CAPITAL BUDGETING Capital budgeting is the process of analyzing and ranking proposed projects to determine which ones are deserving of an investment. The result is intended to be a high return on invested funds. There are three general methods for deciding which proposed projects should be ranked higher than other projects, which are (in declining order of preference): 1. Throughput analysis. Determines the impact of an investment on the throughput of an entire system. 2. Discounted cash flow analysis. Uses a discount rate to determine the present value of all cash flows related to a proposed project. Tends to create improvements on a localized basis, rather than for the entire system, and is subject to incorrect results if cash flow forecasts are incorrect. 3. Payback analysis. Calculates how fast you can earn back your investment; is more of a measure of risk reduction than of return on investment. These capital budgeting decision points are outlined in the following sections. Throughput Analysis Under throughput analysis, the key concept is that an entire company acts as a single system, which generates a profit. Under this concept, capital budgeting revolves around the following logic: 1. Nearly all of the costs of the production system do not vary with individual sales; that is, nearly every cost is an operating expense; therefore, 2. You need to maximize the throughput of the entire system in order to pay for the operating expense; and 3. The only way to increase throughput is to maximize the throughput passing through the bottleneck operation. Consequently, you should give primary consideration to those capital budgeting proposals that favorably impact the throughput passing through the bottleneck operation. This does not mean that all other capital budgeting proposals will be rejected, since there are a multitude of possible investments that can reduce costs elsewhere in a company, and which are therefore worthy of consideration. However, throughput is more important than cost reduction, since throughput has no theoretical upper limit, whereas costs can only be reduced to zero. Given the greater ultimate impact on profits of throughput over cost reduction, any non-bottleneck proposal is simply not as important. Discounted Cash Flow Analysis Any capital investment involves an initial cash outflow to pay for it, followed by a mix of cash inflows in the form of revenue, or a decline in existing cash flows that are caused by expenses incurred. We can lay out this information in a spreadsheet to show all expected cash flows over the useful life of an investment, and then apply a discount rate that reduces the cash flows to what they would be worth at the present date. This calculation is known as net present value. Net present value is the traditional approach to evaluating capital proposals, since it is based on a single factor – cash flows – that can be used to judge any proposal arriving from anywhere in a company. For example, ABC Company is planning to acquire an asset that it expects will yield positive cash flows for the next five years. Its cost of capital is 10%, which it uses as the discount rate to construct the net present value of the project. The following table shows the calculation: Year Cash Flow 10% Discount Factor Present Value 0 -$500,000 1.0000 -$500,000 1 +130,000 0.9091 +118,183 2 +130,000 0.8265 +107,445 3 +130,000 0.7513 +97,669 4 +130,000 0.6830 +88,790 5 +130,000 0.6209 +80,717 Net Present Value -$7,196 The net present value of the proposed project is negative at the 10% discount rate, so ABC should not invest in the project. In the “10% Discount Factor” column, the factor becomes smaller for periods further in the future, because the discounted value of cash flows are reduced as they progress further from the present day. The discount factor can be derived from the following formula: Present value of a future cash flow Future cash flow = --------------------------------------------------------------------------(1 + Discount rate)squared by the number of periods of discounting Payback Analysis The simplest and least accurate evaluation technique is the payback method. This approach is still heavily used, because it provides a very fast “back of the envelope” calculation of how soon a company will earn back its investment. This means that it provides a rough measure of how long a company will have its investment at risk, before earning back the original amount expended. Thus, it is a rough measure of risk. There are two ways to calculate the payback period, which are: 1. Simplified. Divide the total amount of an investment by the average resulting cash flow. This approach can yield an incorrect assessment, because a proposal with cash flows skewed far into the future can yield a payback period that differs substantially from when actual payback occurs. 