A SYNTHETIC APPROACH TO BENCHMARKING TIMBERLAND RETURNS Samuel J. Radcliffe Timberland Investing World Summit November 13 - 15, 2006 Digital Sandbox Network Event Center New York, NY Overview Why benchmark? Review of existing benchmarks A rationale for synthetic benchmarks Preliminary explorations Potential usefulness 2 Why benchmark? Compare returns to “best in class” Assess technology Gauge management effectiveness Evaluate investment profile of asset class (“do we want to get into timber?”) Basis for compensation, incentives 3 Types of Benchmarks Actual Property Performance – Timberland Property Index (NCREIF 1987 - Ongoing) – Timberland Performance Index (Caulfield 1981 - 1999) Synthetic (model or proxy-based) – John Hancock Timber Index (1960 - Ongoing) – Various discrete research studies 4 Issues with Performance Benchmarks NCREIF includes both appraised values and actual transaction prices Sample size (<$9 billion?, <10 managers?) Characteristics of sample properties unknown 5 Issues with Synthetic Benchmarks Aura of “ivory tower” = investor skepticism Difficult modeling issues re valuation of land and premerchantable In a sense, is an appraisal approach, suffers from same drawbacks as performance benchmark 6 WARNING: These Ideas Are Under Construction... 7 Today’s Market: Get a Grip! Historically, timber production economics attracted investors and drove property prices Today property prices increasingly out of line with timber production fundamentals Supply/demand for the asset class the driving force, as opposed to supply/demand for timber At some point, demand for asset class has to be rationalized with timber production economics 8 In Other Words Can the prices being paid for timberland be supported by the timber production potential of the property (i.e. not by HBU or exit value)? 9 Questions to be Answered by “Timber Production Index” What is the “normal” ROI associated with a property managed solely for timber production? What are the sources of that return? What property value is associated with targeted ROI’s? 10 Fundamental Value Premise Today’s value derives from anticipation of future cash flows. 11 Sources of Timberland Returns +Timber Sale Revenues + Other Revenues + Land Sale Revenues - Land Management/Ownership Costs + Terminal Value of Remaining Land Base = Net Present Value of Timberlands 12 Model Property / Investment “Regulated forest” 10% non-productive land 10-year holding period Pure timber production model No real price or cost inflation 13 Simple Southern Pine Plantation Model Year Chemical Site Prep Mechanical Site Prep Planting Weed Control Fertilization Thin Fertilization Clearcut Annual Costs 0 0 0 1 5 15 16 26 0-26 Cost Yield Price ($/acre) (tons) ($/ton) ($85) ($125) ($55) ($40) ($70) $0 40 $5.89 ($105) $0 100 $32.00 ($15) 14 Forward-looking calculation of IRR requires some initial property value NCREIF value NCREIF as adjusted by HTRG (Aronow, Binkley & Washburn, 2004) Multiple of timber capital value 15 IRR on NCREIF Market Value 30% 25% 20% Annual ROI 15% 10% 5% 0% -5% -10% 1988 1990 1992 NCREIF 1994 1996 1998 Hancock Timber Index 2000 2002 2004 2006 Timber Production Potential 16 IRR on Timber Capital Value 30% 25% 20% Annual ROI 15% 10% 5% 0% -5% -10% 1988 1990 1992 NCREIF 1994 1996 1998 Hancock Timber Index 2000 2002 2004 2006 Timber Production Potential 17 $2,500 $ Per Acre $2,000 $1,500 $1,000 $500 $0 1988 1990 1992 1994 NCREIF 1996 1998 2000 2002 2004 2006 2008 6% Targeted Return 18 Decomposition of Returns 1991 1993 1995 1997 1999 2001 2003 Property Price ($/acre) $600 $675 $800 $910 $1,110 $1,010 $1,250 IRR 6.7% 11.0% 12.1% 13.0% 10.1% 8.8% 8.2% Timber Sales $500 $614 $714 $805 $869 $771 $880 Capital Operating Costs Costs ($119) ($96) ($98) ($80) ($94) ($76) ($90) ($73) ($102) ($83) ($107) ($87) ($111) ($90) Holding Period Terminal Value Value $315 $285 $238 $437 $256 $544 $268 $642 $426 $684 $434 $576 $570 $680 19 Holding Period Value 20 20 20 20 20 20 20 19 19 19 19 19 19 19 19 19 19 06 05 04 03 02 01 00 99 98 97 96 95 94 93 92 91 90 $ Per Acre $1,200 $1,000 $800 $600 $400 $200 $0 Terminal Value 20 Profile of Benchmark “Product” Family of model forest portfolios (forest types, age distributions, geographic regions) Detailed production/economic models (prices, capital and operating costs) Forward-looking, but with historical “projections” 21 What would this really give us? Specific coverage of important forest types (e.g. southern hardwoods) Sub-regional level Transparency and repeatability 22 Uses for Current Investors Are we in a reasonable ROI range? Should we be buying or selling? What attributes of our investment (do or don’t) justify our position relative to the benchmarks? 23 Uses for Potential New Investors What range of returns can we expect from this asset class? How do timber investments generate returns, historically and prospectively? Where are the best (worst) places to invest? 24 Uses for Appraisers and TIMO’s Valuation metrics for standardized property types could be developed by appraisers and flow through to NCREIF Decomposing value provides appraisal client with more explanation and justification (and provide appraiser with useful self-check) 25 Need for Industry-wide Participation Identification of model forest types Model parameters Conceptual and technical issues Funding! 26 Contact: Samuel J. Radcliffe Vice President Prentiss & Carlisle 8301 North Allen Lane Milwaukee, WI 53217 Voice: E-Mail: Website: 414.351.5202 Fax: 414.351.5206 sjradcliffe@prentissandcarlisle.com www.prentissandcarlisle.com 27