EXAMINATION PAPER FACULTY OF BUSINESS AND LAW Department of Finance TEMPLATE FOR MAF203 EXAM Unit Code: MAF203 Unit Name: Business Finance Writing Time: 2 hours Reading Time: 15 Minutes This examination is CLOSED BOOK. Instructions for Candidates: 1. This paper consists of 7 questions. 2. This paper carries 60 marks. 3. ALL QUESTIONS MUST BE ANSWERED. 4. A formula sheet along with present value and future value tables are provided at the end of this examination paper. 5. Both scientific and financial calculators are allowed for this examination. THIS PAPER MUST REMAIN IN THE EXAMINATION ROOM. Materials authorised for this examination must be in accordance with Deakin University policy. This study source was downloaded by 100000793843797 from CourseHero.com on 12-31-2021 00:49:23 GMT -06:00 https://www.coursehero.com/file/12409200/MAF203-revision-questions-hints-updated/ [REVISION QUESTIONS TO ASSIST EXAM PREPARATION] Question 1 (a) Luke and Monica are proud parents of baby Lily who is 2 years old. They want to send Lily to Presbyterian Ladies’ College (PLC), a prestigious private girl school, when Lily enters secondary college. They estimate that to fully fund the cost of Lily’s secondary education they will need to have $120,000 at the time Lily is 13 years old. They currently have $10,000 in an education fund for Lily which will be invested at 8% per annum until she reaches 13. They also intend to make monthly contributions into an investment account that pays 12% per annum (i.e 1% per month) with annual compounding. What is the monthly contribution if they were to achieve their saving objective of $120,000 when Lily is 13 years old? (b) James Holloway has just won a television game show. There are two ways in which James can receive his price: Option 1: a once-off payment of $65,000 in 12 months Option 2: a payment of $5000 a month for 12 months with the payment increasing by 0.5% every month. Assuming that the monthly discount rate is 1.5% and that interest rate compounds monthly, which option is financially better for James? Hint a. The FV of $5000 is πΉπ = ππ(1 + π)π = 10,000 × (1.008)11 = $23,316.19 The balance required for Lily’s cost of secondary education is: 120,000 – 23, 316.39 = $96,683.61 The monthly contribution is therefore: πΉππ΄ 96,683.61 πππ = = π [(1 + π) − 1]/π [(1 + 0.01)132 − 1]/0.01 b. PV of Option 1 is ππ = πΉπ/(1 + π)π =65,000 /(1 + 0.015)12= 54,365.18 PV of Option 2 is πΆπΉ1 1+π π πππ΄ = [1 − ( ) ] = $56,013.02 (π − π) 1+π Option 2 is therefore better for James. Question 2 (a) Why is share valuation more difficult than bond valuation? (b) HRL Technologies stocks currently sell for $29 per share. The company last paid a dividend of $2.50 and the dividend is expected to grow at a perpetual rate of 2% per annum. Investors require a 12% return on HRL Technologies stocks? What is the intrinsic value of this stock and whether you would consider HRL Technologies a good buy at $29 per share? Hint a. ο· In contrast to coupon payments on bonds, size and timing of dividend cash flows are less certain ο· Ordinary shares are true perpetuities in that they have no final maturity date ο· Unlike rate of return, or yield, on bonds, rate of return on ordinary shares cannot be observed directly b. The intrinsic value of the stock is: This study source was downloaded by 100000793843797 from CourseHero.com on 12-31-2021 00:49:23 GMT -06:00 https://www.coursehero.com/file/12409200/MAF203-revision-questions-hints-updated/ π·0 (1 + π) 2.5 ∗ (1 + 0.02) = = $25.50 π−π 0.12 − 0.02 The current market value is greater than the intrinsic value so it’s not a good buy. ππ = Question 3 (a) Do you think CSR activities contradict corporations’ goal of shareholders’ wealth maximisation? Why or why not? (b) Renfro Rentals has issued bonds that have a 10% coupon rate, payable semi-annually. The bonds mature in 8 years, have a face value of $1,000, and a yield to maturity of 8.5%. What is the price of the bonds? (c) A stock is trading at $80 per share. The stock is expected to have a year- end dividend of $4 per share, and it is expected to grow at some constant rate g throughout time. The stock’s required rate of return is 14%. If markets are efficient, what