1 DRAFT Revenue Allocation and Rate Design 2nd Workshop for Expected Parties to PG&E’s 2014 GRC Phase 2 Filing DRAFT July 18th , 2012 DRAFT Workshop Agenda 2 Topic Presenter Time 1 Welcome and Introductions Mareijke Weidemann 10 minutes 2 Marginal Cost Model Progress Update Tom Troup 10 minutes 3 Customer Generation: Impact on Diversity Dan Pease 10 minutes 4 Preview of Model Roadmap Patricia Gideon 5 minutes 5 Revenue Allocation Model Progress Update Patricia Gideon 15 minutes 6 Rate Design Progress Update Nancy Breckenridge 30 minutes 7 • User Guide • Recorded Billing Determinants • Excel Compatibility Patricia Gideon/ Nancy Breckenridge 30 minutes 8 Other Items TBD TBD DRAFT Marginal Cost Model Progress Update MCAC Model • Work in progress to add: – Entry form for replacement costs – RECC/Rental Method calculation option for capital components • Additional model cleanup is ongoing MDCC Model • Excel files consolidated • Additional model formatting and cleanup is ongoing Financial Loader Model • Model consolidated and formatted similar to MCAC • Additional model cleanup is ongoing RCS Model • Project scoping underway to update for SmartMeterī infrastructure 3 DRAFT Customer Generation: Impact on Diversity Is a study warranted to establish the extent to which customer generation creates diversity on PG&E’s distribution system? • Discussion. 4 DRAFT 5 Preview of Model Roadmap INPUTS •Distribution Marginal Cost •Generation Marginal Cost •PCAFs •FLTs •TOU Shares •Recorded kWh Data •Billing Determinants •Present Rates •Revenue at Present Rates RA/RD MODEL Revenue Allocation OUTPUTS RA/RD Summaries •Full EPMC (100%) •Proposed (XX% Movement to EPMC) Present v. Proposed Rate Table Rate Design Bill Comparisons DRAFT Revenue Allocation Model Progress Update 1. Additional allocator based on CARE surcharge eligible sales built into predefined revenue allocators 2. Three additional fields for “user-defined” revenue components built into model 3. Ability to select from multiple allocator options for redistribution of capped revenue shortfalls/overages 4. Faster macros for balancing the model and for capping the percent change in revenue allocation 5. Calculation of floor value in capping mechanism corrected 6. Additional capping options under review 6 DRAFT Rate Design Progress Update 1. Consistent data presentation (e.g., rate schedules always listed as column headers) 2. Calculations organized sequentially 3. Consistent color coding 4. Removal of redundant data within tabs 5. Clearly labeled units 6. Fewer tabs (e.g., revenue checks built into calculation tabs) 7 DRAFT Rate Design Progress Update (Cont.) Color Coding Legend Indicator Meaning Blue Font Alphanumeric value or constraint Black Font Formula or mixed formula and alphanumeric values without links Green Font Formula with link to another file Purple Font Formula with link to another tab Red Font Error message triggered Blue Font, Purple Outline Alphanumeric values updated by VBA Codes Blue Tab Purple Tab Cover Worksheet (CV_), Table of Contents (TC_), or Section Cover Worksheet (SCV_) Inputs Worksheet (IN_) Yellow Tab Calculation Worksheet (CALC_) Green Tab Outputs Worksheet (OUT_) Black Tab Information Worksheet (INF_) 8 DRAFT 9 Rate Design Progress Update (Cont.) Revenue Allocation for Rate Design Rate Calculations Revenue Check • Subtract nonallocated & customer charge revenue • Allocate by season & rate component Divide revenue by billing determinants according to design parameters Ensure rates recover revenue allocated to rate schedule DRAFT User Guide 10 DRAFT Recorded Billing Determinants 11 DRAFT Recorded Billing Determinants (continued) 12 DRAFT Other Items 13