Infolink University College Department of Accounting and Finance MSc Program in Accounting and Finance Advanced Cost and Managerial Accounting Study Guide and Individual Assignment (30%) --------------------------------------------------------------------------------------------------------------------1. Assume that Mr. X is a Managerial Accountant in a certain firm and prepares production cost report weekly to support Managers make an informed decision. In the report this Managerial Accountant frequently treats product costs as period costs to reduce the cost of goods manufactured and increase gross profit on the income statement, thereby making the firm appear more profitable than it actually was. Based on the above case; A. Does the Managerial Accountant prepare an appropriate production cost report? Why? B. Differentiate product and period costs. 2. The Svenson Corporation manufactures cellular modems. It manufactures its own cellular modem circuit boards (CMCB), an important part of the cellular modem. It reports the following cost information about the costs of making CMCBs in 2011 and the expected costs in 2012: Current Expected Costs in Costs in 2011 2012 Variable manufacturing costs Direct material cost per CMCB $ 180 $ 170 Direct manufacturing labor cost per CMCB 50 45 Variable manufacturing cost per batch for setups, materials handling, and quality control Fixed manufacturing cost 1,600 1,500 Fixed manufacturing overhead costs that can 320,000 320,000 be avoided if CMCBs are not made Fixed manufacturing overhead costs of plant 800,000 800,000 depreciation, insurance, and administration that cannot be avoided even if CMCBs are not made Svenson manufactured 8,000 CMCBs in 2011 in 40 batches of 200 each. In 2012, Svenson anticipates needing 10,000 CMCBs. The CMCBs would be produced in 80 batches of 125 each. The Minton Corporation has approached Svenson about supplying CMCBs to Svenson in 2012 at $300 per CMCB on whatever delivery schedule Svenson wants. Required: A. Calculate the total expected manufacturing cost per unit of making CMCBs in 2012. B. Suppose the capacity currently used to make CMCBs will become idle if Svenson purchases CMCBs from Minton. On the basis of financial considerations alone, should Svenson make CMCBs or buy them from Minton? Show your calculations. SOLUTION Expected manufacturing costs 2015: Direct materials $ 170 per unit x 10, 000 = $ 1,700, 000 Direct labour $ 180 per unit x 10, 000 = $ 450, 000 Variable overhead per batch $ 1,500 x 80 batches = $ 120, 000 Fixed overhead: Avoidable $ 320, 000 Not avoidable $ 800, 000 A. Calculate the total expected manufacturing cost per unit of making CMCBs in 2012. $ 1,700, 000 + $ 450, 000 + $ 120, 000 + $ 320, 000 + $ 800, 000 = $ 3,390, 000 Cost per Unit = $ 3,390, 000 / 10,000 Units = $ 390 per unit B. Suppose the capacity currently used to make CMCBs will become idle if Svenson purchases CMCBs from Minton. On the basis of financial considerations alone, should Svenson make CMCBs or buy them from Minton? Svenson should keep manufacturing the CMCBs: Costs if CMCBs are purchased from Minton = ($ 180 x 10, 000) + $ 800, 000 = $ 3.000,000 + $ 800, 000 = $ 3,800, 000 The cost purchasing is $ 410, 000 higher than the cost of manufacturing. Current Costs in 2011 Expected Costs in 2012 Expected total Costs in 2015 Avoidable Product cost $ 180 $ 170 $1,700,000 $1,700,000 50 45 $450,000 $450,000 1,600 1,500 $120,000 $120,000 320,000 320,000 $320,000 $320,000 $800,000 $800,000 $800,000 $800,000 Variable manufacturing costs Direct material cost per CMCB Direct manufacturing labor cost per CMCB Variable manufacturing cost per batch for setups, materials handling, and quality control Fixed manufacturing cost Fixed manufacturing overhead costs that can be avoided if CMCBs are not made Fixed manufacturing overhead costs of plant depreciation, insurance, and administration that cannot be avoided even if CMCBs are not made 3. Max Company produces a single product that it sells wholesale for $100 per unit. Variable costs per unit amount to $80 and total fixed costs are $100,000. Assume the applicable tax rate is 40%. Required: A. Find the breakeven point in sales dollars. B. Find the sales dollars needed to generate $20,000 in net income before taxes C. Find the sales dollars needed to generate $24,000 in net income after taxes D. Find the sales dollars needed to generate a 9% return on sales dollars after taxes SOLUTION Sales Price per Units = $100 Variable costs = $80 Fixed Cost = $100,000 Per Unit Sales $100 Variable costs 80 Contribution Margin $20 Contribution Margin Ratio πΆπππ‘ππππ’π‘πππ ππππππ $20 = = 20% πππππ $100 Breakβeven point in dollars. The breakβeven point in sales dollars is calculated by dividing total fixed costs of $100,000 by the contribution margin ratio of 20%. A. Find the breakeven point in sales dollars. π΅ππππβ ππ£ππ πππππ ππ π·ππππππ = πππ‘ππ πΉππ₯ππ πΆππ π‘π $100,000 = = $500, 000 πΆπππ‘ππππ’π‘πππ ππππππ π ππ‘ππ 20% B. Find the sales dollars needed to generate $20,000 in net income before taxes π πππ’ππππ πππππ ππ π·ππππππ π΅πππππ ππ΄π = = πΉππ₯ππ πΆππ π‘π + ππππππ‘ππ πΌπππππ πΆπππ‘ππππ’π‘πππ ππππππ π ππ‘ππ $100,000 + $20,000 = $600,000 20% C. Find the sales dollars needed to generate $24,000 in net income after taxes π πππ’ππππ πππππ ππ π·ππππππ π΄ππ‘ππ 40 % ππ΄π = = πΉππ₯ππ πΆππ π‘π + ππππππ‘ππ πΌπππππ ∗ 40% πΆπππ‘ππππ’π‘πππ ππππππ π ππ‘ππ $100,000 + $20,000 ∗ 40% = $240,000 20% D. Find the sales dollars needed to generate a 9% return on sales dollars after taxes The sales dollars needed to generate a 9% return on sales dollars after tax = $240,000 ∗ 9% = $218, 400 4. The Rapid meal has two restaurants that are open 24 hours a day. Fixed costs for the two restaurants together total $450,000 per year. Service varies from a cup of coffee to full meals. The average sales check per customer is $8.00. The average cost of food and other variable costs for each customer is $3.20. The income tax rate is 30 percent. Target net income is $105,000. Required: A. Compute the revenues needed to obtain the target net income B. How many sales checks are needed to breakeven? To earn net income of $105,000? C. Compute net income if the number of sales checks is 150,000? SOLUTION Target Net profit = 105000 Let profit before tax be p So, p - 30%p = 105000 0.70p = 105000 p = 150000 Total Net profit = Total revenue - Total cost Average net profit = Average revenue - average cost. Let no. of customers, or sales checks =x Total profit / x = 8 - (450000/ x + 3.2) 150000/ x = 8 - 3.2 - 450000/x 150000/x = 4.8 - 450000/x x (no. of customers needed) = 125000 [b] a] Total revenue needed = Average revenue x no. of customers needed = 125000 x 8 = 1000000 b] Customers needed for break even {where TR = TC} 8x = 450000 + 3.2x x = 93750 c] Net Income if sales checks is 150000 = TR - TC = 150000 (8) - 450000 - 3.2 (150000) = 1200000 - 450000 - 480000 = 270000 5. XYZ furniture business, a partnership business in Bule Hora Town, produces M, N, and L. These items are produced using the same machines, and there is a maximum of 80,000 machine-hours available during the year. The information about the production time and costs for these three items is: M N L Hours to produce 1 0.5 0.25 Selling price $350 $200 $175 Direct Materials $40 $30 $35 Direct Labor $70 $65 $50 Variable Overhead $55 $50 $45 Fixed Overhead $28 $32 $24 XYZ is limited in producing its products by the number of possible machine-hours. Orders have been received for 60,000 M, 48,000 N, and 40,000 L, which will require 94,000 machine-hours to produce. Since there are not enough machine-hours available to fill all of the orders, A. which orders should XYZ fill first? B. how many of each item will be produced? SOLUTION the contribution margin per machine-hour since machine-hours are the constraining factor for production M N L Selling price $350 $200 $175 Direct Materials $40 $30 $35 Direct Labor $70 $65 $50 Variable Overhead $55 $50 $45 Contribution margin $185 $55 $48 Hours to produce 1 0.5 0.25 Contribution margin per machine hour $185 $110 $192 XYZ should fulfill the orders for L, M, and N. L provide the highest contribution margin per machine-hour, followed by M and then N. Maximizing the contribution margin per constraint, in this case per machine-hour, is the best way for XYZ to manage the constraint. How many of each item will be produced? Available machine hour 80,000 Hours to fill L orders (40,000*0.25) 10,000 Remaining hours 70,000 Hours to fill M orders(60,000*1) 60,000 Remaining hours 10,000 Hours needed to produce N ÷0.50 N orders that would be filled 20,000 Therefore, based on contribution margin and the constraint of machine hours, XYZ should fill all 40,000 of the L orders first, then fill the 60,000 M and, and fill 20,000 of the N orders last. 6. For what purpose does Managers use cost-volume-profit (CVP) analysis? List Introduction of Cost-Volume-Profit (CVP) Analysis Cost-Volume-Profit Analysis (as the name suggests) is the analysis of three variable viz., cost, volume and profit. Such an analysis explores the relationship existing amongst costs, revenue, activity levels and the resulting profit. It aims at measuring variations of cost with volume. In the profit planning of a business, cost-volume-profit (C-V-P) relationship is the most significant factor. Features of CVP Analysis: οΆ It is a technique for studying the relationship between cost volume and profit. οΆ Profit of an undertaking depends upon a large number of factors. But the most important of these factors are the cost of manufacture, volume of sales and selling price of products. οΆ In words of Herman C. Heiser, “the most significant single factor in profit plannibg of the average business is the relationship