CHAPTER 8 Reporting and Analyzing Receivables ANSWERS TO QUESTIONS 1. Accounts receivable are amounts customers owe on account. They result from the sale of goods and services (i.e., in trade). Notes receivable represent claims that are evidenced by formal instruments of credit. 2. Other receivables include non-trade receivables such as interest receivable, loans to company officers, advances to employees, and income taxes refundable. 3. The essential features of the allowance method of accounting for bad debts are: (1) Uncollectible accounts receivable are estimated and matched against revenues in the same accounting period in which the revenues occurred. (2) Estimated uncollectibles are debited to Bad Debts Expense and credited to Allowance for Doubtful Accounts through an adjusting entry at the end of each period. (3) Actual uncollectibles are debited to Allowance for Doubtful Accounts and credited to Accounts Receivable at the time the specific account is written off as uncollectible. 4. Kristi should realize that the decrease in cash realizable value occurs when estimated uncollectibles are recognized in an adjusting entry. The write-off of an uncollectible account reduces both accounts receivable and the allowance for doubtful accounts by the same amount. Thus, cash realizable value does not change. 5. The adjusting entry under the percentage of receivables basis is: Bad Debts Expense.................................................................................. Allowance for Doubtful Accounts ($5,800 – $2,200) .......................... 3,600 3,600 6. Tootsie Roll reports two types of receivables on its balance sheet: Accounts receivable trade, and Other receivables. Since Tootsie Roll’s balance sheet reports allowance amounts for receivables, we know that Tootsie Roll uses the allowance method rather than the direct write-off method. 7. Under the direct write-off method, bad debt losses are not estimated and no allowance account is used. When an account is determined to be uncollectible, the loss is debited to Bad Debts Expense and credited to Accounts Receivable. The direct write-off method makes no attempt to match bad debts expense to revenues or to show the cash realizable value of the receivables in the balance sheet. 8. Offering credit usually results in an increase in sales because customers prefer to “buy now and pay later”. If a company decides to extend credit to customers, it should also establish credit standards to determine if a particular customer is credit worthy. Standards that are easily met can result in additional sales being made to customers that may not be able to meet the “tighter” credit policies of competitors. If such customers fail to pay, the additional sales revenue will be offset by higher collection costs and bad debts expense. 9. A promissory note gives the holder a stronger legal claim than one on an account receivable. As a result, it is easier to sell to another party. Promissory notes are negotiable instruments, which Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-1 Questions Chapter 8 (Continued) means they can be transferred to another party by endorsement. The holder of a promissory note also can earn interest. 10. The maturity date of a promissory note may be stated in one of three ways: (1) on demand, (2) on a stated date, and (3) at the end of a stated period of time. 11. The missing amounts are: (a) $12,000, (b) 10%, (c) six months or 180 days, and (d) $7,200. 12. When Dotson Company has dishonored a note, the lender can renegotiate new terms for the receivable which is equal to the full amount of the note plus the interest due. It will then try to collect the balance due, or as much as possible. If there is no hope of collection, it will write-off the note receivable. 13. Each of the major types of receivables should be identified in the balance sheet or in the notes to the financial statements. Both the gross amount of receivables and the allowance for doubtful accounts should be reported. If collectible within a year or the operating cycle, whichever is longer, these receivables are reported as current assets immediately below short-term investments. Notes receivables are usually listed before accounts receivable because notes are more easily converted to cash. 14. The steps involved in receivables management are: (1) Determine to whom to extend credit. (2) Establish a payment period. (3) Monitor collections. (4) Evaluate the liquidity of receivables. (5) Accelerate cash receipts from receivables when necessary. 15. A company can prepare an aging schedule to monitor collection success. An aging schedule provides information about the overall collection experience of a company and identifies problem accounts. 16. A concentration of credit risk exists when a material threat of nonpayment exists from either a single customer or class of customers that could adversely affect the company’s financial health. 17. An increase in the current ratio normally indicates an improvement in short-term liquidity. This may not always be the case because the composition of current assets may vary. In order to determine if the increase is an improvement in financial health, other ratios that should be considered include: receivables turnover ratio and average collection period. 18. An increase of more than 100% in the average collection period is probably caused by the adoption of looser credit standards. The new sales director may have increased sales by extending credit to customers that did not meet the company’s previous credit standards. Management should try to determine if the longer collection period jeopardizes the company’s overall financial position. It should compare its collection period to that of its competitors to determine if it is reasonable. It should also monitor collections to see if the additional sales are producing significant increases in costs associated with collection and bad debt. To reduce the average collection period, management might consider offering a sales discount to encourage customers to pay sooner. 19. Net credit sales for the period are 9.90 X $2,434 = $24,096.6 million. Average credit period = 365 days ÷ 9.90 = 37 days. 8-2 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) Questions Chapter 8 (Continued) 20. From its own credit cards, the JC Penney Company may realize financing charges from customers who do not pay the balance due within a specified grace period. National credit cards offer the following advantages: (1) The credit card issuer makes the credit investigation of the customer. (2) The issuer maintains individual customer accounts. (3) The issuer undertakes the collection process and absorbs any losses from uncollectible accounts. (4) The retailer receives cash more quickly from the credit card issuer than it would from individual customers. 21. The reasons companies are selling their receivables are: (1) For competitive reasons, companies often must provide financing to purchasers of their goods. Such financing can result in receivables balances that are larger than the company wishes to hold. Selling the receivables reduces the excessive balance. (2) Receivables may be sold because they may be the only reasonable source of cash. (3) Billing and collection are often time-consuming and costly. As a result, it is often easier for a retailer to sell the receivables to another party that has expertise in billing and collecting receivables. 22. Cash ................................................................................................................. 417,100 Service Charge Expense (3% X $430,000)...................................................... 12,900 Accounts Receivable ................................................................................ 430,000 23. Sales revenue is recorded when goods or services are provided, even if cash has yet to be received. As a consequence, if sales are growing rapidly, cash collections are sometimes significantly lower then sales. 