ACG 2071 Cot Behavior and Cost Volume Profit Analysis Cost-Volume-Profit Analysis (CVP) Which helps them predict how changes in costs and sales levels affect income CVP analysis involves computing the sales level at which a company neither earns an income nor incurs a loss – break even point Cost behavior – refers to the manner in which a cost changes as a related activity changes. Activity bases – activities that are thought to cause the cost to be incurred. Relevant range – range of activity over which the changes in the cost that are of interest. Created by M.Mari Fall, 2007 Page 1 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis Cost Classification o Variable costs – costs that vary in proportion to changes in the level of activity. Direct materials Direct labor Units Produced 5,000 units 10,000 units 15,000 units Direct Materials per unit $10 $10 $10 Total Direct Material Costs $ 50,000 100,000 150,000 Direct Material Cost Total Variable Cost Curve $0 5,000 10,000 15,000 Total units Produced o Fixed Costs – costs that remain the same in total dollar amounts as the level of activity changes. Number of Bottles 50,000 100,000 150,000 Created by M.Mari Fall, 2007 Page 2 of 12 Total Salary for Supervisor $75,000 $75,000 75,000 Salary per bottle produced $1.50 $0.75 $0.50 ACG 2071 Cot Behavior and Cost Volume Profit Analysis Total Fixed Costs 0 50,000 100,000 150,000 Total Units Produced. o Mixed Costs – has characteristics of both a variable and a fixed cost. o Could behave as a fixed costs for part of the relevant range and then variable cost Cost Total Amount Increases and decreases proportionately with activity level Remains the same regardless of activity level Per Unit Amount Remains the same regardless of activity level Variable Cost Direct materials Fixed Cost Depreciation expense Direct labor Property Taxes Electricity expense Sales commissions Officers Salaries Insurance Expense Mixed Cost Quality Control Dept Salaries Purchasing Dept Salaries Maintenance expenses Warehouse Expense Variable Fixed Increases and decreases inversely with activity level Types of Costs Created by M.Mari Fall, 2007 Page 3 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis Contribution Margin Concept o Contribution margin = Sales – Variable costs o Contribution margin ratio = Sales – Variable costs Sales Is most useful when the increase or decrease in sales volume is measured in sales dollars o Unit contribution margin = Sales price per unit – Variable cost per unit Example: The Company has sales of $1,000,000, variable costs of $800,000. The company sold 50,000 units. Compute the contribution margin and the contribution margin ratio. Contribution margin = Sales – Variable cost = $1,000,000 - $800,000 = $200,000 Contribution margin ratio = (Sales – VC)/Sales = (1,000,000 – 800,000)/1,000,000 = 20% Unit Contribution margin = Contribution margin Units sold = $200,000 50,000 = $4 Created by M.Mari Fall, 2007 Page 4 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis The mathematical approach to cost-volume-profit analysis uses equations 1. to determine the units of sales necessary to achieve the break even pint in operations 2. to determine the units of sales necessary to achieve a target or desired profit Break-Even Point Is the level of operations at which a business’s revenues and expired costs are exactly equal? A business will have neither an income nor a loss from operations. Break Even Exists when Revenues Costs Formula BEP = Created by M.Mari Fall, 2007 Page 5 of 12 Fixed Costs__________ Unit contribution margin ACG 2071 Cot Behavior and Cost Volume Profit Analysis Example: Suppose that selling price is $25, variable cost $15 and fixed costs are $90,000. What is break even point? BEP = Fixed costs / Unit Contribution Margin = $90,000/ (25 – 15) = $90,000/$10 = 9,000 units At sales level of 9,000 units will result in no gain or loss to the company. Proof: Sales: ($25 X 9,000) Variable cost: ($15 x 9,000) Contribution margin Fixed costs Operating income $225,000 135.000 90,000 90,000 -0- Effect of Changes on BEP Changes in fixed costs o Example: Suppose that selling price is $25, variable cost $15 and fixed costs are $90,000. What is break even point if fixed costs increase to $100,000? BEP = Fixed costs/ Unit Contribution margin = $100,000/ (25-15) = 10,000 units Due to an increase in fixed costs from $90,000 to $100,000, break even point increased to 10,000 units from 9,000 units or an increase of 1,000 units. Changes in variable costs o Example: Suppose that selling price is $25, variable cost $15 and fixed costs are $90,000. What is break even point if variable costs decrease to $10? BEP = Fixed costs/ Unit Contribution margin = $90,000/ (25-10) = 6,000 units Created by M.Mari Fall, 2007 Page 6 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis Due to a decrease in variable costs from $15 to $10, break even point decreased to 6,000 units from 9,000 units or a decrease of 3,000 units. Changes in selling price o Example: Suppose that selling price is $25, variable cost $15 and fixed costs are $90,000. What is break even point if selling price increase to $30? BEP = Fixed costs/ Unit Contribution margin = $90,000/ (30-15) = 6,000 units Due to an increase in sales price from $25 to $30, break even point decreased to 6,000 units from 9,000 units or a decrease of 3,000 units. Effect on Break Even Decreases