ReSA - THE REVIEW SCHOOL OF ACCOUNTANCY FAR DLSU-Dasmarinas Lecture Series FINANCIAL ACCOUNTING & REPORTING C. ESPENILLA J. BINALUYO SHAREHOLDERS’ EQUITY THEORIES 1. Total shareholders’ equity represents a. a claim to specific assets contributed by the owners. b. the maximum amount that can be borrowed by the enterprise. c. a claim against a portion of the total assets of an enterprise. d. only the amount of earnings that have been retained in the business. 2. A primary source of shareholders’ equity is a. income retained by the corporation. b. appropriated retained earnings. c. contributions by shareholders. d. both income retained by the corporation and contributions by holders. 3. Which of the following represents the total number of shares that a corporation may issue under the terms of its charter? a. authorized shares b. issued shares c. unissued shares d. outstanding shares 4. When treasury shares are purchased for more than the par value of the shares and the cost method is used to account for treasury shares, what account(s) should be debited? a. Treasury shares for the par value and share premium for the excess of the purchase price over the par value. b. share premium for the purchase price. c. Treasury shares for the purchase price. d. Treasury shares for the par value and retained earnings for the excess of the purchase price over the par value. 5. In January 2021, Foler Corporation, a newly formed company, issued 10,000 shares of its P10 par ordinary shares for P15 per share. On July 1, 2021, Foler Corporation reacquired 1,000 shares of its outstanding shares for P12 per share. The acquisition of these treasury shares a. decreased total shareholders’ equity. b. increased total shareholders’ equity. c. did not change total shareholders’ equity. d. decreased the number of issued shares. 6. Treasury shares are a. shares held as an investment by the treasurer of the corporation. b. shares held as an investment of the corporation. c. issued and outstanding shares. d. issued but not outstanding shares. 7. When treasury shares are purchased for more than the par value of the shares and the cost method is used to account for treasury shares, what account(s) should be debited? a. Treasury shares for the par value and share premium for the excess of the purchase price over the par value. b. share premium for the purchase price. c. Treasury shares for the purchase price. d. Treasury shares for the par value and retained earnings for the excess of the purchase price over the par value. 8. At its date of incorporation, Solid, Inc. issued 100,000 shares of its P10 par ordinary shares at P11 per share. During the current year, Solid acquired 20,000 ordinary shares at a price of P16 per share and accounted for them by the cost method. Subsequently, these shares were reissued at a price of P12 per share. There have been no other issuances or acquisitions of its own ordinary shares. What effect does the reissuance of the shares have on the following accounts? Retained Earnings Share Premium a. Decrease Decrease b. No effect Decrease c. Decrease No effect d. No effect No effect 9. Contributed capital consists of the following major components? a. legal and stated capital b. retained earnings and legal capital c. legal capital and additional paid-in capital d. additional paid in capital and retained earnings 10. How should the excess of subscription price over the value of ordinary shares subscribed be recorded? a. as share premium when the share capital is issued b. as share premium when the subscription is received c. as share premium when the subscription is collected d. as retained earnings when the subscription is received 11. Treasury share was acquired for cash at a price in excess of its par value. The treasury share was subsequently sold for cash at a price in excess of its acquisition price. Assuming that the cost method of accounting for treasury share transactions is used, what is the effect on total shareholders’ equity? Purchase of treasury share Sale of treasury share a. Increase Decrease b. Decrease No effect Page 1 of 5 0915-2303213 www.resacpareview.com ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY FAR SHAREHOLDERS’ EQUITY c. d. Decrease No effect Increase No effect PROBLEMS PROBLEM 1: (SFP PRESENTATION; SHARE ISSUE) Determine the adjusted balance of the following based on the balances as of December 31, 2020 below: 1. Total additional paid-in capital 2. Total contributed capital 3. Total stockholders’ equity Ordinary shares (see audit note a) Preference shares (see audit note a) Subscribed ordinary shares (see audit note b) Subscribed preference shares (see audit note b) Subscriptions receivable – Ordinary shares (see audit note b) Subscriptions receivable – Preference shares (see audit note b) Share premium – Ordinary shares Share premium – Preference shares Bonds payable, Due December 31, 2025 Premium on bonds payable Share premium - Treasury share transactions Additional paid-in capital - bond conversion option Donated capital Ordinary share options outstanding Ordinary share warrants outstanding Accumulated unrealized holding loss on financial asset at fair value through other comprehensive income/losses Accumulated revaluation surplus/reserves Accumulated net remeasurement gain on accumulated benefits obligation and plan assets Accumulated foreign exchange translation reserves, credit Accumulated hedging reserves, debit Treasury shares (see audit note c) Accumulated profits – appropriated for treasury shares Ordinary share dividends payable (see audit note c) Accumulated profits – appropriated for plant expansion Accumulated profits - unappropriated Accumulated profits – bonds payable repayment ? ? ? ? ? ? ? ? 