24. Cash collections can be determined by adjusting sales for the net change in Accounts Receivable. An increase in the receivables balance is deducted from Sales, a decrease in the receivables balance is added to Sales. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-3 SOLUTIONS TO BRIEF EXERCISES BRIEF EXERCISE 8-1 (a) Other receivables. (b) Notes receivable. (c) Accounts receivable. BRIEF EXERCISE 8-2 (a) Accounts Receivable ............................................... Sales ................................................................. 19,000 (b) Sales Returns and Allowances ............................... Accounts Receivable....................................... 2,400 (c) Cash ($16,600 – $332) .............................................. Sales Discounts ($16,600 X 2%).............................. Accounts Receivable ($19,000 – $2,400) ....... 16,268 332 19,000 2,400 16,600 BRIEF EXERCISE 8-3 (a) Allowance for Doubtful Accounts........................... Accounts Receivable....................................... (b) (1) Accounts receivable Allowance for doubtful accounts Cash realizable value 8-4 Copyright © 2010 John Wiley & Sons, Inc. Before Write-Off $700,000 2,000 2,000 (2) After Write-Off $698,000 28,000 $672,000 Kimmel, Financial Accounting, 5/e, Solutions Manual 26,000 $672,000 (For Instructor Use Only) BRIEF EXERCISE 8-4 Accounts Receivable ....................................................... Allowance for Doubtful Accounts........................... 2,000 Cash................................................................................... Accounts Receivable ............................................... 2,000 2,000 2,000 BRIEF EXERCISE 8-5 (a) Bad Debts Expense [($400,000 X 2%) – $1,500].................................... Allowance for Doubtful Accounts................... 6,500 (b) Bad Debts Expense [($400,000 X 2%) + $600] ...................................... Allowance for Doubtful Accounts................... 8,600 6,500 8,600 BRIEF EXERCISE 8-6 (a) (b) (c) Annual Interest Rate 8% (b) 9% 11% Total Interest (a) $112,000.00 $592.50 (c) $3,300.00 BRIEF EXERCISE 8-7 Jan. 10 Accounts Receivable ....................................... Sales......................................................... 6,000 Feb. 9 Notes Receivable.............................................. Accounts Receivable .............................. 6,000 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 6,000 6,000 (For Instructor Use Only) 8-5 BRIEF EXERCISE 8-8 (a) Bad Debts Expense................................................. Allowance for Doubtful Accounts .................. 18,000 18,000 (b) Current assets Cash.................................................................. $ 90,000 Accounts receivable........................................ $600,000 Less: Allowance for doubtful accounts ....... 18,000 582,000 Merchandise inventory ................................... 180,000 Prepaid expenses ............................................ 13,000 $865,000 (c) Receivables turnover ratio = Average collection period = $3, 000,000 = 10 times $300,000 365 days = 36.5 days 10 The receivables turnover ratio is a liquidity measure. The average collection period indicates the effectiveness of a company’s credit and collection policies. To evaluate Morales’s liquidity and credit policies, these measures should be compared to the same measures for competitors. BRIEF EXERCISE 8-9 Accounts Receivable Turnover Ratio: $22.9B $22.9B = = 7.8 times $2.95 ($2.8B + 3.1B) ÷ 2 Average Collection Period: 365 days = 46.8 days 7.8 times 8-6 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) BRIEF EXERCISE 8-10 (a) Cash ($100 – $3)........................................................ Service Charge Expense ($100 X 3%) ..................... Sales................................................................... 97 3 (b) Cash ($65,000 – $1,950)............................................ Service Charge Expense ($65,000 X 3%) ................ Accounts Receivable ........................................ 63,050 1,950 100 65,000 BRIEF EXERCISE 8-11 Accounts Receivable Beg. Sales End 70,000 483,000 462,000 91,000 Collections or Sales $483,000 – Increase in Receivables = – ($91,000 – $70,000) = Copyright © 2010 John Wiley & Sons, Inc. Cash Collections $462,000 Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-7 SOLUTIONS TO DO IT! REVIEW EXERCISES DO IT! 8-1 The following entry should be prepared to bring the balance in the Allowance for Doubtful Accounts up from $6,100 credit to $21,700 credit (7% X $310,000): Bad Debts Expense ............................................................... Allowance for Doubtful Accounts............................... (To record estimate of uncollectible accounts) 15,600 15,600 DO IT! 8-2 The interest payable at maturity is $248: Face X Rate X Time = Income $6,200 X 12% X 4/12 = $248 The entry recorded by Galen Wholesalers at the maturity date is: Cash .................................................................................. 6,448 Notes Receivable ...................................................... Interest Revenue ....................................................... (To record collection of Picard note) 8-8 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 6,200 248 (For Instructor Use Only) DO IT! 8-3 (a) (b) Net credit sales ÷ Average net accounts receivable = Accounts receivable turnover 15.4 times $1,600,000 ÷ 101,000 + 107,000 2 = Days in year ÷ Accounts receivable turnover = 365 ÷ 15.4 times = Average collection period in days 23.7 days DO IT! 8-4 To speed up the collection of cash, Ronald could sell its accounts receivable to a factor. Assuming the factor charges Ronald a 2% service charge, it would make the following entry: Cash................................................................................... Service Charge Expense.................................................. Accounts Receivable.............................................. (To record sale of receivables to factor) Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 980,000 20,000 1,000,000 (For Instructor Use Only) 8-9 SOLUTIONS TO EXERCISES EXERCISE 8-1 Jan. 6 16 Accounts Receivable—Colt Inc. ..................... Sales .......................................................... 8,000 Cash ($8,000 – $80).......................................... Sales Discounts (1% X $8,000) ....................... Accounts Receivable—Colt Inc. .............. 7,920 80 8,000 8,000 EXERCISE 8-2 Jan. 10 Feb. 12 Mar. 10 8-10 Accounts Receivable—Eaton ......................... Sales .......................................................... 1,400 Cash.................................................................. Accounts Receivable—Eaton .................. 1,100 Accounts Receivable—Eaton ......................... Interest Revenue [1% X ($1,400 – $1,100)]..................... 3 Copyright © 2010 John Wiley & Sons, Inc. 1,400 Kimmel, Financial Accounting, 5/e, Solutions Manual 1,100 3 (For Instructor Use Only) EXERCISE 8-3 (a) (b) (c) (d) Accounts Receivable ............................................ Sales .................................................................. 800,000 Cash........................................................................ Accounts Receivable ....................................... 763,000 Allowance for Doubtful Accounts ........................ Accounts Receivable ....................................... 7,000 Accounts Receivable ............................................ Allowance for Doubtful Accounts................... 3,000 Cash........................................................................ Accounts Receivable ....................................... 3,000 Bad Debts Expense ............................................... Allowance for Doubtful Accounts .............. 