Increases Selling Price Increases Decreases Variable Costs Decreases Increases Fixed Costs Decreases Increases Desired or Target Profit o Firms would like to earn a profit and not just to break even. Formula changes to : BEP = Fixed costs + Desired Profit Unit contribution margin o Example: Suppose that selling price is $45, variable cost $30, and fixed costs are $60,000. The company wants a desired profit of $45,000. What is break even point? BEP = Fixed costs + Desired profit/ Unit Contribution margin = ($60,000)/ (45-30) = 4,000 units Created by M.Mari Fall, 2007 Page 7 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis BEP = Fixed costs + Desired profit/ Unit Contribution margin = ($60,000 + $45,000)/ (45-30) = 7,000 units To create $45,000 of profit, must sell 7,000 units or 3,000 more than break even point. Cost-Volume-Profit Chart Break even Point Sales Profit Area Total Costs Loss Area Computing Multi-product Break-Even Point – (Sales Mix Analysis) o More than one product is sold at varying selling prices. o Products often have different unit variable costs and each product makes a different contribution to profits. o Sales volume necessary to beak even or to earn a target profit for a business selling two or more products depends upon the sales mix. o It is the relative distribution of sales among the various products sold by a business. Created by M.Mari Fall, 2007 Page 8 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis o Example: Cascade Company had fixed costs of $200,000 in the production of Yuk and Guk. Yuk has a selling price of $90, variable cost of $70, and is 80% of total sales. Guk has a selling price of $140, variable cost of $95, and is 20% of total sales. What is the break even point for the sales mix? o Step 1: Compute the sales mix contribution margin. This is done by multiplying the contribution margin for each product by the sales percentage. Then we add the individual contribution margins to get the sale mix contribution margin. Product Yuk Guk Selling Variable Contribution Price Cost Margin $90 $140 $70 $95 $90-$70 = $20 $140-95 = $45 Total Sales mix Sales contribution Percentage margin 80% $20 x 80% = $16 20% $45 x 20% = $9 $25 o STEP 2: Compute the break even point using the regular formula and the sales mix contribution margin BEP = Fixed costs / Unit contribution margin = $200,000/$25 = 8,000 units The 8,000 units must be allocated between the two products based on the sales percentage. o STEP 3: Allocate the break even units between products by the sales percentage. Yuk is 80% x 8,000 units = 6,400 units Guk is 20% x 8,000 units = 1,600 units Created by M.Mari Fall, 2007 Page 9 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis Applying Cost-Volume-Profit Analysis Margin of Safety – o The difference between the current sales revenue and the sales at the break-even point. o It indicates the possible decrease in sales that may occur before an operating loss results. Margin of safety = Sales – Sales at break even point Sales o Example: if sales are $400,000, and sales at break even are $300,000 what is the margin of safety? Ms = Sales – Sales at break even point Sales = $400,000 - $300,000 $400,000 = 25% High-Low Method Cost estimation technique that may be used for this purpose STEPS: 1. Find the highest and lowest level of production 2. Find the difference in total cost from highest to lowest level of production 3. Find the difference in total units from highest to lowest level of production 4. Variable cost per unit = Difference in total cost Difference in total units 5. Find fixed cost by solving this equation: Total cost = Fixed cost + Variable cost Created by M.Mari Fall, 2007 Page 10 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis Example: Find the variable cost per unit and fixed cost from the information below: Month Total Cost June July August September October Production (in units) 1,000 1,500 2,100 1,800 1,290 Month High: August Low: October Difference Production 2,100 1,290 810 Total Cost $61,500 $41,250 20,250 $45,550 $ 52,000 61,500 57,500 41,250 Variable costs: difference in Total Cost = 20,250 difference in production = 810 Variable costs: $25 per unit Using the highest month of production: TOTAL COST = Fixed Cost + Variable Cost $61,500 = FC + ($25 x 2,100) $61,500 = FC + $52,500 FC = $9,000 What is the total cost at 1,500 units of production given the information derived above? Total Cost = Fixed Cost + Variable Cost From above we know at Fixed cost is $9,000 and variable cost is $25 per unit Total Cost = $9,000 + ($25 X 1,500) = $9,000 + $37,500 = $46,500 is total cost at 1,500 units of production Created by M.Mari Fall, 2007 Page 11 of 12 ACG 2071 Cot Behavior and Cost Volume Profit Analysis Operating Leverage o The relative mix of a business’s variable costs and fixed costs is measured by the operating leverage Operating Leverage = Contribution Margin Income from operations o Since the difference between contribution margin and income from operations is fixed costs, companies with large amounts of fixed costs will generally have a high operating leverage. o Indicates that a small increase in sales will yield a large percentage increase in income from operations. o Low operating leverage o Indicates that a large increase in sales is necessary to significantly increase income from operations. Created by M.Mari Fall, 2007 Page 12 of 12