2,000,000 200,000 240,000 120,000 150,000 180,000 25,000 130,000 600,000 90,000 300,000 265,000 ? ? 290,000 800,000 1,650,000 500,000 Audit notes: A. India Corporation issued 100,000 ordinary shares (no par value but with a P10 stated value) and 40,000 preference shares (P20 par value) for a lump-sum amount P2.8M. The prevailing fair values of ordinary shares and preference shares on the date of issuance was at P15 per share and P25 per share, respectively. B. Additional 50,000 ordinary shares and 20,000 preference shares were subscribed at P18 per share and P30 per share, respectively. 25% of the subscriptions price for both ordinary and preference shares remained outstanding as of December 31, 2020. The receivable balance from ordinary shares were collectible within the next 12 months, while the receivable balance from preference shares are noncurrent. None of the subscribed shares were fully paid by the end of the year. C. There were no other transactions affecting the company’s issued and subscribed shares during the year other than a reacquisition of 5,000 ordinary shares (as treasury shares) at P16 per share and the declaration of 20% stock dividends on ordinary shares. PROBLEM 2: (SHARE ISSUE; TREASURY SHARES; CONVERTIBLE PREFERENCE SHARES) You were assigned to audit the shareholders’ equity of America Corp. for the year ended December 31, 2020. America Corp. was incorporated in early 2019 when it was authorized by SEC to issue 1,000,000 ordinary shares (P20 par) and 500,000 preference shares (P100 par). The following schedule reflects the company’s capital balances as of December 31, 2019: Ordinary shares, 120,000 shares issued at inception of operations in lieu of a Land and Building with a total fair market value of P3M (40% attributed to the Land.) Preference shares, 40,000 shares issued in June 30, 2019 at P120 per share. One preference share can be convertible to four ordinary shares Retained earnings, which is the company’s net income in 2019 Total shareholders’ equity P2,400,000 4,800,000 1,158,000 ? Your inquiries and investigation revealed the following transactions which occurred in 2020: Page 2 of 5 0915-2303213 www.resacpareview.com ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY FAR SHAREHOLDERS’ EQUITY a. On January 5, the company reacquired 20,000 ordinary shares at P600,000 and held them as treasury share. b. On March 1, the company issued 45,000 additional ordinary shares with P1M, 12% face value bonds for a lump sum consideration amounting to P2,250,000. The bonds which pay interest every December 31 and shall mature on December 31, 2025, were currently quoted in the market at 110 (excluding accrued interest) while each ordinary share is selling currently in the market at P30. c. On April 5, the company reissued 6,000 of the treasury shares reacquired on January 5 at P35 per share. d. On July 20, the company reissued 9,000 of the treasury shares reacquired on January 5 in lieu of professional services received from lawyers. The fair value of the services received was at P250,000 which is believed to be reflective of the prevailing fair value of the shares on that date. e. On August 1, the company retired and reverted to unissued basis 3,000 of the treasury shares reacquired on January 5. f. On October 31, 8,000 of the preference shares were converted to ordinary shares. g. The company registered an adjusted net income in 2020 at P2,798,000. Based on the information above, determine the adjusted balance of the following as of Dec. 31, 2020: 1. Ordinary Shares 2. Preference Shares 3. Share premium – Ordinary shares 4. Share premium – Preference shares 5. Share premium – Treasury shares 6. Additional Paid-in Capital 7. Contributed Capital 8. Stockholders’ Equity PROBLEM 3: (SHARE ISSUE; SHARE WARRANTS AND SHARE RIGHTS) You were assigned to audit the shareholders’ equity of Indonesia Inc. for the year ended December 31, 2020. Indonesia Inc. was incorporated in early 2019 when it was authorized by SEC to issue 500,000 ordinary shares (P50 par) and 1,000,000 preference shares (P20 par). The following schedule reflects the company’s capital balances as of December 31, 2019: Ordinary shares, 100,000 shares issued Preference shares, 300,000 shares issued Share premium – Ordinary shares Share premium – Preference shares Retained earnings, which is the company’s net income in 2019 Total shareholders’ equity 5,000,000 6,000,000 500,000 1,200,000 2,980,000 ? Your inquiries and investigation revealed the following transactions, which occurred in 2020: a. On March 1, the company received subscriptions for 50,000 ordinary shares at P70 per share