Solutions to Problems: Chapter 14 1. Rate of return calculation. ASSUMPTIONS: End of Investment/ Qtr Withdrawal 0 $1,000,000 1 $250,000 2 ($350,000) 3 $145,000 4 ($450,000) a.) Calculating the effective annual rate Interest $20,000 $17,000 $12,000 $29,000 Beginning Ending Value Value $1,000,000 $1,020,000 $1,270,000 $1,287,000 $937,000 $949,000 $1,094,000 $1,123,000 1+r 1.0200 1.0134 1.0128 1.0265 1.0746 7.46% b.) Rate of return based only on ending value and beginning value 12.30% ignoring the terminal withdrawal. 2. Reaching for Yield Decision. ASSUMPTIONS: The question posed here is the desirability of investing short-term funds in an ultra-short bond fund. Many investors have used these vehicles to gain extra yield while taking on a small amount of price risk. Background Information: Portfolio Index Strong Advantage Ultra Beg. Value 11/25/1988 End. Value 2/28/1997 Short Bond Fund $10,000 $18,331 Index $10,000 $16,842 Average $10,000 $16,084 Salomon 1-Year Treasury Lipper Ultra Short Obligation Note: the average effective maturity takes into account the possibility of the bond 8.25833 being called before its maturity, depending upon market conditions. Avg effective maturity of Strong Fund = 0.74 years 0.74 years Asset composition of Strong Fund Percent of Net Assets 63.80% Asset Type Corporate Debt Securities Non-Agency Mortgage & Asset-Backed Securities Short-Term Investments Preferred Stocks U.S. Government & Agency Issues Total a.) 26.40% 7.50% 1.40% 0.90% 100.00% Calculating the annualized rates of returns Strong Advantage Salomon Index Lipper Index Beg Value $10,000 $10,000 $10,000 End Value $18,331 $16,842 $16,084 b.) Risks taken by the bond fund c.) Diversification in the bond fund’s portfolio composition d.) Interest rate risk ASSUMPTIONS: The typical money market fund has an average effective maturity of Interest rates immediately increase by Investment in each fund = Using the first approach, assume that both the MMMF and Strong Adv. have a yield. After the rate increase (which occurs today), the discount rate is now The solution below uses the Excel PV function. Annual Return 7.61% 6.52% 5.92% 1.5 Months 1.0% $35,000 5.00% 6.00% Maturity (Years) Beg Price 0.125 $35,000.00 0.74 $35,000.00 MMMF Strong Adv. e.) 3. After 1% increase in rates: End Price % Chg. in Price $34,958.56 -0.118% $34,755.36 -0.699% Time for incremental interest to recoup price change This solution uses the price change estimate from the first method in part d to estimate the length of time before the additional interest offsets the greater price reduction. incremental yield In dollars, a 1.2% provides $420.00 per year The incremental price reduction is 0.581% which, in dollars, is a capital loss of: $203.20 In years, it would take 0.48380 years (or six months) to recoup the differential price reduction. Security selection and tax considerations. ASSUMPTIONS: Security CD Muni Term (Yr.) 1 1 Yield 6% 4.25% Tax Rate 39% 0% After-tax rate on CD = After-tax return on municipal = 3.66% 4.25% Reggie should select the municipal security, assuming equal default risk. 4. Tax Equivalent Yields a.) FV $35,214.11 $36,286.75 Comparing taxable and non-taxable securities b.) Calculating tax equivalent yields Muni yield Tax rate 5% 35% tax-equivalent yield = 5. 7.69% Dividend (capture) yield vs. commercial paper yield. Dividend yield Tax rate a.) 8% 35% Calculating the dividend capture yield Assume Heather holds the stock at least 46 days and 70% of the dividend is tax exempt. 89.50% effective yield = b.) 6. 7.16% Equivalent taxable yield r = 7.16/(1 - 0.35) = c.) retained 11.02% Types of risk and return possibilities T-bill yield calculations. ASSUMPTIONS: At Treasury bill auction, price was 97.569 % of par on $10,000 T-bills with maturity of 91 days. a.) Discount yield on T-bills T-bill discount yield = 9.62% b.) Coupon-equivalent yield on T-bills 9.99% c.) Calculating annual effective yields effective yield = d.) 7. 10.37% Relationship between effective yield, coupon-equivalent yield, and discount yield. E.Y. > C.-E. Y. > D.Y. Commercial paper nominal yield calculation. CPNY = (Dollar discount / Purchase price) x (365 / Days to maturity) where Dollar discount = Face value - Purchase price a.) Finding the nominal yields on commercial paper ASSUMPTIONS: A commercial paper issue has these characteristics: Maturity Face value Selling price 45 $100,000 $98,950 First, note that the selling price is equivalent to the purchase price. Substituting, b.) CPNY = 8.61% Finding the nominal yields on commercial paper A commercial paper issue with these characteristics: Maturity 30 days Face value $1,000,000 Selling $990,450 price days First, note that selling price is equivalent to purchase price. Substituting, CPNY = 8. 11.73% Implied forward rates and investing strategy. ASSUMPTIONS: The 1-year T-bill coupon-equivalent yield = 5.25%, and the 2-year T-bill is yielding 5.95%. a.) Calculating the implied one-year forward rate Using Equation 14-8 (in Term Structure Theories section of chapter): tR2 is 5.95%, tR1 is 5.25%, and t+1r1, t is the unknown we are after. 1-year spot 5.25% 2-year spot 5.95% 6.65% t+1r1, t = b.) To roll or not to roll