FINM 3411 PAST FINAL EXAM QUESTIONS: Forwards and futures Question 1: Forward/futures hedging [20 marks] Suppose today is September 15. Your accounting staff have recently completed a cash flow analysis for the next calendar year. A large receivable of around $3 million falls due at the end of March next year. Also, your company will begin a new project at the end of June next year, which will require an initial cash injection of about $3 million. Therefore, you have decided that you will invest the surplus funds at the end of March. Your company’s investments earn the bank bill rate plus 100 basis points. You are concerned about interest rate risk and wish to put in place a risk management procedure to hedge this risk. Describe how to do this and demonstrate that the hedge is successful by considering cases where the 90-day BAB rate is 4% p.a. and 7% p.a. at the time the investment is made. Be clear about what the cash flows are and when they will occur. Relevant financial information appears in the table below. Instrument Current Information Current 90-day BAB Rate 5.0% Current 180-day BAB Rate 5.2% Current September BAB Futures Price 94.7 Current December BAB Futures Price 94.6 Current March BAB Futures Price 94.4 Current June BAB Futures Price 94.0 To hedge this risk we need to buy three March bank bill futures contracts. The following table demonstrates the success of this hedging strategy: Position Interest on loan Futures Payoff Net Position BAB = 4% 3,000,000 3,000,000 1 0.05 90 365 = 36,536 BAB = 7% 3,000,000 3,000,000 1 0.0890 365 = 58,033 1,000,000 1,000,000 3 90 90 1 0.04 1 0.056 365 365 = 11,560 1,000,000 1,000,000 = 3 90 1 0.07 90 1 0.056 365 365 -10,042 48,096 47,991 1 Question 2 [20 Marks] Part A [10 Marks] Suppose today is September 15. Your accounting staff have recently identified that your firm will have a cash flow shortfall of $2 million over the second quarter of next year. Your company borrows at the bank bill (BAB) rate plus 200 basis points. You are concerned about interest rate risk and wish to put in place a risk management procedure to hedge this risk. Describe how to do this and demonstrate that the hedge is successful by considering cases where the 90-day BAB rate is 2% p.a. and 5% p.a. at the time the loan is taken out. Be clear about what the cash flows are and when they will occur. Potentially relevant financial information appears in the table below. Current Information Instrument Current 90-day BAB Rate 3.0% Current 180-day BAB Rate 3.2% Current September BAB Futures Price 96.7 Current December BAB Futures Price 96.6 Current March BAB Futures Price 96.4 Current June BAB Futures Price 96.0 Current September (next year) BAB Futures Price 96.0 To hedge this risk we need to sell two March bank bill futures contracts. The following table demonstrates the success of this hedging strategy: Position Interest on loan Futures Payoff Net Position BAB = 2% BAB = 5% 2𝑚𝑚 − (2𝑚𝑚 − 90 1 + 0.04 365 = −19,533 -2( 1𝑚𝑚 90 1+0.02 365 − 1𝑚𝑚 90 1+0.036 365 ) ) 2𝑚𝑚 − (2𝑚𝑚 − 90 1 + 0.07 365 = −33,935 -2( 1𝑚𝑚 90 1+0.05 365 − 1𝑚𝑚 90 365 1+0.036 = −7,783 = 6,760 -27,316 -27,175 ) ) 2 Part B [5 Marks] Briefly explain what you would do if your cash flow shortfall lasted until the end of September rather than the end of June. Just explain what, if anything, you would do differently – no calculations are necessary. Would you have a perfect hedge in this case? Treat this as two three-month loans. We have already shown how to hedge the loan from March to June. We would just do the same thing to hedge the ‘second’ loan from June to December. Thus, in addition to what we have done above, we would also sell two June BAB futures contracts. There will not be a perfect hedge because we are not borrowing at the BAB rate – the same small discrepancy as above. Part C [5 Marks] Ignore Part B. Explain what you would do if your cash flow shortfall started and finished a month earlier. Just explain what, if anything, you would do differently – no calculations are necessary. Would you have a perfect hedge in this case? In this case, the risk would finish at the end of May instead of at the end of June. Since there is no May contract, we will have to use the June contract and close out early. This will not be a perfect hedge for the same reason as above, plus there will be basis risk because we will be closing out the futures contract a month before it expires. 