from five subscribers (10,000 shares each). The subscribers were required to pay 25% of the subscriptions price in cash as down payment with balance to be settled after 3 months. b. June 1, the company received the balance from four subscribers on March 1. Shares were therefore issued. The remaining subscriber defaulted on the balance. As per agreement, the company auctioned out the defaulted shares and incurred P20,000 in auction expenses. c. On September 1, the highest bidder on the defaulted shares was selected and the amount due was collected. The amount due includes a 12% annual interest on the subscriptions’ receivable balance defaulted. d. On September 15, the company issued 20,000 preference shares for P840,000. Each preference share was issued with five warrants. Two warrants can be exercised to purchase one ordinary share at P56 per share up to 2 years from date of issue. The preferences shares were currently selling in the market at P34 per share while each warrant can be sold separately at P1.20 per warrant. e. On October 12, 60% of the warrants issued with preference shares were exercised. f. On October 31, the company issued at 12%, P2M bonds payable for a total lump sum of P2,380,000. Attached to each P1,000 bonds are 20 warrants. The bonds, which pay interests annually every December 31, are currently quoted at 104 (excluding accrued interest) without the warrant while the warrant has a market value of P1.25 per warrant. One warrant can be exercised to purchase two ordinary shares at P52 per share up to 2 years from date of issue. g. On November 4, 75% of the warrants issued with bonds were exercised. h. On December 5, a debt restructuring agreement was entered with a debtor for an overdue loans payable outstanding amounting to P800,000 with unpaid interest of P96,000. The debtor agreed as a concession to accept 10,000 ordinary shares in full settlement of the loan. This agreement is outside the normal/original credit term. Ordinary shares are currently selling at this time at P78 per share. Page 3 of 5 0915-2303213 www.resacpareview.com ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY FAR SHAREHOLDERS’ EQUITY i. On December 20, the company reacquired 30,000 ordinary shares for a lump sum of P1,560,000 and placed them as treasury. j. On December 30, the company issued stock rights to its ordinary shareholders. Ten share rights plus P55 shall entitle the holder to acquire 1 ordinary share. Share rights are exercisable one year from date of issuance. k. The company registered an adjusted net income in 2020 at P1,390,000. Requirements: 1. What is the credit to the share premium account as a result of the share subscription in transaction a? 2. How much is the total amount collected from the highest bidder in transaction c? 3. What is the amount allocated to the warrants issued with preference shares in transaction d? 4. What is the credit to the share premium account as a result of the share issuance in transaction e? 5. What is the amount allocated to the warrants issued with bonds in transaction f? 6. What is the net effect to total APIC as a result of the share issuance in transaction g? 7. What is the gain or loss to be reported in the profit or loss as a result of the transaction h? 8. Assuming that all but 20,000 share rights issued in transaction i were exercised the following year, what is the credit to share premium as a result of the share issuance? PROBLEM 4: (OPTIONS/EQUITY-SETTLED SHARE BASED PAYMENTS) On January 1, 2020 Pakistan Co. issued 1,000 share options to each of its 24 executive officers. The options vest at the end of a three-year period. On the date of the grant, each share option had a fair value of P13. Pakistan Co. initially estimates that all employees will stay until the end of the vesting period, thus all share options shall become exercisable. Four options together with P102 per share shall entitle to holder to acquire an ordinary share (P100 par value). Options shall expire by the end of 2024. Requirements: 1. The salaries expense for 2020 assuming that no change in estimate occurs by the end of the year: 2. The salaries expense in 2021 assuming that 2 officers actually left 2021 and that one more officer is expected to leave by the end of the vesting period: 3. The salaries expenses in 2022 assuming that 3 more employees actually left in 2022: 4. The credit to the share premium account as a result of the exercise of 80% of the options in 2023: PROBLEM 5: (OPTIONS/EQUITY-SETTLED SHARE BASED PAYMENTS) On January 1, 2020, Brazil Corporation granted 100 share options each to its employees that will vest once its share price (fair market value of shares) reaches P90. The actual share price is currently P56 on this date. The company has currently 120 employees. The employee is required to be employed with the company at the time the condition is met in order to receive the options. Two options together with P75 per share entitles the holder to acquire 1 ordinary share (P50 par value). The share options will expire in 5 years. On the date of grant, it is expected that the condition will be satisfied in four years (estimated vesting period) The company