20,000 800,000 763,000 7,000 3,000 3,000 20,000 Allowance for Doubtful Accounts Beg. Bal. 9,000 Write-off 7,000 Recovery 3,000 Bad Debts 20,000 End Bal. 25,000 (e) (f) Accounts Receivable Beg. Bal. 200,000 Collections 763,000 Sales 800,000 Write-off 7,000 Recovery 3,000 Collections 3,000 End Bal. 230,000 Allowance for Doubtful Accounts Beg. Bal. 9,000 Write-off 7,000 Recovery 3,000 Bad Debts 20,000 End Bal. 25,000 Net realizable value of receivables is $205,000 ($230,000 – $25,000) Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-11 EXERCISE 8-4 (a) Dec. 31 (b) Dec. 31 (c) Dec. 31 Bad Debts Expense .......................................... Accounts Receivable—Banner................. 900 900 Bad Debts Expense .......................................... 7,500 Allowance for Doubtful Accounts [($86,000 X 10%) – $1,100] ................ 7,500 Bad Debts Expense .......................................... 7,380 Allowance for Doubtful Accounts [($86,000 X 8%) + $500] ..................... 7,380 EXERCISE 8-5 (a) Accounts Receivable Current 1–30 days past due 31–90 days past due Over 90 days past due (b) Mar. 31 Amount $65,000 12,600 10,100 7,400 % 2 5 30 50 Estimated Uncollectible $1,300 630 3,030 3,700 $8,660 Bad Debts Expense .......................................... 6,260 Allowance for Doubtful Accounts ($8,660 – $2,400) ................................ 6,260 (c) The total balance of receivables increased from 2009 to 2010. However, of concern is the fact that each of the three categories of older accounts increased substantially during 2010. That is, customers are taking longer to pay and bad debts are likely to increase. Management needs to investigate the causes of this change. 8-12 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) EXERCISE 8-6 December 31, 2009 Bad Debts Expense .......................................................... Allowance for Doubtful Accounts [(9% X $90,000) + $1,000] ................................... 9,100 9,100 May 11, 2010 Allowance for Doubtful Accounts................................... Accounts Receivable—Reno ................................... 1,500 June 12, 2010 Accounts Receivable—Reno........................................... Allowance for Doubtful Accounts ........................... 1,500 Cash................................................................................... Accounts Receivable—Reno ................................... 1,500 1,500 1,500 1,500 EXERCISE 8-7 Nov. 1 Notes Receivable ............................................. Cash............................................................ 60,000 Dec. 11 Notes Receivable ............................................. Sales ........................................................... 3,600 16 Notes Receivable ............................................. Accounts Receivable—M. Chen............... 12,000 31 Interest Receivable .......................................... Interest Revenue* ...................................... 859 60,000 3,600 12,000 859 *Calculation of interest revenue: Younger’s note: $60,000 X 8% X 2/12 = $800 Meier’s note: 3,600 X 7% X 20/360 = 14 Chen’s note: 12,000 X 9% X 15/360 = 45 Total accrued interest = $859 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-13 EXERCISE 8-8 May 2009 1 Notes Receivable ............................................. Accounts Receivable—S. Dolan.............. 6,000 6,000 Dec. 31 Interest Receivable .......................................... Interest Revenue ($6,000 X 9% X 8/12)........................... May 2010 1 Cash.................................................................. Notes Receivable ...................................... Interest Receivable ................................... Interest Revenue ($6,000 X 9% X 4/12)........................... 360 360 6,540 6,000 360 180 EXERCISE 8-9 KINER CORP. Balance Sheet (Partial) October 31, 2010 (in thousands) Receivables Notes receivable......................................................... Accounts receivable .................................................. Other receivables ....................................................... Total receivables ........................................................ Less: Allowance for doubtful accounts ........................ Net receivables................................................................. $1,353 2,870 189 $4,412 56 $4,356 EXERCISE 8-10 (a) 2. Reviewing company ratings in the Dun and Bradstreet Reference Book of American Business. (b) 3. Collecting information on competitors’ payment period policies. (c) 4. Preparing monthly accounts receivable aging schedule and investigating problem accounts. (d) 5. Calculating the receivables turnover ratio and average collection period. (e) 1. Selling receivables to a factor. 8-14 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) EXERCISE 8-11 (a) $35,214 Receivables turnover = = 9.4 times ratio ($3,942 + $3,516)/ 2 Average collection 365 days = = 38.8 days period 9.4 (b) Accounts receivable comprise 59% ($3,942/$6,629) of the company’s total current assets. This is certainly a material component. (c) The balance in the allowance account decreased $8 million ($136 – $144) while its accounts receivable increased $418 million ($4,078 – $3,660). As a result, the allowance for uncollectible accounts decreased from 3.9% of accounts receivable in 2006 to 3.3% in 2007. EXERCISE 8-12 (a) At first glance it appears that Garcia’s liquidity had deteriorated over the past year since the company’s current ratio has fallen from 1.5:1 to 1.3:1. However, it is taking the company less time to collect its accounts receivable as evidenced by the higher receivables turnover ratio. The company also appears to be moving its inventory more quickly as evidenced by the higher inventory turnover ratio. It is possible that the lower current ratio is due to the fact that with improved collections and inventory turnover, the company is carrying fewer current assets and not because the company’s liquidity has deteriorated. (b) Changes in the turnover ratios do not directly affect profitability. However, improvements in turnover generally indicate that the company is better able to convert sales to cash. Improved liquidity could allow the company to better manage its cash flows and therefore, indirectly improve profitability. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-15 EXERCISE 8-12 (Continued) (c) There are several steps that Garcia might have taken to improve its receivables and inventory turnover: Receivables - The company could limit credit to only the best customers, however, this could negatively affect sales. - The company could initiate the use of a cash discount to encourage early payment of receivables. - The company could more aggressively monitor collections to encourage customers to pay on time. - The company could sell its receivables to a factor to accelerate cash receipts. Inventory - The company could limit the amount of inventory by improving its purchasing relationships with suppliers. If inventory could be purchased more frequently, required inventory levels could be reduced. - Improvements in production processes could reduce the amount of work in process, thereby reducing inventory and improving the turnover ratio. - Moving to a system whereby inventory is only produced as needed, will reduce the amount of finished goods inventory and improve the turnover ratio. However, there is some risk to this option as sales could be lost if stock-outs occur. EXERCISE 8-13 Mar. 3 8-16 Cash ($710,000 – $35,500)............................... Service Charge Expense (5% X $710,000) ..... Accounts Receivable................................ Copyright © 2010 John Wiley & Sons, Inc. 674,500 35,500 Kimmel, Financial Accounting, 5/e, Solutions Manual 710,000 (For Instructor Use Only) EXERCISE 8-14 One possible reason Office Depot chose to sell its receivables may have been to improve its financial ratios. Other reasons include not wanting to deal with the administration of collecting accounts or the desire to accelerate cash receipts. EXERCISE 8-15 May 10 Cash ($6,000 – $210) ........................................ Service Charge Expense (3.5% X $6,000) ...... Sales ........................................................... 5,790 210 6,000 EXERCISE 8-16 July 4 Cash ($200 – $6) ............................................... Service Charge Expense (3% X $200) ............ Sales ........................................................... 194 6 200 EXERCISE 8-17 (a) Accounts Receivable Beg 35,000 Sales 380,000 220,000 End 195,000 Collections or Sales – Increase in Receivables = Cash Collections $380,000 – ($195,000 – $35,000) = $220,000 (b) The quality of earnings ratio is net cash provided by operating activities divided by net income. If accrued sales exceed cash collections, then net income will exceed net cash provided by operating activities, all else being equal. Therefore, this would cause a drop in the quality of earnings ratio. (c) If the company relaxed its credit requirements it should increase its estimated bad debts expense. If it doesn’t do this, net income in the current period will likely be overstated. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-17 SOLUTIONS TO PROBLEMS PROBLEM 8-1A (a) Total estimated bad debts Total Accounts receivable % uncollectible Estimated bad debts 0–30 $375,000 $222,000 1% $9,820 $2,220 Number of Days Outstanding 31–60 61–90 91–120 $90,000 4% $38,000 5% $10,000 6% $15,000 10% $3,600 $1,900 $600 $1,500 (b) Bad Debts Expense ........................................ Allowance for Doubtful Accounts ($9,820 + $4,000) ...................................... (c) 13,820 13,820 Allowance for Doubtful Accounts ................. Accounts Receivable............................... 5,000 (d) Accounts Receivable...................................... Allowance for Doubtful Accounts .......... 5,000 Cash ................................................................. Accounts Receivable............................... 5,000 (e) Over 120 5,000 5,000 5,000 If Kwikdeal.com used 3% of total accounts receivable rather than aging the individual accounts the bad debt expense adjustment would be $15,250 [($375,000 X 3%) + $4,000]. Aging the individual accounts rather than applying a percentage to the total accounts receivable should produce a more accurate allowance account and bad debts expense. 8-18 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) PROBLEM 8-2A (a) 1. Accounts Receivable ...................................... 2,500,000 Sales .......................................................... 2,500,000 2. Sales Returns and Allowances ...................... Accounts Receivable ............................... Cash ................................................................. 2,200,000 Accounts Receivable ............................... 2,200,000 4. Allowance for Doubtful Accounts.................. Accounts Receivable ............................... 45,000 Accounts Receivable ...................................... Allowance for Doubtful Accounts........... 15,000 Cash ................................................................. Accounts Receivable ............................... 15,000 Accounts Receivable Bal. 600,000 (1) 2,500,000 (5) 15,000 Bal. (c) 40,000 3. 5. (b) 40,000 (2) 40,000 (3) 2,200,000 (4) 45,000 (5) 15,000 45,000 15,000 15,000 Allowance for Doubtful Accounts (4) 45,000 815,000 Bal. (5) 40,000 15,000 Bal. 10,000 Balance needed ....................................................... Balance before adjustment [See (b)] ..................... Adjustment required ............................................... $46,000 10,000 $36,000 The journal entry would therefore be as follows: Bad Debts Expense................................................. Allowance for Doubtful Accounts ............... Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 36,000 36,000 (For Instructor Use Only) 8-19 PROBLEM 8-2A (Continued) (d) $2,500,000 – $40,000 $2,460,000 = = 3.7 times ($560,000* + $769,000**) ÷ 2 $664,500 *$600,000 – $40,000 **$815,000 – $46,000 The average collection period is: 365 days = 98.6 days 3.7 8-20 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) PROBLEM 8-3A (a) Dec. 31 Bad Debts Expense.................................... Allowance for Doubtful Accounts ($38,120 – $8,000) .......................... 30,120 30,120 (a) & (b) Bad Debts Expense 12/31 12/31 30,120 Bal. 30,120 Allowance for Doubtful Accounts 2009 2010 3/1 (b) (1) (2) Mar. 1 May 1 1 (c) Dec. 31 12/31 Bal. 8,000 12/31 30,120 12/31 Bal. 38,120 600 5/1 2010 Allowance for Doubtful Accounts........ Accounts Receivable .................... 600 600 600 Accounts Receivable ............................ Allowance for Doubtful Accounts ................................. 600 Cash........................................................ Accounts Receivable .................... 600 2010 Bad Debts Expense..................................... Allowance for Doubtful Accounts ($36,700 + $1,100).......................... Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 600 600 37,800 (For Instructor Use Only) 37,800 8-21 PROBLEM 8-4A (a) $41,000. (b) $22,200 [($840,000 X 3%) – $3,000]. (c) $26,200 [(840,000 X 3%) + $1,000]. (d) The are two major weaknesses with the direct write-off method. First, it does not match expenses with revenues. Second, the accounts receivable are not stated at cash realizable value at the balance sheet date. 8-22 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) PROBLEM 8-5A (a) Dec. 31 (b) Dec. 31 (c) (d) (e) Bad Debts Expense ($10,800 – $1,500) ................................ Allowance for Doubtful Accounts ............................... Bad Debts Expense ($10,800 + $1,500)................................ Allowance for Doubtful Accounts ............................... 9,300 9,300 12,300 12,300 Allowance for Doubtful Accounts............................ Accounts Receivable ......................................... 2,700 Bad Debts Expense................................................... Accounts Receivable ......................................... 2,700 2,700 2,700 The advantages of the allowance method over the direct write-off method are: 1. It attempts to match bad debts expense related to uncollectible accounts receivable with sales revenues on the income statement. 2. It attempts to show the cash realizable value of the accounts receivable on the balance sheet. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-23 PROBLEM 8-6A Jan. 5 Feb. 2 12 26 Apr. 5 12 June 2 8-24 Accounts Receivable—Norris Company........ Sales ........................................................... 7,000 Cost of Goods Sold .......................................... Merchandise Inventory ............................. 4,000 Notes Receivable.............................................. Accounts Receivable—Norris Company .............................................. 7,000 Notes Receivable.............................................. Sales ........................................................... 9,000 Cost of Goods Sold .......................................... Merchandise Inventory ............................. 5,000 Accounts Receivable—Hossfeld Co............... Sales ........................................................... 5,200 Cost of Goods Sold .......................................... Merchandise Inventory ............................. 3,300 Notes Receivable.............................................. Accounts Receivable—Hossfeld Co. ....... 5,200 Cash ($9,000 + $150) ........................................ Notes Receivable....................................... Interest Revenue ($9,000 X 10% X 2/12) .......................... 9,150 Cash ($7,000 + $210) ........................................ Notes Receivable....................................... Interest Revenue ($7,000 X 9% X 4/12) ............................ 7,210 Copyright © 2010 John Wiley & Sons, Inc. 7,000 4,000 7,000 9,000 5,000 5,200 3,300 5,200 9,000 150 Kimmel, Financial Accounting, 5/e, Solutions Manual 7,000 210 (For Instructor Use Only) PROBLEM 8-6A (Continued) June 15 Notes Receivable ............................................. Sales........................................................... 2,000 Cost of Goods Sold ......................................... Merchandise Inventory ............................. 