2. Manual calculation. Manually deduct the forecasted positive cash flows from the initial investment amount, from Year 1 forward, until the investment is paid back. This method is slower to calculate, but ensures a higher degree of accuracy. For example, ABC Company has received a proposal from a manager, asking to spend $1,500,000 on equipment that will result in cash inflows in accordance with the following table: Year Cash Flow 1 +$150,000 2 3 4 +150,000 +200,000 +600,000 5 +900,000 The total cash flows over the five-year period are projected to be $2,000,000, which is an average of $400,000 per year. When divided into the $1,500,000 original investment, this results in a payback period of 3.75 years. However, the briefest perusal of the projected cash flows reveals that the flows are heavily weighted toward the far end of the time period, so the results of this calculation cannot be correct. Instead, the cost accountant runs the calculation year by year, deducting the cash flows in each successive year from the remaining investment. The results of this calculation are: Year 0 1 2 3 4 5 Cash Flow +$150,000 +150,000 +200,000 +600,000 +900,000 Net Invested Cash -$1,500,000 -1,350,000 -1,200,000 -1,000,000 -400,000 0 The table indicates that the real payback period is located somewhere between Year 4 and Year 5. There is $400,000 of investment yet to be paid back at the end of Year 4, and there is $900,000 of cash flow projected for Year 5. The cost accountant assumes the same monthly amount of cash flow in Year 5, which means that he can estimate final payback as being just short of 4.5 years. The payback method is not overly accurate, does not provide any estimate of how profitable a project may be, and does not take account of the time value of money. Nonetheless, its extreme simplicity makes it a perennial favorite in many companies. https://www.accountingtools.com/articles/2017/5/17/overview-of-capital-budgeting Definition of Capital Budgeting Capital budgeting is the process that a business uses to determine which proposed fixed asset purchases it should accept, and which should be declined. This process is used to create a quantitative view of each proposed fixed asset investment, thereby giving a rational basis for making a judgment. Capital Budgeting Methods There are a number of methods commonly used to evaluate fixed assets under a formal capital budgeting system. The more important ones are: Net present value analysis. Identify the net change in cash flows associated with a fixed asset purchase, and discount them to their present value. Then compare all proposed projects with positive net present values, and accept those with the highest net present values until funds run out. Constraint analysis. Identify the bottleneck machine or work center in a production environment and invest in those fixed assets that maximize the utilization of the bottleneck operation. Under this approach, you are less likely to invest in areas downstream from the bottleneck operation (since they are constrained by the bottleneck operation) and more likely to invest upstream from the bottleneck (since additional capacity there makes it easier to keep the bottleneck fully supplied with inventory). Payback period. Determine the period required to generate sufficient cash flow from a project to pay for the initial investment in it. This is essentially a risk measure, for the focus is on the period of time that the investment is at risk of not being returned to the company. Avoidance analysis. Determine whether increased maintenance can be used to prolong the life of existing assets, rather than investing in replacement assets. This analysis can substantially reduce a company's total investment in fixed assets. The Importance of Capital Budgeting The amount of cash involved in a fixed asset investment may be so large that it could lead to the bankruptcy of a firm if the investment fails. Consequently, capital budgeting is a mandatory activity for larger fixed asset proposals. This is less of an issue for smaller investments; in these latter cases, it is better to streamline the capital budgeting process substantially, so that the focus is more on getting the investments made as expeditiously as possible; by doing so, the operations of profit centers are not hindered by the analysis of their fixed asset proposals. Capital Budgeting Capital budgeting (or investment appraisal) is the process of determining the viability to longterm investments on purchase or replacement of property plant and equipment, new product line or other projects. Capital budgeting consists of various techniques used by managers such as: 1. 2. 3. 4. 5. Payback Period Discounted Payback Period Net Present Value Accounting Rate of Return Internal Rate of Return 6. Profitability Index All of the above techniques are based on the comparison of cash inflows and outflow of a project however they are substantially different in their approach. A brief introduction to the above methods is given below: 1. Payback Period measures the time in which the initial cash flow is returned by the project. Cash flows are not discounted. Lower payback period is preferred. 