between volume of business, cost and profits”. οΆ The CVP relationship is an important tool used for profit planning of a business. Some important marginal cost concepts are as follows 1. Profit Statement under Marginal Costing 2. Sales - Variable Cost = Contribution = Fixed Cost ± Profit/ (loss) 3. Profit Volume (P/V) Ratio or Contribution to Sales (C/S) Ratio also known as contribution margin ratio = Contribution¸ Sales 4. Breakeven Point (BEP): Point where there is no profit or no loss. at BEP, Contribution = Fixed Cost 5. Margin of safety = Sales – BEP sales 6. Profit = (Sales ´ P/V ratio) – Fixed Cost 7. BEP - Calculation in different scenario : 8. a. BEP in case of process costing is expressed in terms of total raw material input b. In capital budgeting, BEP is that sales volume where discounted cash inflow = discounted cash outflow. c. Potential BE : On the basis of sales out of current period production only. d. Multiple BE : Different BE due to change in sales price, variable costs & fixed costs for different production level. e. Cash BEP = Cash fixed cost ÷contribution p.u. So do not consider the sunk cost. f. BEP for decision making purpose: Accept that proposal where BEP is lowest provided the profit cannot be calculated. In all recommendations of marginal costing decisions, the following factors are to be considered: (i) Whether the product or production line in question makes a contribution. (ii) Where a choice is to be made between two courses of action, the additional fixed overhead, if any, should be taken into account. (iii) The continuity of demand after expansion or renovation or installation of the sophisticated machine and its impact on the selling price should also be considered. For example, if the selling price goes down when the supply increases the possible drop in profit should be taken into account. (iv) Cost is not the only criterion for decision making. Non-cost factors like the necessity to retain the experienced employees, etc. should also be considered. Advantages of using CVP analysis The cost-volume-profit analysis offers advantages to help you make good business decisions. It is an effective method that helps accountants make decisions that help with future operations. Some advantages of using CVP analysis include: Saves time: Helps accountants save time compared with other accounting analysis tools Improves decision making: Helps managers make proactive decisions that influence budgeting and increase production efforts to achieve profitability Improves product selection: Can help you analyze which products are the most profitable and how a business can manufacture more products to increase revenue Manages costs: Helps to prevent spending money on unnecessary distribution and production costs 7. List assumptions of CVP Common Assumptions in Cost-Volume-Profit (CVP) Analysis CVP analysis is used to determine how changes in costs and volume affect a company’s operating income and net income. Certain underlying assumptions place definite limitations on the use of CVP analysis. Therefore, it is essential that anyone preparing CVP information should be aware of the underlying assumptions on which the information is to be derived. CVP analysis requires that all the company’s costs, including manufacturing, selling, and administrative costs, be identified as variable or fixed. If these assumptions are not recognized, serious errors may result and incorrect conclusions may be drawn from the analysis. A cost volume profit definition, defined also as the CVP model, is a financial model that shows how changes in sales volume, prices, and costs will affect profits. These components are vital to determining the success of a company through profit margins. Some of the key assumptions underlying the cost-volume-profit analysis are as follows: (1) All costs can be classified as fixed and variable All costs are presumed to be classified as either variable or fixed. While developing and applying cost-profit-analysis including the break-even analysis, it is assumed that all costs can be classified into fixed and variable costs. In the real business environment, however, costs behave differently. In fact, it is difficult to identify each and every cost element as fixed and variable. If anyone fails to identify the cost as fixed and variable, the application of cost-volume-profit analysis becomes almost impossible. (2) Behavior or costs will be linear within the relevant range Cost-volume-profit (CVP) analysis assumes that total fixed costs do not change in the short-run within the relevant range. Cost and revenue relationships are linear within a relevant range of activity and over a specified period of time. Total variable costs are exactly proportionate to sales volume. But in reality, cost behavior may not remain constant. (3) The difficulty of steps fixed costs The relevant