1,500 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 2,000 (For Instructor Use Only) 1,500 8-25 PROBLEM 8-7A 1. 2. 3. 4. 8-26 Transaction Recorded cash sale. Recorded bad debts expense. Wrote off an account receivable as uncollectible. Recorded sales on account. Copyright © 2010 John Wiley & Sons, Inc. Current Ratio (2:1) I Receivables Turnover (10X) NE Average Collection Period (36.5 days) NE D I D NE NE NE I D I Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) PROBLEM 8-8A (a) July 5 14 20 24 31 Accounts Receivable ................................ Sales ..................................................... 5,100 Cash ($600 – $18) ...................................... Service Charge Expense ($600 X 3%) ..... Sales............................................. 582 18 Cash .......................................................... Notes Receivable................................. Interest Revenue ($6,000 X 8% X 60/360) .................. 6,080 Cash .......................................................... Notes Receivable................................. Interest Revenue ($7,800 X 10% X 60/360) ................ 7,930 Interest Receivable .................................. Interest Revenue ($10,000 X 9% X 1/12) .................... 75 5,100 600 6,000 80 7,800 130 75 (b) Notes Receivable 7/1 Bal. 23,800 7/20 7/24 7/31 Bal. 10,000 6,000 7,800 7/31 Interest Receivable 75 7/31 Bal. 75 Accounts Receivable 7/5 5,100 7/31 Bal. 5,100 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-27 PROBLEM 8-8A (Continued) (c) Current assets Notes receivable ................................................ Accounts receivable.......................................... Interest receivable ............................................. Total receivables.......................................... 8-28 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual $10,000 5,100 75 $15,175 (For Instructor Use Only) PROBLEM 8-9A Nike Receivables turnover ratio Adidas $16,325.9 a $10,084 b ($2,382.9 + $2,494.7 )/2 $16,325.9 $2,438.8 = 6.7 times c ($965 + $1,415d )/ 2 $10,084 $1,190 = 8.5 times a 2,450.5 – 67.6 2,566.2 – 71.5 c 1,046 – 81 d 1,527 – 112 b Average collection period 365 6.7 = 54.5 days 365 8.5 = 42.9 days Adidas’s receivables turnover ratio was over 26% higher [(8.5 – 6.7) ÷ 6.7] than Nike’s, which means that Adidas was more efficient than Nike in turning receivables into cash. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-29 PROBLEM 8-1B (a) Total estimated bad debts Total Accounts receivable % uncollectible Estimated bad debts 0–30 $285,000 $107,000 1% $15,220 $1,070 Number of Days Outstanding 31–60 61–90 91–120 Over 120 $60,000 5% $50,000 7.5% $38,000 10% $30,000 12% $3,000 $3,750 $3,800 $3,600 (b) Bad Debts Expense.............................................. Allowance for Doubtful Accounts [$15,220 – $10,000]..................................... 5,220 (c) Allowance for Doubtful Accounts....................... Accounts Receivable.................................... 2,600 (d) Accounts Receivable ........................................... Allowance for Doubtful Accounts ............... 1,000 Cash....................................................................... Accounts Receivable.................................... 1,000 5,220 2,600 1,000 1,000 (e) When an allowance account is used, an adjusting journal entry is made at the end of each accounting period. This entry satisfies the matching principle by recording the bad debts expense in the period in which the sales occur. 8-30 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) PROBLEM 8-2B (a) 1. Accounts Receivable................................... 3,600,000 Sales...................................................... 3,600,000 2. Sales Returns and Allowances ................... Accounts Receivable........................... 50,000 50,000 3. Cash .............................................................. 3,000,000 Accounts Receivable........................... 3,000,000 4. Allowance for Doubtful Accounts .............. Accounts Receivable........................... 92,000 Accounts Receivable................................... Allowance for Doubtful Accounts ...... 30,000 Cash .............................................................. Accounts Receivable........................... 30,000 5. (b) Accounts Receivable Bal. 960,000 (2) 50,000 (1) 3,600,000 (3) 3,000,000 (5) 30,000 (4) 92,000 (5) 30,000 Bal. 1,418,000 (c) Balance needed ..................................................... Balance before adjustment [see (b)] ................... Adjustment required ............................................. 92,000 30,000 30,000 Allowance for Doubtful Accounts (4) 92,000 Bal. 84,000 (5) 30,000 Bal. 22,000 $113,000 22,000 $ 91,000 The journal entry would therefore be as follows: Bad Debts Expense ........................................ Allowance for Doubtful Accounts.......... Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 91,000 91,000 (For Instructor Use Only) 8-31 PROBLEM 8-2B (Continued) (d) $3,600,000 – $50,000 $3,550,000 = = 3.3 times ($876,000* + $1,305, 000**) ÷ 2 $1,090,500 *$960,000 – $84,000 **$1,418,000 – $113,000 Its average collection period is: 8-32 Copyright © 2010 John Wiley & Sons, Inc. 365 days = 110.6 days 3.3 Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) PROBLEM 8-3B (a) Dec. 31 Bad Debts Expense..................................... Allowance for Doubtful Accounts ($35,760 – $11,700)......................... 24,060 24,060 (a) & (b) Bad Debts Expense 12/31 24,060 12/31 Bal. 24,060 (b) (1) (2) Allowance for Doubtful Accounts 2009 12/31 Bal. 11,700 12/31 24,060 12/31 Bal. 35,760 2010 3/31 500 5/31 500 2010 Mar. 31 Allowance for Doubtful Accounts...... Accounts Receivable .................. 500 500 May 31 Accounts Receivable .......................... Allowance for Doubtful Accounts ............................... 500 31 Cash...................................................... Accounts Receivable .................. 500 (c) Dec. 31 2010 Bad Debts Expense .................................... Allowance for Doubtful Accounts ($33,800 + $800) ............................. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 500 500 34,600 (For Instructor Use Only) 34,600 8-33 PROBLEM 8-4B (a) $26,000. (b) $24,000 [($700,000 X 4%) – $4,000]. (c) $30,000 [(700,000 X 4%) + $2,000]. (d) The weakness of the direct write-off method is twofold. First, it does not match expenses with revenues. Second, the accounts receivable are not stated at cash realizable value at the balance sheet date. 8-34 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) PROBLEM 8-5B (a) The allowance method is being used by Stine. Since the balance in the allowance for doubtful accounts is given, it must be using this method because the account would not exist if it were using the direct write-off method. (b) Dec. 31 Bad Debts Expense ($21,000 – $4,800) .... Allowance for Doubtful Accounts....... 16,200 Dec. 31 Bad Debts Expense ($21,000 + $4,800) .... Allowance for Doubtful Accounts....... 25,800 Allowance for Doubtful Accounts............................. Accounts Receivable .......................................... 5,000 Bad Debts Expense.................................................... Accounts Receivable .......................................... 5,000 (c) (d) (e) (f) 16,200 25,800 5,000 5,000 The allowance for doubtful accounts is a contra-asset account. It is subtracted from the gross amount of accounts receivable so that accounts receivable is reported at its cash realizable value. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-35 PROBLEM 8-6B Jan. 5 20 Feb. 18 Apr. 20 30 May 25 Aug. 18 Sept. 1 8-36 Accounts Receivable—Frizell Company ........ 10,000 Sales ..................................................... 10,000 Notes Receivable.............................................. 10,000 Accounts Receivable—Frizell Company .............................................. 10,000 Notes Receivable.............................................. Sales ........................................................... 