2. Net Present Value (NPV) is equal to initial cash outflow less sum of discounted cash inflows. Higher NPV is preferred and an investment is only viable if its NPV is positive. 3. Accounting Rate of Return (ARR) is the profitability of the project calculated as projected total net income divided by initial or average investment. Net income is not discounted. 4. Internal Rate of Return (IRR) is the discount rate at which net present value of the project becomes zero. Higher IRR should be preferred. 5. Profitability Index (PI) is the ratio of present value of future cash flows of a project to initial investment required for the project. The above techniques are explained in detail in next pages. 1. Net Present Value (NPV) Net present value (NPV) of a project is the potential change in an investor's wealth caused by that project while time value of money is being accounted for. It equals the present value of net cash inflows generated by a project less the initial investment on the project. It is one of the most reliable measures used in capital budgeting because it accounts for time value of money by using discounted cash flows in the calculation. Net present value calculations take the following two inputs: 1. Projected net cash flows in successive periods from the project. 2. A target rate of return i.e. the hurdle rate. Where, Net cash flow equals total cash inflow during a period, including salvage value if any, less cash outflows from the project during the period. Hurdle rate is the rate used to discount the net cash inflows. Weighted average cost of capital (WACC)is the most commonly used hurdle rate. Calculation Methods and Formulas The first step involved in the calculation of NPV is the estimation of net cash flows from the project over its life. The second step is to discount those cash flows at the hurdle rate. The net cash flows may be even (i.e. equal cash flows in different periods) or uneven (i.e. different cash flows in different periods). When they are even, present value can be easily calculated by using the formula for present value of annuity. However, if they are uneven, we need to calculate the present value of each individual net cash inflow separately. Once we have the total present value of all project cash flows, we subtract the initial investment on the project from the total present value of inflows to arrive at net present value. Thus we have the following two formulas for the calculation of NPV: When cash inflows are even: 1 − (1 + i)-n 1 NPV = R In R i n − Initial Investment the above formula, is the net cash inflow expected to be received in each period; is the required rate of return per period; are the number of periods during which the project is expected to operate and generate cash inflows. When cash inflows are uneven: NPV = R1 + (1 + i)1 R2 + (1 + i)2 R3 + ... (1 + i)3 − Initial Investment Where, i R1 R2 R3 is the target rate of return per period; is the net cash inflow during the first period; is the net cash inflow during the second period; is the net cash inflow during the third period, and so on ... Decision Rule In case of standalone projects, accept a project only if its NPV is positive, reject it if its NPV is negative and stay indifferent between accepting or rejecting if NPV is zero. In case of mutually exclusive projects (i.e. competing projects), accept the project with higher NPV. Examples Example 1: Even Cash Inflows: Calculate the net present value of a project which requires an initial investment of $243,000 and it is expected to generate a cash inflow of $50,000 each month for 12 months. Assume that the salvage value of the project is zero. The target rate of return is 12% per annum. Solution We have, Initial Investment = $243,000 Net Cash Inflow per Period = $50,000 Number of Periods = 12 Discount Rate per Period = 12% ÷ 12 = 1% Net Present Value = $50,000 1−(1.01)−12 ( .01 )= $562,754 − $243,000 = $319,754 Example 2: Uneven Cash Inflows: An initial investment of $8,320 thousand on plant and machinery is expected to generate cash inflows of $3,411 thousand, $4,070 thousand, $5,824 thousand and $2,065 thousand at the end of first, second, third and fourth year respectively. At the end of the fourth year, the machinery will be sold for $900 thousand. Calculate the net present value of the investment if the discount rate is 18%. Round your answer to nearest thousand dollars. Solution PV Factors: Year 1 = 1 ÷ (1 + 18%)^1 ≈ 0.8475 Year 2 = 1 ÷ (1 + 18%)^2 ≈ 0.7182 Year 3 = 1 ÷ (1 + 18%)^3 ≈ 0.6086 Year 4 = 1 ÷ (1 + 18%)^4 ≈ 0.5158 The rest of the calculation is summarized below: Year 1 2 Net Cash Inflow $3,411 $4,070 Salvage Value Total Cash Inflow $3,411 $4,070 × Present Value Factor 0.8475 0.7182 Present Value of Cash Flows $2,890.68 $2,923.01 Total PV of Cash Inflows $10,888 − Initial Investment − 8,320 Net Present