TOTAL 20 04 143.06 KM 70% Completed (B) TRANSMISSION LINES (PSDP) i NEW T/Lines Detail Scope B- Investment Programme Through Donor Agencies a. ADB b. WB PROJECTS UNDER ADB DESCIPTIOIN No. of Works Extension Augmentation 3 7 ELR Total 10 SCOPE OF WORKS 1. 66 KV Badin 2. 66 KV Thari Mirwah 3. 66 KV Dokri 1. 132 KV Gambat 2. 132 KV Jacobabad 3. 132 Tando Allah Yar 4. 132 KV Tando Adam 5. 132 KV Sukkur Site 6. 132 KV Deharki 7. 66 KV Deharki 606 K.M Aerial Bundle Cables Replacement of Meters 121, 200 AMOUNT Completion [US$ M] Schedule 12.43 June, 2011. 13. 80 December, 2011. 26.23 PROJECTS UNDER The World Bank DESCIPTIOIN No. of Works New 4 Augmentation 4 Extension 1 Conversion( from 66 KV to 132 KV ) 4 Total 13 SCOPE OF WORKS 1. 132 KV Buxapur 2. 132 KV Chamber 3. 132 KV Larkana-III 4. 132 KV Tando Bago 1. 132 KV Phulleli 2. 132 KV N.S. Feroze 3. 132 KV Kot Diji 4. 132 KV Umar Kot 132 KV Nooriabad AMOUNT Completion [US$ M] Schedule December, 2011. 26.31 Completed December,20 11 1. Matiari 2. Samaro 3. Naukot 4. Kandiari June, 2011 26.31 Cont: ..Next Page PROJECTS UNDER The World Bank DESCIPTIOIN SCOPE OF WORKS AMOUNT [US$ M] Completion Schedule 25.00 December, 2011. 445 K.M Aerial Bundle Cables ELR Replacement of Meters 90,780 Total 25.00 STOCK OF CRITICAL ITEMS Sr. No. Description Unit HESCO SEPCO Total 1 25 KVA Distribution Transformers Nos. 225 271 496 2 50 KVA Distribution Transformers Nos. 80 51 131 3 100 KVA Distribution Transformers Nos. 97 38 135 4 HT Steel Structures 34-8" ft Nos. 30 161 191 5 LT Steel Structures 30" ft Nos. 2124 1787 3911 6 ACSR Conductor Rabbit KM 92.724 387.169 479.893 7 A.A Conductor Ant KM 737.62 402.863 1140.483 8 11KV Wooden Cross Arms Nos. 1355 Note: 166 The sufficient stock of critical items are available in stores as well as in pipeline. After recession of water from the flooded areas under the Jurisdiction of SEPCO, the Power supply will be restored. Detail 1521 HESCO COMPARATIVE INCOME STATEMENT FY 2008-09 Vs. FY 2009-10 (ACTUAL) Rs. In M 2009-10 2008-09 VARIANCE Sales of Electricity 61,957 54,892 7,065 Cost of Electricity 59,117 45,425 13,693 Gross Profit / (Loss) 2,840 9,467 (6,627) Operating Cost 6,293 5,362 931 Provision for bad debts 2,017 2,059 (42) Depreciation 1,353 1,116 237 Total Cost 9,663 8,537 (1.126) (6,823) 930 (7,753) 2,932 2,488 444 206 1,145 (939) (4.098) 2,273 (1,825) 14 - 14 (4,111) 2,273 (1838) - 114 114 (4,111) 2,159 (6,270) LESS : Operating Profit / (Loss) Others Income Financial Charges Net Profit /(Loss) before Tax Tax Net Profit /(Loss) After Tax Worker Profit Participation Fund Net Profit/ (Loss) after Tax HESCO BALANCE SHEET AS AT 30TH JUNE Rs. In Million FY 2009-10 FY 2008-09 30,219 (44,560) (14,341) 9,554 30,219 (40,449) (10,230) 7,521 Non Current Liabilities 13,700 11,107 Current Liabilities 96,625 58,634 105,538 67,032 29,667 25,078 6 8 75,865 41,946 105,538 67,032 EQUITY AND LIABILITIES: SHARE CAPITAL & RESERVES Deposit for shares Accumulated Loss Deferred Credit Total Equity & Liabilities ASSETS: Operating Assets Long Term Loans & Advances Current Assets Total Assets HESCO LOSS ANALYSIS FY 2009-10 A- Increase in Financial FY 2009-10: i- Net Profit and (Loss) FY 2009-10 ii- Net Profit and (Loss) FY 2008-09 iii.- Increase in Loss FY 2009-10 (Rs. 4,110.82) (M) Rs. 2,159.33 (M) (Rs. 6,270.15) (M) B- Reasons for Increase in Losses: i- IMPACT OF LOSSES OVER NEPRA TGARGET • Total Units Purchased in FY 2009-10 8,275.02 Mkwh • Units Lost due to excess losses 6.8% (i.e 28% to 34.80%) 562.70 Mkwh • Revenue Loss ( 562.70 Mkwh X Rs. 11.48/kwh) Rs. 6,459.80 (M) C. D. E. Net Profit /(Loss) FY 2009-10 Disallowed cost by NEPRA FY 2009-10 Net Profit /(Loss) after above adjustment (Rs. 4,110.82) (M) Rs. 6,459.80 (M) Rs. 2,348.98 (M)