applies a binomial options pricing model, which takes into account the possibility that the share price will equal/exceed P90 in four years (hence the share options become exercisable) and the possibility that the share price will not equal/exceed P90 in four years (hence the option will be forfeited, that is reverted back to equity). The company estimates that the market value of the stock option on the date of grant with this market condition is P16 per option. The following information are deemed relevant: Dec. Dec. Dec. Dec. Date 31, 2020 31, 2021 31, 2022 31, 2023 Estimated total number of employees who will leave the company by the end of 2023 None 8 12 15(Actual) Actual Share Price at the end of each year 65 78 82 90 Requirements: 1. What is the compensation expense to be recognized in 2020? 2. What is the compensation expense to be recognized in 2021? 3. What is the compensation expense to be recognized in 2022? 4. What is the compensation expense to be recognized in 2023? 5. Assuming that the actual share price amounted to P89 at end of 2023, what is the compensation expense to be recognized in 2023? 6. Assuming that the actual share price amounted to P90 at the end of 2022, what is the compensation expense in 2022? PROBLEM 6: (OPTIONS/EQUITY-SETTLED SHARE BASED PAYMENTS) On January 1, 2020, Nigeria Company granted 20,000 share options to 80 employees entitling them to acquire P100 par value shares of the company at an exercise rate of two options plus P115 per share conditional upon Page 4 of 5 0915-2303213 www.resacpareview.com ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY FAR SHAREHOLDERS’ EQUITY the employees’ remaining in the company’s employ during the vesting period. The share options (250 options per employee) shall vest at the end of 2020 if the company’s 2020 revenues reach P90M ; or at the end of 2021 if the company’s 2021 revenues reach P100M; or at the end of 2022 if the 2022 revenues reach P110M. The market value of the option on the date of grant is P18. The company has a steady pattern of 25% increase in revenues every year over the last 5 years and expects the same pattern during the vesting period. The following information are deemed relevant: Year 2020 2021 2022 Estimated total number of employees who will stay by the end of the vesting period 70 74 76(Actual) Actual Revenue P80M 90M 110M Requirements: 1. What is the salaries expense to be recognized in 2020? 2. What is the salaries expense to be recognized in 2021? 3. What is the salaries expense to be recognized in 2022? 4. Assuming that the employees exercised all their options in 2023, what is the net increase in total APIC as a result of the exercise? PROBLEM 7: (STOCK APPRECIATION RIGHTS/CASH-SETTLED SHARE BASED PAYMENTS) On January 1, 2020, Bangladesh Co. issued share appreciation rights (SARs) to its 50 employees. The SARs will vest at the end of 3 years, provided the employees remain with the company and provided that production on the third year (in 2022) increase by 100% (based on actual production in 2019 which was 100,000 units). The number of share appreciation rights entitlement of each employee depending upon the actual increase in production in 2022 is: Increase in production in 2022 (based on 2019 production) 100% - 120% 121% - 150% >150% No. of SARs per Employee 1,500 2,000 2,500 The company is projecting a 30% increase in annual production over the next five years considering its current and planned production capacity. The following information are deemed relevant: Estimated total number of employees who Year Actual Production will leave the company by the end of 2022 12/31/2020 130,000 units 0 12/31/2021 180,000 units 5 12/31/2022 255,000 units 15(Actual) Fair market value of SAR P25 P30 P34 Requirements: 1. Salaries expense in 2020: 2. SAR payable balance as of December 31, 2021: 3. Salaries expense in 2022: 4. Entry to record the exercise of 60% of SARs in 2023 assuming that the fair value of SAR on the exercise date is at P38: 5. Entry to record the remeasurement of the remaining SARS by the end of 2023 assuming that the fair value of SARs at the end of 2023 is at P32 per SAR? PROBLEM 8: (SHARE-BASED PAYMENTS WITH CASH ALTERNATIVE) On January 1, 2020, Hotel Corp. grants its COO the right to choose either 10,000 ordinary shares or to receive cash payment equal to 7,500 shares. These are to vest after rendition of two years of service. Par value of the company’s share of stock is P100. The COO exercised his rights on September 30, 2022. The fair value information follow: FMV Compound Instrument: 1/1/20 P120 Share of Stock: 1/1/20 130 12/31/20 136 12/31/21 144 9/30/22 150 Requirements: 1. What is the balance of SAR payable as of December 31, 2020 and 2021? 2. What is the balance of the ordinary share option outstanding as of December 31, 2020 and 2021? 3. What is the total salaries expense related to the share-based payments in 2020 and 2021? 4. Entry to record the exercise assuming the employee opted settlement in cash on September 30, 2022. 5. Entry to record the exercise assuming the employee opted to receive shares on September 30, 2022. - END - Page 5 of 5 0915-2303213 www.resacpareview.com