Uploaded by Reagan Ochieng

FINANCIAL FEASIBILITY OF THE DESIGN SOLUTION

advertisement
FINANCIAL FEASIBILITY OF THE DESIGN SOLUTION
The economic analysis technique selected for the bridge is Net Present Value method. The
method takes into account the time value of the money. The net present value of the project is
used as the basis for accepting or rejecting a project. The net present value is the difference
between the present value of cash inflows and the present value of cash outflows.
The initial cost of the bridge is 1,125,000. The annual cash inflow is 428,875.50 per year. The
minimum required rate of return for government projects is 6%
Initial cost
1,125,000.00
Annual cash inflow
Salvage Value
428,875.50
0
Required rate of return
Future Cash Flow
6
Year 1
Year 2
Year 3
428,875.50
428,875.50
428,875.50
428,875.5
(1 + 0.06)
428875.5
(1 + 0.06)2
428875.5
(1 + 0.06)3
428,875.5
1.06
428,875.5
1.1236
428,875.5
1.191
381,698.00
360,097.00
πΆπ‘Žπ‘ β„Ž πΉπ‘™π‘œπ‘€
π‘‡π‘–π‘šπ‘’ π‘π‘’π‘Ÿπ‘–π‘œπ‘‘
(1 + πΌπ‘›π‘‘π‘’π‘Ÿπ‘’π‘ π‘‘ π‘Ÿπ‘Žπ‘‘π‘’)
Present Value of future cash Flow
404,600.00
Sum of Present Value
1,146,395.00
Investment Value
1,125,000.00
Net Present Value
21,395.00
Download