range for many costs is very short. If prices, unit costs, sales-mix, operating efficiency, or other relevant factors change, then the overall CVP analysis and relationships also must be modified. In that case, it becomes very uncomfortable to compute the required volume because it is difficult to say that which the relevant range for our needed volume is. (4) Selling price remains constant for any volume The selling price and market conditions are constant. Indeed, most often quantity discount is offered for different lots of purchase. Also, if the business produces and sells multiple products, the sales mix is assumed constant. This causes difficulty in determining the contribution margin per unit(CMPU) and contribution margin ratio. (5) There is no significant change in the size of the inventory Application of cost-volume-profit (CVP) analysis is possible only under the following two situations: ο· Either the company should follow variable costing for the inventoriable product cost. ο· Or all the production volumes should be sold within the same period. (6) Cost-volume-profit (CVP) analysis applies only to a short-term time horizon CVP analysis is a short term planning tool because nothing remains stable in the longrun. When circumstances change, CVP analysis should also be revised to reflect the changing situations. In the condition of changing variables, all equations of CVP analysis need a readjustment of figures. 8. What is break-even point? What Is the Breakeven Point (BEP)? The breakeven point (break-even price) for a trade or investment is determined by comparing the market price of an asset to the original cost; the breakeven point is reached when the two prices are equal. In corporate accounting, the breakeven point formula is determined by dividing the total fixed costs associated with production by the revenue per individual unit minus the variable costs per unit. In this case, fixed costs refer to those which do not change depending upon the number of units sold. Put differently, the breakeven point is the production level at which total revenues for a product equal total expenses. In accounting, the breakeven point is calculated by dividing the fixed costs of production by the price per unit minus the variable costs of production. The breakeven point is the level of production at which the costs of production equal the revenues for a product. In investing, the breakeven point is said to be achieved when the market price of an asset is the same as its original cost. Breakeven points can be applied to a wide variety of contexts. For instance, the breakeven point in a property would be how much money the homeowner would need to generate from a sale to exactly offset the net purchase price, inclusive of closing costs, taxes, fees, insurance, and interest paid on the mortgage—as well as costs related to maintenance and home improvements. At that price, the homeowner would exactly break even, neither making nor losing any money. Traders also apply BEPs to trades, figuring out what price a security must reach to exactly cover all costs associated with a trade including taxes, commissions, management fees, and so on. A company's breakeven is likewise calculated by taking fixed costs and dividing that figure by the gross profit margin percentage. A breakeven point is used in multiple areas of business and finance. In accounting terms, it refers to the production level at which total production revenue equals total production costs. In investing, the breakeven point is the point at which the original cost equals the market price. Meanwhile, the breakeven point in options trading occurs when the market price of an underlying asset reaches the level at which a buyer will not incur a loss. To calculate the breakeven point in business, fixed costs are divided by the gross profit margin. 9. What is fixed and variable cost in CVP analysis? Cost-volume-profit analysis is a mathematical equation businesses apply to see how many units of a product they need to sell to gain a profit or break even. Businesses use this formula to determine how the changes in fixed costs, variable costs and sales volume can contribute to the profits of a business. Running a CVP analysis involves using several equations for price, cost and other variables, which it then plots out on an economic graph. Businesses often use the CVP analysis to calculate the break-even point, which is the number of units they must sell in order to cover the costs required to make the product. This may help them understand how to improve their performance. For example, a sock company may use the cost-volume-profit analysis to understand how many socks they need to sell to earn a $70,000 profit. The CVP analysis contains different components, which involve various calculations. These components are: Fixed costs: These are the costs that don't fluctuate with changes in sales or product productions. Examples of fixed costs include rent and advertising. Variable costs: These are the costs that change as the quantity of products changes. Examples of variable costs include raw materials and direct labor. 