is your forecast of g? Question 4 (a) McDowell Industries sells on terms of 3/10, net 30. Total sales for the year are $912,500. Forty percent of customers pay on the 10th day and take discounts; the other 60% pay, on average, 40 days after their purchases. ο· What is the days sales outstanding? ο· What is the average amount of receivables? ο· What would happen to average receivables if McDowell toughened its collection policy with the result that all non-discount customers paid on the 30th day? (b) The Zocco Corporation has an inventory conversion period (i.e. DSI) of 60 days, an average collection period (i.e. DSO) of 38 days, and a payables deferral period (i.e. DPO) of 30 days. Assume that cost of goods sold is 75% of sales. ο· What is the length of the firm’s cash conversion cycle? ο· If Zocco’s annual sales are $3,421,875 and all sales are on credit, what is the firm’s investment in accounts receivable? ο· How many times per year does Zocco turn over its inventory? Hint a. This study source was downloaded by 100000793843797 from CourseHero.com on 12-31-2021 00:49:23 GMT -06:00 https://www.coursehero.com/file/12409200/MAF203-revision-questions-hints-updated/ i. 0.4(10) + 0.6(40) = 28 days. ii. $912,500/365 = $2,500 sales per day. $2,500(28) = $70,000 = Average receivables. iii. 0.4(10) + 0.6(30) = 22 days. $912,500/365 = $2,500 sales per day. $2,500(22) = $55,000 = Average receivables. Sales may also decline as a result of the tighter credit. This would further reduce receivables. Also, some customers may now take discounts further reducing receivables. b. Cash i. conversion cycle Inventory Receivable s Payables = conversion ο« collection ο deferral period period period = 60 + 38 – 30 = 68 days. ii. Average sales per day = $3,421,875/365 = $9,375. Investment in receivables = $9,375 ο΄ 38 = $356,250. iii. Inventory turnover = 365/60 = 6.08ο΄. Question 5 (a) BugBusters Australia is considering replacing a machine with a new machine that has a four-year life. The purchase of this new machine has a cost of $700,000, shipping cost of This study source was downloaded by 100000793843797 from CourseHero.com on 12-31-2021 00:49:23 GMT -06:00 https://www.coursehero.com/file/12409200/MAF203-revision-questions-hints-updated/ $80,000, and an installation charge of $20,000. This machine will not require any additional working capital. The "old" project can be salvaged for $120,000 currently. The "old" machine has four years useful life remaining with a depreciation expense of $20,000 for each of those years and was originally purchased six years ago for $200,000. The "new" project will not generate additional revenues, but will decrease operating expenses by $90,000 for each year of the four-year project. For tax purposes, the new equipment will be fully depreciated on straight line basis over next four years. The company is subject to a marginal tax rate of 40%. The salvage value at the end of the fourth year for the "new" project is expected to be $50,000. ο· What is the initial cash outflow? ο· What are the interim incremental net cash flows for each year? ο· What is the terminal year cash flow? (b)From a finance manager’s perspective, what are the advantages and disadvantages of using debt financing compared with equity financing? Hint. (a) Initial cash flow at t=0: Purchase: -$700,000 Shipping and installation: -$100,000 Depreciable basis = $800,000 Old machine after taxes = $120,000 - ($120,000-$80,000)(.40) = $104,000 Initial Cash flow = -$800,000 + $104,000 = -$696,000 Depreciation: Year 1 to 4: $800,000 / 4 = $200,000 / yr Yearly revenue change: Decrease operating expenses of $90,000 Incremental net cash flow at t=1 , 2, 3 & 4: Revenue change: $90,000 Depreciation: -$180,000 Net change BT = -$90,000 Taxes @ 40% = -$36.000 Net change AT = -$54,000 Incremental net cash flow (after depreciation) = -$54,000 + $180,000= $126,000. Terminal cash flow at t=4: Cash flow from new machine after taxes = $50,000 (1-.40) = $30,000 This study source was downloaded by 100000793843797 from CourseHero.com on 12-31-2021 00:49:23 GMT -06:00 https://www.coursehero.com/file/12409200/MAF203-revision-questions-hints-updated/ Terminal cash flow = $126,000+ $30,000 = $144,000. b. Question 6 (a) If a firm went from zero debt to successively higher levels of debt, why would you expect its stock price to first rise, then hit a peak, and then begin to decline? (b) Schweser Satellites Ltd. produces satellite earth stations that sell for $100,000 each. The firm’s fixed costs are $2 million, 50 earth stations are produced and sold each year, profits (EBITDA) total $500,000, and the firm’s assets (all equity financed) are $5 million. The firm estimates that it can change its production process, adding $4 million to investment and $500,000 to fixed operating costs. This change will: ο· reduce variable costs per unit by $10,000 and ο· increase output by 20 units ο· the sales price on all units will have to be lowered to $95,000 to permit sales of the additional output. The firm has tax loss carry forwards that render its tax rate zero, its cost of equity is 16%, and it uses no debt. ο· ο· ο· What is the incremental profit (EBITDA)? Would the firm’s break-even point (on cash flow basis) increase or decrease if it made the change? Would the new situation expose the firm to more or less business risk than the old one? Explain based on firm’s cash flow DOL. Hint a. The tax benefits from debt increase linearly, which causes a continuous increase in the firm’s value and stock price. However, financial distress costs get higher and higher as more and more debt is employed, and these costs eventually offset and begin to outweigh the benefits of debt. b. Determine the variable cost per unit at present, V: Profit $500,000 50(V) V = P(Q) - FC - V(Q) = ($100,000)(50) - $2,000,000 - V(50) = $2,500,000 = $50,000. Determine the new profit level if the change is made: This study source was downloaded by 100000793843797 from CourseHero.com on 12-31-2021 00:49:23 GMT -06:00 https://www.coursehero.com/file/12409200/MAF203-revision-questions-hints-updated/ New profit = P2(Q2) - FC2 - V2(Q2) = $95,000(70) - $2,500,000 - ($50,000 - $10,000)(70) = $1,350,000. Determine the incremental profit: Profit = $1,350,000 – $500,000 = $850,000. ii. The change would increase the breakeven point: Old: QBE = $2,000,000 F = = 40 units. P ο V $100,000 ο $50,000 New: QBE = $2,500,000 = 45.45 units. $95,000 ο $40,000 There break even point increases. ii. It is impossible to state unequivocally whether the new situation would have more or less business risk than the old one. We would need information on both the sales probability distribution and the uncertainty about variable input cost in order to make this determination. However, since higher DOL refers to greater business risk therefore Old situation has greater business risk: DOL Old: 1+ $2,000,000 FC = 1+ =5 EBIDTA $500,000 New: 1+ FC 2 $2,500,000 = 1+ = 2.85 EBIDTA 2 $1,350,000 Question 7 This study source was downloaded by 100000793843797 from CourseHero.com on 12-31-2021 00:49:23 GMT -06:00 https://www.coursehero.com/file/12409200/MAF203-revision-questions-hints-updated/ (a) The Rogers Company is currently in this situation: (1) EBIT = $4.7 million; (2) tax rate, T = 40%; (3) value of debt, D = $2 million; (4) cost of debt, rd = 10%; (5) cost of equity, rs = 15%; (6) number of equity stocks outstanding, n = 600,000; and stock price, P = $30. The firm’s market is stable and it expects no growth, so all earnings are paid out as dividends. The debt consists of perpetual bonds. ο· What is the total market value of the firm’s stock, S, and the firm’s total market value, V? ο· What is the firm’s weighted average cost of capital? Suppose the firm can increase its debt so that its capital structure has 50% debt, based on market values (it will issue debt and buy back stock). At this level of debt, its cost of equity rises to 18.5% and its interest rate on all debt will rise to 12% (it will have to call and refund the old debt). What is the WACC under this capital structure? ο· What’s the new market value of the firm? (b) State and explain MM's (Modigliani and Miller) Proposition 2 on capital structure. This study source was downloaded by 100000793843797 from CourseHero.com on 12-31-2021 00:49:23 GMT -06:00 https://www.coursehero.com/file/12409200/MAF203-revision-questions-hints-updated/ Powered by TCPDF (www.tcpdf.org)