4,000 4,000 Cash ($10,000 + $225) ...................................... 10,225 Notes Receivable....................................... Interest Revenue ($10,000 X 9% X 3/12) .......................... Cash ($11,000 + $330) ...................................... 11,330 Notes Receivable....................................... Interest Revenue ($11,000 X 9% X 4/12) .......................... Notes Receivable.............................................. Accounts Receivable—Ardan Inc. ........... 9,000 Cash ($4,000 + $200) ........................................ Notes Receivable....................................... Interest Revenue ($4,000 X 10% X 6/12) .......................... 4,200 Notes Receivable.............................................. Sales ........................................................... 8,000 Copyright © 2010 John Wiley & Sons, Inc. 10,000 225 11,000 330 9,000 4,000 200 Kimmel, Financial Accounting, 5/e, Solutions Manual 8,000 (For Instructor Use Only) PROBLEM 8-7B (a) 1. 2. 3. 4. 5. (b) Transaction Made sales on account. Collected amounts owing from customers. Wrote off an account receivable as uncollectible. Recorded sales returns and credited the customers’ accounts. Recorded bad debts expense for the year using the allowance method. Receivables Turnover (6X) D Average Collection Period (61 days) I I D NE NE I D I D There are three reasons why companies sell their receivables: • Large companies encourage sales of their products by providing financing to their customers. These companies do not want to manage large accounts receivables so they create a separate company for accounts receivable financing. • Receivables may be sold because they may be the only reasonable source of cash. • The billing and collection of receivables are time-consuming and costly. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-37 PROBLEM 8-8B (a) Oct. 7 12 15 25 31 Accounts Receivable ........................... Sales ................................................ 4,600 Cash ($600 – $18) ................................. Service Charge Expense ($600 X 3%)...................................... Sales ........................................ 582 Cash....................................................... Notes Receivable ............................ Interest Revenue ($7,000 X 9% X 60/360).............. 7,105 Cash....................................................... Notes Receivable ............................ Interest Revenue ($3,000 X 7% X 2/12).................. 3,035 Interest Receivable............................... Interest Revenue ($10,200 X 8% X 1/12)................ 68 4,600 18 600 7,000 105 3,000 35 68 (b) Notes Receivable 10/1 Bal. 20,200 10/15 10/25 10/31 Bal. 10,200 7,000 3,000 Interest Receivable 10/31 68 10/31 Bal. 68 Accounts Receivable 4,600 10/ 7 10/31 Bal. 4,600 8-38 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) PROBLEM 8-8B (Continued) (c) Current assets Notes receivable...................................................... Accounts receivable ............................................... Interest receivable................................................... Total receivables ............................................... Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual $10,200 4,600 68 $14,868 (For Instructor Use Only) 8-39 PROBLEM 8-9B Receivables turnover ratio Intel AMD $35,382 $5,649 ($3,914a + $2,709b ) ÷ 2 ($805c + $1,140 d ) ÷ 2 $35,382 $3,311.5 = 10.7 times $5,649 $972.5 = 5.8 times a 3,978 – 64 2,741 – 32 c 818 – 13 d 1,153 – 13 b Average collection period 365 10.7 = 34.1days 365 5.8 = 62.9 days Intel’s receivables turnover ratio was approximately 84% higher [(10.7 – 5.8) ÷ 5.8] than AMD’s, which means Intel was more efficient than AMD in collecting its receivables. 8-40 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) COMPREHENSIVE PROBLEM SOLUTION (a) Jan. 1 3 8 11 15 17 21 24 27 31 Notes Receivable ........................................... Accounts Receivable ............................. 1,000 Allowance for Doubtful Accounts................. Accounts Receivable ............................. 680 Merchandise Inventory .................................. Accounts Payable................................... 17,200 Accounts Receivable ..................................... Sales ........................................................ 25,000 Cost of Goods Sold........................................ Merchandise Inventory .......................... 17,500 Cash ................................................................ Service Charge Expense ............................... Sales ........................................................ 970 30 Cost of Goods Sold........................................ Merchandise Inventory .......................... 700 Cash ................................................................ Accounts Receivable ............................. 22,900 Accounts Payable .......................................... Cash......................................................... 16,300 Accounts Receivable ..................................... Allowance for Doubtful Accounts ......... 230 Cash ................................................................ Accounts Receivable ............................. 230 Advertising Supplies...................................... Cash......................................................... 1,400 Other Operating Expenses ............................ Cash......................................................... 3,218 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual 1,000 680 17,200 25,000 17,500 1,000 700 22,900 16,300 230 230 1,400 (For Instructor Use Only) 3,218 8-41 COMPREHENSIVE PROBLEM SOLUTION (Continued) Adjusting Entries Jan. 31 31 31 31 (b) Interest Receivable ........................................ Interest Revenue ($1,000 X 12% X 1/12) ..... Bad Debts Expense [($20,200 X 6%) – ($1,000 – $680 + $230)]............................... Allowance for Doubtful Accounts ......... 10 662 662 Advertising Supplies Expense...................... Advertising Supplies ($1,400 – $560) ... 840 Income Tax Expense...................................... Income Tax Payable ($3,060 X 30%) ..... 918 840 918 POSADA CORPORATION Adjusted Trial Balance January 31, 2010 Cash............................................................. Notes Receivable........................................ Accounts Receivable ................................. Allowance for Doubtful Accounts............. Interest Receivable..................................... Merchandise Inventory .............................. Advertising Supplies.................................. Accounts Payable ...................................... Income Taxes Payable ............................... Common Stock ........................................... Retained Earnings...................................... Sales ............................................................ Cost of Goods Sold .................................... Advertising Supplies Expense .................. Bad Debts Expense .................................... Service Charge Expense ........................... Other Operating Expenses ........................ Interest Revenue ........................................ Income Tax Expense.................................. 8-42 10 Copyright © 2010 John Wiley & Sons, Inc. Debit $16,282 1,000 20,200 Credit 1,212 10 8,400 560 9,650 918 20,000 12,530 26,000 18,200 840 662 30 3,218 10 918 $70,320 Kimmel, Financial Accounting, 5/e, Solutions Manual $70,320 (For Instructor Use Only) COMPREHENSIVE PROBLEM SOLUTION (Continued) (b) Optional T accounts for accounts with multiple transactions Cash 1/1 Bal. 13,100 1/21 1/15 970 1/27 1/17 22,900 1/31 1/24 230 1/31 Bal. 16,282 16,300 1,400 3,218 Advertising Supplies 1/27 1,400 1/31 1/31 Bal. 560 1/21 Accounts Receivable 1/1 Bal. 19,780 1/1 1,000 1/11 25,000 1/3 680 1/24 230 1/17 22,900 1/24 230 1/31 Bal. 20,200 Allowance for Doubtful Accounts 1/3 680 1/1 Bal. 1,000 1/24 230 1/31 662 1/31 Bal. 1,212 840 Accounts Payable 16,300 1/1 Bal. 8,750 1/8 17,200 1/31 Bal. 9,650 Sales 1/11 25,000 1/15 1,000 1/31 Bal. 26,000 Cost of Goods Sold 1/11 17,500 1/15 700 1/31 Bal. 18,200 Merchandise Inventory 1/1 Bal. 9,400 1/11 17,500 1/8 17,200 1/15 700 1/31 Bal. 8,400 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-43 COMPREHENSIVE PROBLEM SOLUTION (Continued) (c) POSADA CORPORATION Income Statement For the Month Ending January 31, 2010 Sales ................................................................. Cost of goods sold .......................................... Gross profit...................................................... Operating expenses ........................................ Advertising supplies expense ................ Bad debts expense .................................. Service charge expense .......................... Other operating expenses....................... Total operating expenses ............................... Income from operations.................................. Other revenues and gains .............................. Interest revenue ....................................... Income before taxes........................................ Income tax expense ($3,060 X 30%)....... Net income ....................................................... 8-44 Copyright © 2010 John Wiley & Sons, Inc. $26,000 18,200 7,800 $ 840 662 30 3,218 Kimmel, Financial Accounting, 5/e, Solutions Manual 4,750 3,050 10 3,060 918 $ 2,142 (For Instructor Use Only) COMPREHENSIVE PROBLEM SOLUTION (Continued) POSADA CORPORATION Retained Earnings Statement For the Month Ending January 31, 2010 Retained earnings, January 1 ........................................... Add: Net income ................................................................ Less: Dividends ................................................................ Retained earnings, January 31 ......................................... $12,530 2,142 14,672 – 14,672 POSADA CORPORATION Balance Sheet January 31, 2010 Current assets Cash.......................................................... Notes receivable...................................... Accounts receivable................................ Allowance for doubtful accounts........... Interest receivable ................................... Merchandise inventory ........................... Advertising supplies ............................... Total assets ..................................................... Current liabilities Accounts payable.................................... Income taxes payable ............................. Total liabilities ................................................. Stockholders’ equity Common stock ........................................ Retained earnings ................................... Total stockholders’ equity ...................... Total liabilities and stockholders’ equity...... Copyright © 2010 John Wiley & Sons, Inc. $16,282 1,000 $20,200 1,212 18,988 10 8,400 560 $45,240 $ 9,650 918 $10,568 $20,000 14,672 Kimmel, Financial Accounting, 5/e, Solutions Manual 34,672 $45,240 (For Instructor Use Only) 8-45 BYP 8-1 FINANCIAL REPORTING PROBLEM 2007 (a) Receivables turnover ratio = $492,742 ($32,371+ $35,075) ÷ 2 = $492,742 = 14.6 times $33,723 Average collection period = 365 = 25 days 14.6 (b) Note 1 states that revenue from a major customer exceeded 20% of net product sales in recent years. Note 9 reports significant foreign sales, primarily Mexico and Canada. The economy of Mexico recently experienced significant turmoil, which could create potential credit risk problems. (c) At 25 days, Tootsie Roll’s average collection period appears reasonable. It should be compared to its credit terms (normally 30 days) and to previous years to determine whether it is of concern. 8-46 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) BYP 8-2 (a) (1) COMPARATIVE ANALYSIS PROBLEM Accounts receivable turnover ratio Tootsie Roll Hershey Foods $492,742 ($32,371+ $35,075) ÷ 2 $4,946,716 ($487,285 + $522,673) ÷ 2 $492,742 = 14.6 times $33,723 (2) $4,946,716 = 9.8 times $504,979 Average collection period 365 = 25.0 days 14.6 365 = 37.2 days 9.8 (b) The general rule for the average collection period is that it should not greatly exceed the credit term period. Tootsie Roll’s average collection period (approximately 25 days) is shorter than the normal credit term period of 30 days and is significantly better than Hershey Foods’ 37.2 day average collection period. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-47 BYP 8-3 RESEARCH CASE (a) Slack & Co. decided to quit doing work for companies that either habitually paid late or habitually only paid part of their bill. He also hired an employee to follow up on invoices before their due dates to ensure that customers pay on time. The primary benefit is that the company no longer has overdue receivables. It estimates that it saves $25,000 in lower interest payments each year because of lower borrowing needs. A potential con is that it no longer does business with 10 of the top 25 contractors in its area. (b) Nicholas & Co. instituted a compensation system which pays a lower commission to sales people if a customer’s bill is overdue. This has caused sales people to be far more concerned about customer credit worthiness. As a result, the average collection period on receivables has been cut in half, and it saves about $1 million per year on lower interest costs because it doesn’t have to borrow so much. The potential cons are that the company’s top management and sales staff were very reluctant to adopt the policy because they feared it would impact customer relations and potentially reduce sales. (c) KTM Auto Inc., adopted a credit policy with specific borrowing terms and a formal collection process. As a result it has cut its typical overdue bills from $3,000 to $1,000 and has cut its annual bad debts. It has made customers understand that the company is serious about bill collection. A potential disadvantage of doing this is that it might offend some customers, but it doesn’t believe it has lost any customers due to this. 8-48 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) BYP 8-4 (a) INTERPRETING FINANCIAL STATEMENTS Receivables turnover ratio = $2,697.1 = 7.9 times ($369.1* + $311.9**)/2 *$380.4 – $11.3 **$323.3 – $11.4 Average collection period= 365 days = 46.2 days 7.9 (b) Accounts receivable represent 39.2% [($380.4 – $11.3)/$942.0] of the company’s current assets. This is a material amount of the current assets. (c) The ratios would probably vary throughout the year as receivables increase during the busy season and decrease in the “off” season. To improve the accuracy of the ratio, average receivables should be calculated using monthly or quarterly data, rather than just the beginning and ending balance. (d) It is difficult to evaluate Scotts’ credit risk with only a single year’s data and no industry norms. An average collection period of 46.2 days may be reasonable for the type of customers that make up Scotts’ receivables. Scotts explained that a majority of its receivables were from its North American Consumer segment. Within this segment, there were several subgroups (i.e., home centers, mass merchandisers, hardware stores). The note explains that its top 3 customers accounted for 53% of its total receivables from the North American consumer business. In addition its two largest customers accounted for more than 32% of its net sales. These facts indicate a higher degree of credit risk than having numerous smaller customers. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-49 BYP 8-4 (Continued) (e) 8-50 Note 17 addressed the issues that surround credit risk. It provided the reader with at least a moderate degree of “comfort” that Scotts’ accounts receivable and allowance policies were acceptable. The note also appears to comply with the full disclosure principle required under GAAP. It does not, however, disclose what the company’s credit exposure is to any individual customers. This would be of interest, since some of its customers are probably very large. As noted in part (d), having the receivables balance spread across multiple customers is usually less risky than having a few large customers. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) BYP 8-5 A GLOBAL FOCUS (a) Art World Industries uses the allowance method rather than the direct write-off method. This is evident from its use of an allowance account. (b) In the direct write-off method, bad debt losses are not estimated and no allowance account is used. Bad Debts Expense is recorded when a particular account is determined to be uncollectible. Under the percentage of receivables basis, management establishes a percentage relationship between the amount of receivables and expected losses from uncollectible accounts. The percentage is multiplied by accounts receivable to compute the desired ending balance in the allowance account. Bad debt expense is the difference between the desired ending balance in the allowance account and the current balance. In deciding what percentage to use in calculating the allowance for doubtful accounts, Art World’s management must consider the composition of its receivables. If a high percentage of its receivables is from Japanese companies, and the Japanese economy has worsened, then the percentage used to calculate the allowance should increase. (c) There are numerous issues that must be considered regarding international sales. First, one must be concerned that the value of the receivables might vary as the exchange rate changes. (This will also depend on the agreed upon form of payment.) Second, the company must become familiar with sources of information regarding international customers. While rating agencies that provide up-to-date information about companies are quite common in the United States, this is not true in much of the rest of the world. Also, different countries have different laws regarding collection practices and bankruptcy. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-51 BYP 8-6 (a) • • • • • FINANCIAL ANALYSIS ON THE WEB Factoring is a financial tool (similar to a line of credit) that eliminates waiting to get paid by customers. It is easier to factor invoices than to obtain a business loan. A factor does not ask for endless financial reports and 3 years of audited financial reports. As long as the seller has credit worthy customers, it can engage in invoice factoring. Factoring provides cash in a very short period of time, usually within 2 days. The factoring process can be repeated as each new invoice is generated. Factoring is the sale of receivables, not a loan. (b) Factoring costs are based on transaction size and timing of invoice payments but the average cost is 1.5%–3% of the invoice amount per month. (c) The first installment is paid within a couple of days and is typically 70%–90% of the invoice amount. After customers pay the invoice amount to the factor, the second installment (10%–30%) is paid, less a fee for the transaction. 8-52 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) BYP 8-7 GROUP DECISION CASE (a) 2010 $500,000 2009 2008 $600,000 $400,000 $ 2,900 $ 2,600 $ 1,600 4,400 8,000 2,500 1,000 $ 18,800 4,400 9,600 3,000 1,200 $ 20,800 4,400 6,400 2,000 800 $ 15,200 3.8% 3.5% 3.8% Average accounts receivable (5%).... $ 25,000 $ 30,000 $ 20,000 Investment earnings (10%)............... $ 2,500 $ 3,000 $ 2,000 Total credit and collection expense per above ................................... Add: Investment earnings*.............. Net credit and collection expense..... $ 18,800 2,500 $ 21,300 $ 20,800 3,000 $23,800 $ 15,200 2,000 $ 17,200 Net expenses as a percentage of net sales ................................ 4.3% 4.0% 4.3% Net credit sales.................................. Credit and collection expenses Collection agency fees ............. Salary of accounts receivable clerk ..................................... Uncollectible accounts ............. Billing and mailing costs.......... Credit investigation fees .......... Total..................................... Total expenses as a percentage of net credit sales...................... (b) *The investment earnings on the cash tied up in accounts receivables is an additional expense of continuing the existing credit policies. (c) The analysis shows that the credit card fee of 4% of net credit sales will be higher than the percentage cost of credit and collection expenses in each year before considering the effect of earnings from other investment opportunities. However, after considering investment earnings, the credit card fee of 4% will be less than or equal to the company’s percentage cost. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-53 BYP 8-7 (Continued) Finally, the decision hinges on (1) the accuracy of investment earnings, (2) the expected trend in credit sales, and (3) the effect the new policy will have on sales. Nonfinancial factors include the effects on customer relationships of the alternative credit policies and whether the Fielders want to continue with the handling of their own accounts receivable. 8-54 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) BYP 8-8 COMMUNICATION ACTIVITY To: John Doe, President From: Mary Jane, Student Re: Improving debt-paying ability Date: September 14, 2009 The first step that should be taken to improve your company’s debt-paying ability is to accelerate collections of your accounts receivable. The current credit policy (i.e., “pay when they can”) encourages slow payment from credit customers. Most companies have a 30-day credit period with finance charges applied on late payments. You may also want to consider adopting a discount period which allows customers a reduction in the amount owed if payment is made within a specified time period. Measuring success in improving collections can be done by monitoring collections and evaluating the receivables balance. Monitoring collections is done by preparing an accounts receivable aging schedule on a monthly basis. Evaluating receivables is accomplished by computing a receivables turnover ratio and an average collection period. Another step that can be taken with receivables to ease your company’s liquidity problems is to sell the receivables to another company for cash. Selling receivables to another company (called a factor) shortens the cashto-cash operating cycle. It should be pointed out that factors normally charge a commission of 1% to 3%. Hopefully this memo addresses the questions you have on improving your company’s debt-paying ability. Please contact me if you have any questions or need additional information. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-55 BYP 8-9 (a) ETHICS CASE The stakeholders in this situation are: The president of Gomez Corp. The controller of Gomez Corp. The stockholders of Gomez Corp. (b) Yes. The controller is posed with an ethical dilemma—should he/she follow the president’s “suggestion” and prepare misleading financial statements (understated net income) or should he/she attempt to stand up to and possibly anger the president by preparing a fair (realistic) income statement. (c) No. Gomez Corp.’s growth rate should be a product of fair and accurate financial statements, not vice versa. That is, one should not prepare financial statements with the objective of achieving or sustaining a predetermined growth rate. The growth rate should be a product of management and operating results, not of creative accounting. 8-56 Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) BYP 8-10 ALL ABOUT YOU ACTIVITY (a) There are a number of sources that compare features of credit cards. Here are three: www.creditcards.com/, www.federalreserve.gov/pubs/shop/, and www.creditorweb.com/. (b) Here are some of the features you should consider: annual percentage rate, credit limit, annual fees, billing and due dates, minimum payment, penalties and fees, premiums received (airlines miles, hotel discounts etc.), and cash rebates. (c) Answer depends on present credit card and your personal situation. Copyright © 2010 John Wiley & Sons, Inc. Kimmel, Financial Accounting, 5/e, Solutions Manual (For Instructor Use Only) 8-57