Value $ 2,568 thousand Or NVP = $3,411 (1.18) 1 + $4,070 (1.18) 2 + $5,824 (1.18) 3 + $2,065+$900 (1.18) 4 3 $5,824 $5,824 0.6086 $3,544.67 4 $2,065 900 $2,965 0.5158 $1,529.31 =$10,888 - $8320 = $2,568 Strengths and Weaknesses of NPV Strengths Net present value accounts for time value of money which makes it a sounder approach than other investment appraisal techniques which do not discount future cash flows such payback period and accounting rate of return. Net present value is even better than some other discounted cash flows techniques such as IRR. In situations where IRR and NPV give conflicting decisions, NPV decision should be preferred. Weaknesses NPV is after all an estimation. It is sensitive to changes in estimates for future cash flows, salvage value and the cost of capital. Net present value does not take into account the size of the project. For example, say Project A requires initial investment of $4 million to generate NPV of $1 million while a competing Project B requires $2 million investment to generate an NPV of $0.8 million. If we base our decision on NPV alone, we will prefer Project A because it has higher NPV, but Project B has generated more shareholders’ wealth per dollar of initial investment ($0.8 million/$2 million vs $1 million/$4 million). 2. (Simple) Payback Period Payback period is the time in which the initial cash outflow of an investment is expected to be recovered from the cash inflows generated by the investment. It is one of the simplest investment appraisal techniques. Formula The formula to calculate payback period of a project depends on whether the cash flow per period from the project is even or uneven. In case they are even, the formula to calculate payback period is: Payback Period = Initial Investment Cash Inflow per Period When cash inflows are uneven, we need to calculate the cumulative net cash flow for each period and then use the following formula for payback period: Payback Period = A + B C In the above formula, A B C is the last period with a negative cumulative cash flow; is the absolute value of cumulative cash flow at the end of the period A; is the total cash flow during the period after A Both of the above situations are applied in the following examples. Decision Rule Accept the project only if its payback period is LESS than the target payback period. Examples Example 1: Even Cash Flows Company C is planning to undertake a project requiring initial investment of $105 million. The project is expected to generate $25 million per year for 7 years. Calculate the payback period of the project. Solution Payback Period = Initial Investment ÷ Annual Cash Flow = $105M ÷ $25M = 4.2 years Example 2: Uneven Cash Flows Company C is planning to undertake another project requiring initial investment of $50 million and is expected to generate $10 million in Year 1, $13 million in Year 2, $16 million in year 3, $19 million in Year 4 and $22 million in Year 5. Calculate the payback value of the project. Solution (cash flows in millions) Year Cash Flow Cumulative Cash Flow 0 (50) (50) 1 10 (40) 2 13 (27) 3 16 (11) 4 19 8 5 22 30 Payback Period = 3 + (|-$11M| ÷ $19M) = 3 + ($11M ÷ $19M) ≈ 3 + 0.58 ≈ 3.58 years Advantages and Disadvantages Advantages of payback period are: 1. Payback period is very simple to calculate. 2. It can be a measure of risk inherent in a project. Since cash flows that occur later in a project's life are considered more uncertain, payback period provides an indication of how certain the project cash inflows are. 3. For companies facing liquidity problems, it provides a good ranking of projects that would return money early. Disadvantages of payback period are: 1. Payback period does not take into account the time value of money which is a serious drawback since it can lead to wrong decisions. A variation of payback method that attempts to remove this drawback is called discounted payback period method. 2. It does not take into account, the cash flows that occur after the payback period. 3. Discounted Payback Period One of the major disadvantages of simple payback period is that it ignores the time value of money. To counter this limitation, an alternative procedure called discounted payback period may be followed, which accounts for time value of money by discounting the cash inflows of the project. Formulas and Calculation Procedure In discounted payback period we have to calculate the present value of each cash inflow taking the start of the first period as zero point. For this purpose the management has to set a suitable discount rate. The discounted cash inflow for each period is to be calculated using the formula: Discounted Cash Inflow = Where, Actual Cash Inflow (1 + i)n i is the discount rate; n is the period to which the cash inflow relates. Usually the above formula is split into two components which are actual cash inflow and present value factor ( i.e. 1 / ( 1 + i )^n ). Thus discounted cash flow is the