3 Question 3. Forward/futures hedging. [Total of 20 Marks] Your firm operates an oil refinery. You buy crude oil, process it, and sell unleaded gasoline. Assume for this exercise that one gallon of crude oil produces one gallon of gasoline. You have just signed a contract to deliver 126,000 gallons of unleaded gasoline to the operator of a bus fleet. Delivery is to occur at the end of September and your customer will pay the going spot price on the day of delivery. Assume that you will need to purchase the required amount of crude oil one month before the unleaded gasoline is required – to allow sufficient time for production scheduling and processing. This contract is outside your usual supply arrangements and you have no surplus storage capacity, so you will purchase the crude oil on the spot market when it is required. Explain how you would hedge the financial risk involved with this deal using the futures contracts that are set out below (i.e., which contracts would you trade, how many, and would you buy or sell?) Contract Crude Oil Futures Unleaded Gasoline Futures Exchange NYMEX NYMEX 42,000 US Gallons (1,000 barrels) 42,000 US Gallons (1,000 barrels) Futures Price (per barrel = 42 gallons) Futures Price (per gallon) June $109 $3.24 July $109 $3.22 August $110 $3.21 September $111 $3.20 October $111 $3.18 November $111 $3.17 December $112 $3.17 Contract Size Delivery month Show that your proposed hedge works by examining cases where the relevant crude oil price is $80 per barrel and where it is $150 per barrel, and where the relevant unleaded gasoline price is $2.00 per gallon and where it is $4.00 per gallon. Your contract is for 126,000 gallons, which amounts to three contracts. You will be buying crude oil and selling unleaded gasoline, so you’ll need to take a long position in the crude oil contract and a short position in the unleaded gasoline contract. You’ll need the crude oil at the end of August and you’ll deliver the unleaded gasoline at the end of September, so your trades will be in the August and September contracts respectively. First, consider the purchase of the crude oil. Crude oil price of $80 per barrel 4 Cash flow Calculation Value Cost of crude -3,000 × 80 -240,000 Futures payoff +3(1,000)(80-110) -90,000 Net payoff -330,000 Crude oil price of $150 per barrel Cash flow Calculation Value Cost of crude -3,000 × 150 -450,000 Futures payoff +3(1,000)(150-110) 120,000 Net payoff -330,000 Now consider the sale of the unleaded gasoline. Unleaded gasoline price of $2 per gallon Cash flow Calculation Value Cost of crude 126,000 × 2 252,000 Futures payoff -3(42,000)(2.00-3.20) 151,200 Net payoff 403,200 Unleaded gasoline price of $4 per gallon Cash flow Calculation Value Cost of crude 126,000 × 4 504,000 Futures payoff -3(42,000)(4.00-3.20) -100,800 Net payoff 403,200 5 Question 4: Forward/futures hedging [20 marks] Your firm imports electronic components, processes them in Australia, and then exports the finished product to Europe. It is currently November 1999, and you are concerned about foreign exchange risk associated with a large project that you plan to undertake over the next year. You plan to import a large shipment of electronic components from your Japanese supplier. The terms of the contract require you to pay ¥750 million at the end of March 2000. You will spend six months processing these components. At the end of September 2000, you will deliver the finished product to your European customer. You will be paid 11 million Euros at the time of delivery. Current spot and forward rates are: Rate Yen / $ Euro / $ Spot Rate 90 0.70 March 2000 Forward Rate 91 0.71 June 2000 Forward Rate 93 0.72 September 2000 Forward Rate 94 0.73 December 2000 Forward Rate 96 0.75 Describe precisely how you would hedge the foreign exchange risk in this case. Prove that your proposed hedge works by showing that your net hedged position is the same in the following two cases: The Yen/$ exchange rate turns out to be 102 at the end of March 2000 and the Euro/$ exchange rate turns out to be 0.81 at the end of September 2000. The Yen/$ exchange rate turns out to be 92 at the end of March 2000 and the Euro/$ exchange rate turns out to be 0.65 at the end of September 2000. We need to buy Yen to deliver to our Japanese supplier at the end of March. Therefore, we BUY YEN FORWARD. In particular, we need the MARCH 2000 contract and an amount of 750 million Yen. We need to sell Euros to dispose of the payment from our European customer at the end of September 2000. Therefore, we SELL EUROS FORWARD. In particular, we need the SEPTEMBER 2000 contract and an amount of 11 million Euros. Your strategy should be to: 1. Buy Yen forward to lock in the exchange rate for March 2000 at ¥91 / AUD$. 2. Sell Euros forward to lock in the exchange rate for September 2000 at Euro 0.73 / AUD$ The Yen / Dollar Hedge: Case 1: ¥102 / AUD$ Cost of buying Yen = = Payoff from forward contract = ¥750,000,000 / 102 $7,352,941.18 1 1 750mm 91 102 6 Total Cost Case 2: ¥92 / AUD$ Cost of buying Yen = -888,817.07 = $8,241,758.25 = = = 1 1 750mm 91 92 -89,584.33 = $8,241,758.25 Payoff from forward contract = Total Cost ¥750,000,000 / 92 $8,152,173.91 The Euro / Dollar Hedge: Case 1: Euro 0.81 / AUD$ Proceeds from selling Euros: Payoff from forward contract Total Revenue Case 2: Euro 0.65 / AUD$ Proceeds from selling Euros: Payoff from forward contract Total Revenue = = 11,000,000 / 0.81 $13,580,246.91 = 1 1 11mm 0.73 0.81 $1,488,246.24 = AUD$ 15,068,493.15 = = 11,000,000 / 0.65 $16,923,076.92 = 1 1 = 11mm 0.73 0.65 = -$1,854,583.77 = AUD$ 15,068,493.15 7