10. What is product and sales mix? What is Product Mix? (Definition & Meaning) Also known as ‘product assortment‘ and ‘product portfolio‘, the product mix refers to the total number of goods and services a seller in the market offers to consumers. A product mix consists of several products lines offered by a company, and a company may contain one or multiple product lines in its product mix. Also, each product line might have several products under it. For instance, a company might offer multiple fairly similar product lines – such as mouthwash, toothbrush, and toothpaste. Whereas, a company might even have varied product lines that don’t have any relation to each other – such as soft drinks and clothing apparel. In simple words, the product mix is the amalgamation of all the product lines a firm has under it. The deeper and wider a product mix is, the more products a company can offer, which will ultimately lead to more reach. The product mix has a profound impact on company’s brand image. With a larger product mix, you will be able to meet the demands of different consumers and target markets. In addition, the more product width and depth company has, the more diversified it would be. The result? There would be less risk as your company wouldn’t be entirely dependent on one product or product line. Another reason why having a product mix is important is because it helps you understand the direction in which your company is heading. The data that you accumulate through a product mix helps you determine what’s working, what’s not working, and where you want to take the company in the future. Not just that, expanding the product mix also helps you cater to your existing customers in a much more efficient and fulfilling way. Remember that the needs of your customers keep changing as time moves forward, so keep updating your product mix accordingly. Most importantly, as the business grows, you might be tempted to update your product mix to reach more people. While doing so, make sure that you don’t compromise on your existing products’ quality. Be extremely careful while changing and adding product lines. What is sales mix? Sales mix refers to the proportion of sales a single product accounts for in a company’s total sales. It is used to determine which products are performing well and which products are sinking so that inventory adjustments can be made down the line. It’s worth noting that sales mix can also refer to the variety of products sold by a company (or the “mix” of “sales,” if you will), but for business purposes, we’re going to use the definition above. Sales mix is one of the more fast-paced sales analytics. Because products and inventory constantly move at different speeds depending on advertising, time of year, and societal circumstances, sales managers must calculate sales mix regularly to ensure the current products are meeting sales goals. It sounds complicated, but as we’ll see in the next section, the formula is quite simple. It’s keeping tabs on product changes and remembering to do the calculations that can get overwhelming and cause revenue losses. How to calculate sales mix There are several ways to calculate sales mix; it depends on what aspect of sales you’re looking to analyze. Sales mix is all about understanding profit margin, which is the percentage of a product’s profit divided by its sale price. You can then compare the profit margins of multiple products to understand your sales mix. Below, we’ll take a look at the sales mix formula, sales mix percentage, sales mix contribution margin, and sales mix variance for one company analyzing its products. Sales mix formula Based on this sales mix, sales managers can go to marketing and advise that more advertising budget be allocated to the weight-lifting set than to the heat-tech running jacket for the next quarter. Even though the price of the product is lower, the profit margin is higher, so the company will make more profit overall by selling weight-lifting sets than heat-tech running jackets. Sales mix percentage Sales mix percentage is the number of one product’s sales divided by the number of total products sold. There are two sales mix percentages to be aware of: projected and current. Projected sales mix percentages are based on the time period of the last time sales mix was calculated. Sales mix contribution margin The sales mix contribution margin is the amount of actual dollars a company sees from the sales mix percentage in a given time period. This metric is used to calculate the number of product units a company needs to sell in order to remain at its sales mix goal.