product of actual cash flow and present value factor. The rest of the procedure is similar to the calculation of simple payback period except that we have to use the discounted cash flows as calculated above instead of actual cash flows. The cumulative cash flow will be replaced by cumulative discounted cash flow. Discounted Payback Period = A + B C Where, A = Last period with a negative discounted cumulative cash flow; B = Absolute value of discounted cumulative cash flow at the end of the period A; C = Discounted cash flow during the period after A. Note: In the calculation of simple payback period, we could use an alternative formula for situations where all the cash inflows were even. That formula won't be applicable here since it is extremely unlikely that discounted cash inflows will be even. The calculation method is illustrated in the example below. Decision Rule If the discounted payback period is less that the target period, accept the project. Otherwise reject. Example An initial investment of $2,324,000 is expected to generate $600,000 per year for 6 years. Calculate the discounted payback period of the investment if the discount rate is 11%. Solution Step 1: Prepare a table to calculate discounted cash flow of each period by multiplying the actual cash flows by present value factor. Create a cumulative discounted cash flow column. Year Cash Flow Discounted n 0 CF $ −2,324,000 Present Value Factor PV$1=1/(1+i)n 1.0000 Discounted Cash Flow Cumulative CF×PV$1 Cash Flow $ −2,324,000 $ −2,324,000 1 600,000 1,783,459 0.9009 540,541 − 2 600,000 1,296,486 0.8116 486,973 − 3 600,000 0.7312 438,715 − 857,771 4 600,000 0.6587 395,239 − 462,533 5 600,000 106,462 0.5935 356,071 6 0.5346 320,785 600,000 − 214,323 Step 2: Discounted Payback Period = 5 + |-106,462| / 320,785 ≈ 5.32 years Advantages and Disadvantages Advantage: Discounted payback period is more reliable than simple payback period since it accounts for time value of money. It is interesting to note that if a project has negative net present value it won't pay back the initial investment. Disadvantage: It ignores the cash inflows from project after the payback period 4. Internal Rate of Return (IRR) Internal rate of return (IRR) is the discount rate at which the net present value of an investment becomes zero. In other words, IRR is the discount rate which equates the present value of the future cash flows of an investment with the initial investment. It is one of the several measures used for investment appraisal. Decision Rule A project should only be accepted if its IRR is NOT less than the target internal rate of return. When comparing two or more mutually exclusive projects, the project having highest value of IRR should be accepted. IRR Calculation The calculation of IRR is a bit complex than other capital budgeting techniques. We know that at IRR, Net Present Value (NPV) is zero, thus: NPV = 0; or PV of future cash flows − Initial Investment = 0; or CF1 CF2 CF3 + + + ... − Initial Investment = 0 ( 1 + r ) 1 ( 1 + r )2 ( 1 + r ) 3 Where, r is the internal rate of return; CF1 is the period one net cash inflow; CF2 is the period two net cash inflow, CF3 is the period three net cash inflow, and so on ... But the problem is, we cannot isolate the variable r (=internal rate of return) on one side of the above equation. However, there are alternative procedures which can be followed to find IRR. The simplest of them is described below: 1. Guess the value of r and calculate the NPV of the project at that value. 2. If NPV is close to zero then IRR is equal to r. 3. If NPV is greater than 0 then increase r and jump to step 5. 4. If NPV is smaller than 0 then decrease r and jump to step 5. 5. Recalculate NPV using the new value of r and go back to step 2. Example Find the IRR of an investment having initial cash outflow of $213,000. The cash inflows during the first, second, third and fourth years are expected to be $65,200, $96,000, $73,100 and $55,400 respectively. Solution Assume that r is 10%. NPV at 10% discount rate = $18,372 Since NPV is greater than zero we have to increase discount rate, thus NPV at 13% discount rate = $4,521 But it is still greater than zero we have to further increase the discount rate, thus NPV at 14% discount rate = $204 NPV at 15% discount rate = ($3,975) Since NPV is fairly close to zero at 14% value of r, therefore IRR ≈ 14% NVP = $65,200 + $96,000 + $73,100 + $55,400 - $213,000 = $18,372 1.101 1.102 1.103 1.104 NVP = $65,200 + $96,000 + $73,100 + $55,400 - $213,000 = $4,521 1.131 1.132 1.133 1.134 NVP = $65,200 + $96,000 + $73,100 + $55,400 - $213,000 = $204 1.141 1.142 1.143 1.144 NVP = $65,200 + $96,000 + $73,100 + $55,400 - $213,000 = ($3,975) 1.151 1.152 1.153 1.154 5. Accounting Rate of Return (ARR) Accounting rate of return (also known as simple rate of return) is the ratio of estimated accounting profit of a project to the average investment made in the project. ARR is used in investment appraisal. Formula Accounting Rate of Return is calculated using the following formula: ARR = Average Accounting Profit Average Investment Average accounting profit is the arithmetic mean of accounting income expected to be earned during each year of the project's life time. Average investment may be calculated as the sum of the beginning and ending book value of the project divided by 2. Another variation of ARR formula uses initial investment instead of average investment. Decision Rule Accept the project only if its ARR is equal to or greater than the required accounting rate of return. In case of mutually exclusive projects, accept the one with highest ARR. Examples Example 1: An initial investment of $130,000 is expected to generate annual cash inflow of $32,000 for 6 years. Depreciation is allowed on the straight line basis. It is estimated that the project will generate scrap value of $10,500 at end of the 6th year. Calculate its accounting rate of return assuming that there are no other expenses on the project. Solution Annual Depreciation = (Initial Investment − Scrap Value) ÷ Useful Life in Years Annual Depreciation = ($130,000 − $10,500) ÷ 6 ≈ $19,917 Average Accounting Income = $32,000 − $19,917 = $12,083 Accounting Rate of Return = $12,083 ÷ $130,000 ≈ 9.3% Example 2: Compare the following two mutually exclusive projects on the basis of ARR. Cash flows and salvage values are in thousands of dollars. Use the straight line depreciation method. Project A: Year 0 Cash Outflow -220 Cash Inflow 91 1 2 130 105 Salvage Value 3 10 Project B: Year 0 Cash Outflow Cash Inflow 1 2 3 87 110 84 -198 Salvage Value 18 Solution Project A: Step 1: Annual Depreciation = ( 220 − 10 ) / 3 = 70 Step 2: Year Cash Inflow Salvage Value 1 91 130 2 105 10 3 Depreciation* -70 Accounting Income 21 -70 -70 60 45 Step 3: Average Accounting Income = ( 21 + 60 + 45 ) / 3 = 42 Step 4: Accounting Rate of Return = 42 / 220 = 19.1% Project B: Step 1: Annual Depreciation = ( 198 − 18 ) / 3 = 60 Step 2: Year Cash Inflow Salvage Value Depreciation* Accounting Income 1 2 87 110 -60 27 -60 50 3 84 18 -60 42 Step 3: Average Accounting Income = ( 27 + 50 + 42 ) / 3 = = 39.666 Step 4: Accounting Rate of Return = 39.666 / 198 ≈ 20.0% Since the ARR of the project B is higher, it is more favorable than the project A. Advantages and Disadvantages Advantages 1. Like payback period, this method of investment appraisal is easy to calculate. 2. It recognizes the profitability factor of investment. Disadvantages 1. It ignores time value of money. Suppose, if we use ARR to compare two projects having equal initial investments. The project which has higher annual income in the latter years of its useful life may rank higher than the one having higher annual income in the beginning years, even if the present value of the income generated by the latter project is higher. 2. It can be calculated in different ways. Thus there is problem of consistency. 3. It uses accounting income rather than cash flow information. Thus it is not suitable for projects which having high maintenance costs because their viability also depends upon timely cash inflows. 6. Profitability Index Profitability index is an investment appraisal technique calculated by dividing the present value of future cash flows of a project by the initial investment required for the project. Formula: Profitability Index = Present Value of Future Cash Flows Initial Investment Required = 1 + Net Present Value Initial Investment Required Explanation: Profitability index is actually a modification of the net present value method. While present value is an absolute measure (i.e. it gives as the total dollar figure for a project), the profitability index is a relative measure (i.e. it gives as the figure as a ratio). Decision Rule Accept a project if the profitability index is greater than 1, stay indifferent if the profitability index is 1 and don't accept a project if the profitability index is below 1. Profitability index is sometimes called benefit-cost ratio too and is useful in capital rationing since it helps in ranking projects based on their per dollar return . Example Company C is undertaking a project at a cost of $50 million which is expected to generate future net cash flows with a present value of $65 million. Calculate the profitability index. Solution Profitability Index = PV of Future Net Cash Flows / Initial Investment Required Profitability Index = $65M / $50M = 1.3 Net Present Value = PV of Net Future Cash Flows − Initial Investment Required Net Present Value = $65M-$50M = $15M. The information about NPV and initial investment can be used to calculate profitability index as follows: Profitability Index = 1 + (Net Present Value / Initial Investment Required) Profitability Index = 1 + $15M/$50M = 1.3 Trust in the LORD with all your heart and lean not on your own understanding; in all your ways submit to him, and he will make your paths straight. - Proverbs 3:5-6